Takasago Thermal Engineering Co., Ltd.
TSE:1969.T
5590 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,027 | 5,548 | 8,044 | 5,928 | 3,114 | 7,063 | 7,433 | 2,460 | -104 | 8,343 | 5,368 | 2,694 | 321 | 7,314 | 4,014 | 3,946 | -658 | 5,038 | 5,463 | 4,675 | 3,849 | 7,238 | 5,039 | 4,427 | 2,088 | 5,577 | 4,557 | 4,305 | 2,707 | 5,682 | 3,747 | 2,477 | 1,675 | 5,059 | 2,148 | 1,997 | 1,234 | 4,852 | 2,897 | 1,581 | -598 | 6,130 | 2,222 | 1,401 | -1,869 | 5,475 | -113 | 747 | -1,396 | 8,595 | -828 | 1,062 | -1,537 | 5,082 | -63 | 4,425 | -4,095 | 8,512 | -513 | 1,267 | -1,582 | 8,191 | -1,755 |
Afschrijvingen & Amortisatie
| 795 | 708 | 671 | 695 | 658 | 635 | 612 | 634 | 600 | 549 | 464 | 465 | 463 | 471 | 420 | 422 | 412 | 449 | 369 | 344 | 317 | 272 | 265 | 245 | 242 | 249 | 251 | 167 | 164 | 204 | 196 | 201 | 202 | 233 | 227 | 230 | 221 | 221 | 217 | 191 | 189 | 230 | 202 | 190 | 182 | 206 | 192 | 188 | 182 | 197 | 182 | 189 | 175 | 196 | 195 | 198 | 195 | 240 | 202 | 202 | 191 | 195 | 184 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 33,607 | 60 | -16,172 | -11,363 | -11,632 | 24,632 | -1,522 | -14,467 | -5,026 | 7,308 | -4,240 | -7,642 | -6,891 | 11,102 | 7,939 | -6,125 | -2,223 | 501 | -5,229 | -11,453 | -3,022 | -417 | -3,684 | -3,232 | 8,069 | 1,464 | 981 | -11,264 | 595 | 1,736 | 1,376 | -934 | 10,578 | 1,920 | -5,517 | -13,350 | 4,894 | -4,311 | -5,790 | -6,191 | 6,159 | 363 | 4,592 | -6,043 | 6,741 | -2,448 | 9,760 | -12,297 | 15,552 | -13,807 | 9,063 | -9,960 | 9,899 | -8,948 | 4,872 | -18,480 | 10,177 | -6,438 | -295 | -59 | 9,427 | -3,806 | -2,106 |
Vorderingen
| 43,656 | -3,149 | -21,192 | -5,960 | 2,783 | 13,675 | -3,736 | 622 | 665 | -27,040 | -13,177 | -3,455 | 9,571 | -1,988 | 423 | 4,378 | 23,849 | -13,319 | -12,329 | 6,101 | 15,244 | -12,464 | -16,781 | -1,300 | 18,009 | -10,253 | -1,079 | -7,123 | 9,026 | -13,496 | -2,970 | 1,302 | 21,087 | -8,834 | -12,838 | -9,021 | 16,403 | -12,940 | -14,190 | 6,704 | 21,582 | -18,706 | -2,905 | 6,511 | 20,775 | -14,479 | 4,842 | -6,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 106 | 354 | -82 | -479 | -422 | 566 | -622 | -24 | -15 | 330 | -139 | 637 | -1,035 | 2,554 | -1 | -1,157 | -1,202 | 1,874 | 1,345 | -1,417 | -1,781 | 1,711 | -855 | -236 | -1,218 | 2,655 | -1,586 | -624 | -656 | 2,865 | -1,736 | -811 | -460 | 2,188 | -1,147 | -581 | -698 | 1,494 | 133 | -662 | -422 | 2,552 | -1,362 | -15 | -1,509 | 2,470 | -1,148 | -335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -19,581 | 160 | 1,610 | -3,449 | -8,631 | 12,214 | 6,226 | -7,730 | -10,726 | 19,539 | 11,317 | -2,637 | -15,488 | 9,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -10,049 | 2,168 | 3,492 | -1,475 | -5,362 | -1,823 | -3,390 | -7,335 | 5,050 | 34,018 | 9,076 | -4,824 | 684 | -845 | 2,040 | -3,073 | -1,223 | 7,988 | -4,862 | 5,189 | -1,286 | -1,423 | 507 | -507 | -2,154 | 1,927 | 1,855 | 2,772 | -3,324 | -65 | 2,328 | 4,346 | -2,056 | 2,430 | -374 | 1,286 | -1,134 | 956 | -3,101 | 990 | -806 | -543 | -1,867 | -270 | 2,669 | -2,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -24,740 | 3,930 | 454 | 3,159 | -2,851 | 2,021 | 1,190 | 3,160 | -3,495 | -5,544 | 2,053 | -1,143 | -1,382 | -3,133 | 210 | -1,310 | -233 | 3,261 | -6,928 | 3,173 | -7,176 | 1,001 | -4,243 | 1,005 | -3,423 | 599 | -776 | 3,039 | -6,445 | 402 | -227 | 1,090 | -4,877 | 514 | -1,139 | 801 | -744 | 5,722 | -2,574 | 133 | -6,121 | 3,048 | -884 | 49 | -2,979 | -1,905 | -2,132 | 1,134 | -91 | 1,332 | -2,299 | -1,767 | 73 | 2,038 | -1,270 | 2,042 | -2,503 | 515 | -639 | 2,500 | -4,926 | 1,768 | -1,619 |
Kasstroom uit Operationele Activiteiten
| 11,689 | 6,195 | -7,003 | -1,581 | -10,711 | 34,351 | 7,713 | -8,213 | -8,025 | 10,656 | 3,645 | -5,626 | -7,489 | 15,754 | 12,583 | -3,067 | -2,702 | 9,249 | -6,325 | -3,261 | -6,032 | 8,094 | -2,623 | 2,445 | 6,976 | 7,889 | 5,013 | -3,753 | -2,979 | 8,024 | 5,092 | 2,834 | 7,578 | 7,726 | -4,281 | -10,322 | 5,605 | 6,484 | -5,250 | -4,286 | -371 | 9,771 | 6,132 | -4,403 | 2,075 | 1,328 | 7,707 | -10,228 | 14,247 | -3,683 | 6,118 | -10,476 | 8,610 | -1,632 | 3,734 | -11,815 | 3,774 | 2,829 | -1,245 | 3,910 | 3,110 | 6,348 | -5,296 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,114 | -969 | -754 | -627 | -997 | -721 | -3,400 | -480 | -447 | -358 | -614 | -865 | -1,174 | -1,195 | -1,109 | -863 | -1,470 | -3,190 | -1,598 | -6,411 | -317 | -1,424 | -2,060 | -110 | -447 | -394 | -1,206 | -69 | -1,634 | -416 | -108 | -94 | -100 | -135 | -156 | -77 | -2,087 | -1,327 | -104 | -72 | -420 | -174 | -338 | -237 | -186 | -609 | -266 | -179 | -142 | -110 | -111 | -35 | -199 | -136 | -48 | -59 | -69 | -102 | -51 | -341 | -272 | -244 | -167 |
Netto Overnames
| 0 | -270 | 106 | -45 | 0 | -810 | -2,789 | 419 | 272 | -5 | -116 | -308 | -13 | -3 | 2,052 | -668 | 0 | -4 | -662 | 0 | 0 | -1,018 | 218 | 0 | 0 | -361 | -2,589 | 0 | 0 | -16 | -905 | 0 | 0 | -480 | -2,131 | 0 | 0 | -611 | -156 | 0 | 0 | -99 | 0 | 0 | 0 | -195 | -9 | 8 | 1 | -2 | -11 | 0 | 11 | -3 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 12 | 0 |
Aankoop van Beleggingen
| -3,599 | -1,885 | -2,771 | -8,477 | -1,671 | -2,308 | -35 | -85 | -5 | -52 | -37 | -88 | -70 | -258 | -1,477 | -1,229 | -734 | -2,597 | -778 | -1,100 | -571 | -1,670 | -1,366 | -1,843 | -1,988 | -618 | -93 | -1,867 | -734 | -636 | -4 | -1,057 | -181 | -737 | -272 | -1,296 | -355 | -2,390 | -3,698 | -320 | -106 | -1,607 | -302 | -979 | -31 | -1,654 | -1,598 | -2 | -219 | -1,686 | -2 | -2 | -1 | -180 | -2 | -2 | -175 | -170 | -489 | -267 | 0 | -810 | -186 |
Verkoop/verval van Beleggingen
| 2,590 | 4,520 | 2,807 | 1,570 | 1,604 | 1,429 | 42 | 43 | -3 | 2,799 | 48 | 450 | 1,414 | 2,709 | 1,938 | 757 | 957 | 4,222 | 3,285 | 1,066 | 676 | 3,272 | 1,951 | 0 | 0 | 2,586 | 643 | 0 | 0 | 2,237 | 1,071 | 2,080 | 672 | 843 | 46 | 644 | 679 | 1,391 | 2,066 | 1,141 | 30 | 966 | 668 | 3,247 | 190 | 807 | 1,099 | 47 | 594 | 1,400 | 6 | 1 | 1 | 523 | 333 | 502 | 476 | 1,601 | 350 | 2 | 51 | 1,761 | 55 |
Overige Investeringsactiviteiten
| -1,036 | -505 | -305 | 133 | 432 | 738 | 2,390 | 21 | 302 | -408 | -193 | -167 | 375 | -14 | 379 | 4 | -100 | -203 | -206 | 133 | 68 | -714 | -365 | 1,827 | -332 | -222 | -4 | 858 | 19 | -129 | 19 | -125 | 21 | -304 | 255 | 221 | -56 | -718 | 191 | 152 | 30 | 611 | -104 | -168 | -2 | 1,013 | 499 | 223 | -288 | -217 | 128 | 173 | 100 | -253 | 202 | 248 | 86 | -189 | 183 | 140 | 77 | 393 | 4 |
Kasstroom uit Investeringsactiviteiten
| -2,150 | 892 | -917 | -7,446 | -632 | -1,672 | -3,792 | -82 | 119 | 1,976 | -796 | -670 | 532 | 1,239 | 1,783 | -1,999 | -1,347 | -1,772 | 41 | -6,312 | -144 | -1,554 | -1,622 | -126 | -2,767 | 991 | -3,249 | -1,078 | -2,349 | 1,040 | 73 | 804 | 412 | -813 | -2,258 | -508 | -1,819 | -3,655 | -1,701 | 901 | -466 | -303 | -76 | 1,863 | -29 | -638 | -275 | 97 | -54 | -615 | 10 | 137 | -88 | -49 | 485 | 689 | 318 | 1,089 | -7 | -466 | -144 | 1,112 | -294 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5,118 | -6,173 | -3,911 | -835 | -197 | -17,337 | -16,563 | -439 | -2,531 | -1,789 | -197 | -270 | -503 | -43 | 0 | 0 | 0 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -94 | 0 | -9,929 | -12 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -75 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -75 | -5 | -5 | -115 | -10 | -20 | -20 | -20 | -31 | -24 | -33 | -33 | -153 | -77 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 753 | 0 | 1,228 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -41 | 7 | -1,594 | 0 | -463 | 0 | 0 | 0 | -5 | 2 | -896 | 0 | -1 | -3,000 | -1,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,203 | -1 | -805 | 0 | -64 | -1,938 | 0 | 0 | 0 | -1 | -1,145 | 0 | 0 | 1 | -1 | 0 | -716 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -2,179 | -3 | -5 | -4 | -4 | -1,785 |
Uitgekeerde Dividenden
| -6,120 | 0 | -2,555 | 0 | -2,219 | 0 | -2,018 | 0 | -2,084 | 0 | -2,019 | 0 | -1,966 | 0 | -1,967 | 0 | -2,106 | 0 | -1,870 | 0 | -1,955 | 0 | -1,848 | 0 | -2,585 | 0 | -1,109 | 0 | -1,623 | 0 | -1,033 | 0 | -1,143 | 0 | -932 | 0 | -938 | 0 | -939 | 0 | -938 | 0 | -939 | 0 | -955 | 0 | -955 | 0 | -955 | 0 | -970 | 0 | -969 | 0 | -970 | 0 | -969 | 0 | -1,007 | 0 | -1,007 | 0 | -1,033 |
Overige Financieringsactiviteiten
| -11,957 | 92 | 7,679 | -180 | -4,444 | -11 | 32,987 | -181 | -2,679 | 1,851 | 46 | -4,650 | 359 | 26 | 4,902 | -7,277 | 10,527 | -2,809 | 1,656 | 1,935 | -1,153 | 2,356 | -1,300 | -17 | -1,533 | 189 | 418 | 333 | 8,924 | 1,031 | -939 | -3,888 | -71 | 1,249 | 1 | -386 | -1,280 | 757 | 627 | 1,132 | 558 | -162 | -152 | -707 | 866 | -2,052 | 1 | -426 | 1,253 | 941 | 664 | 489 | -396 | 16 | 145 | -103 | -321 | -1,323 | -1 | -1,112 | -2 | -1,114 | 340 |
Kasstroom uit Financieringsactiviteiten
| -23,196 | 6,172 | 1,213 | -1,016 | -6,860 | -17,348 | 14,406 | -620 | -4,763 | 1,810 | -1,966 | -6,244 | -1,607 | -437 | 2,935 | -7,277 | 8,421 | -2,814 | -212 | 1,935 | -3,108 | 2,355 | -6,148 | -17 | -4,118 | 164 | -691 | 333 | 7,301 | 1,019 | -1,980 | -3,896 | -1,222 | 38 | 1,172 | -1,199 | -2,226 | 685 | -2,258 | 1,124 | -388 | -237 | -1,097 | -1,857 | -94 | -2,004 | -658 | -432 | 293 | 150 | -311 | 484 | -1,480 | 5 | -845 | -123 | -1,310 | -3,533 | -282 | -1,150 | 182 | -1,271 | -2,555 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 442 | -186 | 177 | 462 | 336 | -797 | -23 | 915 | 934 | 188 | 48 | -47 | 185 | 115 | -1 | 20 | -275 | 138 | -45 | -111 | 75 | -152 | 79 | -51 | -101 | 209 | 236 | 139 | -175 | 540 | -265 | -388 | -156 | 68 | -528 | 36 | -142 | 433 | 396 | -50 | -100 | 386 | -126 | 141 | 465 | 517 | 55 | -284 | 361 | 17 | -55 | -23 | 37 | -23 | -16 | -78 | 28 | 38 | -75 | -6 | 82 | -293 | -81 |
Netto Kasstroomverandering
| -13,216 | 13,074 | -6,533 | -9,581 | -17,867 | 14,535 | 18,304 | -8,000 | -11,735 | 14,632 | 931 | -12,588 | -8,379 | 16,671 | 17,301 | -12,323 | 4,096 | 4,800 | -6,540 | -7,750 | -9,210 | 8,743 | -10,316 | 2,252 | -11 | 9,254 | 1,309 | -4,358 | 1,797 | 10,622 | 2,920 | -645 | 7,317 | 7,018 | -5,893 | -11,996 | 1,418 | 3,947 | -8,814 | -2,309 | -1,327 | 9,618 | 4,833 | -4,254 | 2,991 | -796 | 6,829 | -10,847 | 16,860 | -4,131 | 5,762 | -9,878 | 7,079 | -1,699 | 3,357 | -11,328 | 2,811 | 422 | -1,608 | 2,288 | 3,230 | 5,897 | -8,226 |
Kaspositie aan het Einde van de Periode
| 35,849 | 49,065 | 35,991 | 42,523 | 52,104 | 69,971 | 55,436 | 37,132 | 45,132 | 56,867 | 42,235 | 41,304 | 53,892 | 62,271 | 45,600 | 28,299 | 40,622 | 36,526 | 31,726 | 38,266 | 46,016 | 55,226 | 46,483 | 56,799 | 54,547 | 54,558 | 45,304 | 43,995 | 48,353 | 46,556 | 35,934 | 33,014 | 33,659 | 26,342 | 19,324 | 25,217 | 37,213 | 35,795 | 31,848 | 40,662 | 42,971 | 44,298 | 34,680 | 29,847 | 34,101 | 31,110 | 31,906 | 25,077 | 35,924 | 19,064 | 23,195 | 17,433 | 27,311 | 20,232 | 21,931 | 18,574 | 29,902 | 27,091 | 26,669 | 28,277 | 25,989 | 22,759 | 16,862 |