China Chunlai Education Group Co., Ltd.
HKEX:1969.HK
4.31 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 406.955 | 406.955 | 374.626 | 374.626 | 374.355 | 374.355 | 326.815 | 326.815 | 327.784 | 327.784 | 270.388 | 270.388 | 250.612 | 250.612 | 175.818 | 175.818 | 175.429 | 175.429 | 139.587 | 139.587 | 140.103 | 140.103 | 121.997 | 121.997 | 121.899 | 121.899 | 115.222 | 115.222 | 115.223 | 115.223 |
Kosten van de omzet
| 160.102 | 160.102 | 165.112 | 165.112 | 138.842 | 138.842 | 118.439 | 118.439 | 122.809 | 122.809 | 108.315 | 108.315 | 96.966 | 96.966 | 76.328 | 76.328 | 90.131 | 90.131 | 61.814 | 61.814 | 71.052 | 71.052 | 51.591 | 51.591 | 50.591 | 50.591 | 41.62 | 41.62 | 43.402 | 43.402 |
Brutowinst
| 246.853 | 246.853 | 209.515 | 209.515 | 235.513 | 235.513 | 208.376 | 208.376 | 204.976 | 204.976 | 162.073 | 162.073 | 153.647 | 153.647 | 99.491 | 99.491 | 85.298 | 85.298 | 77.774 | 77.774 | 69.052 | 69.052 | 70.407 | 70.407 | 71.308 | 71.308 | 73.602 | 73.602 | 71.821 | 71.821 |
Brutowinstmarge
| 0.607 | 0.607 | 0.559 | 0.559 | 0.629 | 0.629 | 0.638 | 0.638 | 0.625 | 0.625 | 0.599 | 0.599 | 0.613 | 0.613 | 0.566 | 0.566 | 0.486 | 0.486 | 0.557 | 0.557 | 0.493 | 0.493 | 0.577 | 0.577 | 0.585 | 0.585 | 0.639 | 0.639 | 0.623 | 0.623 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 58.795 | 58.795 | 30.462 | 30.462 | 56.728 | 56.728 | 49.635 | 49.635 | 49.812 | 49.812 | 47.423 | 47.423 | 46.479 | 46.479 | 35.959 | 35.959 | 33.761 | 33.761 | 36.63 | 36.63 | 28.744 | 28.744 | 28.214 | 28.214 | 16.192 | 16.192 | 15.613 | 15.613 | 14.78 | 14.78 |
Verkoop- en marketingkosten
| 1.127 | 1.127 | 0.822 | 0.822 | 1.733 | 1.733 | 1.088 | 1.088 | 1.209 | 1.209 | 0.876 | 0.876 | 0.925 | 0.925 | 0.142 | 0.142 | 1.155 | 1.155 | 1.29 | 1.29 | 0.532 | 0.532 | 1.49 | 1.49 | 0.504 | 0.504 | 1.371 | 1.371 | 0.747 | 0.747 |
Verkoop-, algemene en administratieve kosten
| 59.922 | 59.922 | 31.284 | 31.284 | 58.46 | 58.46 | 50.723 | 50.723 | 51.02 | 51.02 | 48.298 | 48.298 | 47.403 | 47.403 | 36.101 | 36.101 | 34.916 | 34.916 | 37.92 | 37.92 | 29.276 | 29.276 | 29.703 | 29.703 | 16.697 | 16.697 | 16.983 | 16.983 | 15.526 | 15.526 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 29.151 | 29.151 | 15.781 | 15.781 | 37.066 | 37.066 | 30.065 | 30.065 | 45.719 | 45.719 | 81.638 | 81.638 | 47.1 | 47.1 | 39.848 | 39.848 | 26.969 | 26.969 | 14.962 | 14.962 | 24.01 | 24.01 | 21.941 | 21.941 | 21.372 | 21.372 | 17.716 | 17.716 | 14.715 | 14.715 |
Bedrijfsresultaat
| 217.991 | 217.991 | 185.755 | 185.755 | 197.382 | 197.382 | 164.135 | 164.135 | 164.125 | 164.125 | 120.636 | 120.636 | 118.679 | 118.679 | 66.753 | 66.753 | 63.648 | 63.648 | 45.394 | 45.394 | 51.045 | 51.045 | 43.822 | 43.822 | 54.611 | 54.611 | 56.619 | 56.619 | 56.295 | 56.295 |
Bedrijfsresultaat ratio
| 0.536 | 0.536 | 0.496 | 0.496 | 0.527 | 0.527 | 0.502 | 0.502 | 0.501 | 0.501 | 0.446 | 0.446 | 0.474 | 0.474 | 0.38 | 0.38 | 0.363 | 0.363 | 0.325 | 0.325 | 0.364 | 0.364 | 0.359 | 0.359 | 0.448 | 0.448 | 0.491 | 0.491 | 0.489 | 0.489 |
Totaal overige inkomsten en kosten netto
| -23.936 | -23.936 | -9.423 | -9.423 | -29.627 | -29.627 | -12.422 | -12.422 | -38.113 | -38.113 | 99.741 | 99.741 | -34.081 | -34.081 | -30.024 | -30.024 | -26.274 | -26.274 | 8.971 | 8.971 | -20.754 | -20.754 | -13.409 | -13.409 | -25.137 | -25.137 | -18.091 | -18.091 | -18.999 | -18.999 |
Inkomen voor belasting
| 194.056 | 194.056 | 176.333 | 176.333 | 167.755 | 167.755 | 151.714 | 151.714 | 126.012 | 126.012 | 220.377 | 220.377 | 84.599 | 84.599 | 36.729 | 36.729 | 37.374 | 37.374 | 54.365 | 54.365 | 30.291 | 30.291 | 30.413 | 30.413 | 29.474 | 29.474 | 38.528 | 38.528 | 37.297 | 37.297 |
Inkomen voor belasting ratio
| 0.477 | 0.477 | 0.471 | 0.471 | 0.448 | 0.448 | 0.464 | 0.464 | 0.384 | 0.384 | 0.815 | 0.815 | 0.338 | 0.338 | 0.209 | 0.209 | 0.213 | 0.213 | 0.389 | 0.389 | 0.216 | 0.216 | 0.249 | 0.249 | 0.242 | 0.242 | 0.334 | 0.334 | 0.324 | 0.324 |
Belastingkosten
| 1.92 | 1.92 | 0.278 | 0.278 | 2.169 | 2.169 | 1.006 | 1.006 | 0.59 | 0.59 | 0.81 | 0.81 | 2.323 | 2.323 | 2.141 | 2.141 | 1.296 | 1.296 | 0.755 | 0.755 | 1.533 | 1.533 | 0.275 | 0.275 | 0.138 | 0.138 | 0 | 0 | 0 | 0 |
Nettowinst
| 192.136 | 192.136 | 176.611 | 176.611 | 165.586 | 165.586 | 150.708 | 150.708 | 125.423 | 125.423 | 221.187 | 221.187 | 82.276 | 82.276 | 34.588 | 34.588 | 36.078 | 36.078 | 53.61 | 53.61 | 28.758 | 28.758 | 30.138 | 30.138 | 29.336 | 29.336 | 38.528 | 38.528 | 37.297 | 37.297 |
Nettowinstmarge
| 0.472 | 0.472 | 0.471 | 0.471 | 0.442 | 0.442 | 0.461 | 0.461 | 0.383 | 0.383 | 0.818 | 0.818 | 0.328 | 0.328 | 0.197 | 0.197 | 0.206 | 0.206 | 0.384 | 0.384 | 0.205 | 0.205 | 0.247 | 0.247 | 0.241 | 0.241 | 0.334 | 0.334 | 0.324 | 0.324 |
WPA (Winst Per Aandeel)
| 0.16 | 0.16 | 0.14 | 0.14 | 0.13 | 0.14 | 0.12 | 0.12 | 0.1 | 0.1 | 0.18 | 0.18 | 0.069 | 0.069 | 0.029 | 0.029 | 0.03 | 0.03 | 0.045 | 0.045 | 0.024 | 0.024 | 0.034 | 0.034 | 0.034 | 0.034 | 0.054 | 0.054 | 0.053 | 0.053 |
Verwaterde WPA
| 0.16 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.1 | 0.1 | 0.18 | 0.18 | 0.068 | 0.068 | 0.029 | 0.029 | 0.03 | 0.03 | 0.045 | 0.045 | 0.024 | 0.024 | 0.034 | 0.034 | 0.034 | 0.034 | 0.054 | 0.054 | 0.053 | 0.053 |
EBITDA
| 270.813 | 270.813 | 237.873 | 237.873 | 250.908 | 250.908 | 216.249 | 216.249 | 214.024 | 214.024 | 162.961 | 162.961 | 151.471 | 151.471 | 101.766 | 101.766 | 85.225 | 85.225 | 65.757 | 65.757 | 68.394 | 68.394 | 61.067 | 61.067 | 69.437 | 69.437 | 69.831 | 69.831 | 69.987 | 69.987 |
EBITDA ratio
| 0.665 | 0.665 | 0.635 | 0.635 | 0.67 | 0.67 | 0.662 | 0.662 | 0.653 | 0.653 | 0.603 | 0.603 | 0.604 | 0.604 | 0.579 | 0.579 | 0.486 | 0.486 | 0.471 | 0.471 | 0.488 | 0.488 | 0.501 | 0.501 | 0.57 | 0.57 | 0.606 | 0.606 | 0.607 | 0.607 |