Taihei Dengyo Kaisha, Ltd.
TSE:1968.T
5040 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 47,609 | 41,919 | 39,467 | 38,458 | 39,428 | 48,944 | 33,709 | 33,470 | 24,704 | 19,652 | 17,727 | 22,676 | 28,932 | 31,151 | 22,717 | 22,991 | 19,800 | 17,239 | 13,905 | 15,816 | 11,334 | 18,271 | 14,297 | 20,064 | 16,422 | 17,991 | 18,093 | 21,246 | 17,044 | 18,178 | 14,825 | 15,551 | 12,538 | 16,292 | 11,670 | 14,846 | 14,282 | 11,772 | 13,653 | 19,004 | 17,566 | 20,986 | 20,600 | 22,615 | 10,276 | 19,744 | 13,854 | 13,818 | 12,210 | 17,848 | 15,379 | 17,493 | 12,200 | 9,132 | 14,219 | 9,716 | 9,234 | 9,732 | 11,489 | 10,813 | 9,652 | 10,164 |
Kortetermijnbeleggingen
| 0 | 254 | -269 | 3,000 | -8,215 | -259 | -254 | -273 | -8,514 | -9,178 | -9,317 | 3,000 | -192 | -188 | -555 | -521 | -543 | -448 | -540 | -535 | -296 | -156 | -154 | -154 | -154 | -147 | -154 | -155 | -155 | -155 | -158 | -148 | 200 | 200 | 500 | 500 | 500 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,010 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 1,510 | 2,410 | 1,510 | 1,010 | 1,010 |
Liquide middelen en kortetermijnbeleggingen
| 47,609 | 42,173 | 39,467 | 41,458 | 39,428 | 48,944 | 33,709 | 33,470 | 24,704 | 19,652 | 17,727 | 25,676 | 28,932 | 31,151 | 22,717 | 22,991 | 19,800 | 17,239 | 13,905 | 15,816 | 11,334 | 18,271 | 14,297 | 20,064 | 16,422 | 17,991 | 18,093 | 21,246 | 17,044 | 18,178 | 14,825 | 15,551 | 12,738 | 16,492 | 12,170 | 15,346 | 14,782 | 12,782 | 14,663 | 20,014 | 18,576 | 21,996 | 21,610 | 23,625 | 11,286 | 20,754 | 14,864 | 14,828 | 13,220 | 18,858 | 16,889 | 19,003 | 13,710 | 10,642 | 15,729 | 11,226 | 10,744 | 11,242 | 13,899 | 12,323 | 10,662 | 11,174 |
Nettovorderingen
| 43,572 | 51,913 | 42,566 | 41,112 | 40,874 | 42,545 | 42,420 | 38,381 | 39,275 | 48,725 | 40,307 | 34,666 | 33,892 | 40,058 | 42,261 | 40,290 | 35,329 | 46,843 | 41,637 | 39,561 | 37,705 | 36,927 | 33,314 | 33,017 | 29,306 | 33,771 | 25,693 | 25,523 | 29,879 | 32,837 | 28,418 | 26,480 | 25,290 | 29,012 | 27,177 | 26,998 | 27,182 | 36,714 | 24,826 | 22,036 | 23,334 | 24,004 | 17,297 | 16,715 | 29,352 | 22,686 | 23,203 | 26,831 | 31,074 | 27,102 | 21,429 | 22,422 | 26,742 | 34,356 | 25,302 | 29,782 | 28,813 | 30,653 | 25,307 | 29,849 | 34,189 | 27,313 |
Voorraad
| 14,182 | 10,268 | 14,255 | 13,221 | 13,587 | 10,025 | 14,523 | 13,780 | 15,418 | 11,169 | 17,887 | 18,300 | 18,877 | 16,067 | 20,520 | 21,977 | 25,527 | 20,548 | 24,244 | 19,755 | 20,683 | 12,877 | 18,569 | 13,975 | 15,142 | 10,511 | 12,815 | 11,081 | 12,377 | 9,952 | 11,542 | 10,092 | 12,351 | 7,883 | 12,844 | 11,418 | 12,291 | 9,478 | 12,489 | 9,813 | 9,447 | 6,982 | 9,879 | 7,777 | 8,620 | 6,984 | 11,473 | 10,185 | 8,822 | 7,400 | 14,417 | 10,650 | 8,923 | 4,090 | 5,270 | 5,366 | 6,883 | 4,887 | 8,268 | 7,034 | 6,351 | 13,832 |
Overige vlottende activa
| 3,619 | 2,478 | 7,293 | 5,121 | 4,207 | 2,802 | 4,875 | 8,975 | 12,977 | 10,085 | 11,919 | 9,682 | 9,275 | 7,232 | 7,890 | 7,933 | 10,206 | 10,397 | 10,683 | 8,732 | 8,643 | 8,722 | 7,351 | 6,643 | 5,894 | 3,384 | 4,806 | 4,637 | 3,759 | 3,480 | 3,220 | 3,254 | 3,845 | 4,018 | 3,332 | 3,109 | 4,447 | 549 | 3,153 | 2,317 | 2,532 | 551 | 1,425 | 866 | 931 | 735 | 983 | 495 | 636 | 1,121 | 1,535 | 1,137 | 866 | 493 | 375 | 301 | 1,523 | 1,848 | 1,055 | 441 | 284 | 396 |
Totaal vlottende activa
| 108,982 | 106,832 | 103,581 | 100,912 | 98,096 | 104,316 | 95,527 | 94,606 | 92,374 | 89,631 | 87,840 | 88,324 | 90,976 | 94,508 | 93,388 | 93,191 | 90,862 | 95,027 | 90,469 | 83,864 | 78,365 | 76,797 | 73,531 | 73,699 | 66,764 | 65,657 | 61,407 | 62,487 | 63,059 | 64,447 | 58,005 | 55,377 | 54,224 | 57,405 | 55,523 | 56,871 | 58,702 | 59,523 | 55,131 | 54,180 | 53,889 | 53,533 | 50,211 | 48,983 | 50,189 | 51,159 | 50,523 | 52,339 | 53,752 | 54,481 | 54,270 | 53,212 | 50,241 | 49,581 | 46,676 | 46,675 | 47,963 | 48,630 | 48,529 | 49,647 | 51,486 | 52,715 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,847 | 20,892 | 27,064 | 27,164 | 27,235 | 27,406 | 27,938 | 28,013 | 28,003 | 27,995 | 28,102 | 21,785 | 21,642 | 21,462 | 20,996 | 21,187 | 21,247 | 21,297 | 21,335 | 20,634 | 19,586 | 18,806 | 17,821 | 17,212 | 16,846 | 16,970 | 16,081 | 15,581 | 14,024 | 14,058 | 13,380 | 13,392 | 12,862 | 12,771 | 12,723 | 12,487 | 12,545 | 12,525 | 12,507 | 12,003 | 11,607 | 11,546 | 11,436 | 11,523 | 11,620 | 11,695 | 11,931 | 11,952 | 11,746 | 11,661 | 11,507 | 11,619 | 11,520 | 11,392 | 11,515 | 11,675 | 11,917 | 12,136 | 11,450 | 11,577 | 10,494 | 10,409 |
Goodwill
| 5 | 0 | 0 | 0 | 0 | 0 | 6 | 12 | 18 | 24 | 30 | 36 | 42 | 48 | 54 | 60 | 67 | 73 | 79 | 85 | 91 | 97 | 103 | 109 | 115 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 254 | 236 | 252 | 266 | 256 | 272 | 266 | 284 | 299 | 316 | 324 | 339 | 365 | 372 | 360 | 341 | 344 | 331 | 321 | 275 | 286 | 305 | 324 | 343 | 310 | 323 | 194 | 198 | 220 | 224 | 211 | 150 | 142 | 149 | 160 | 141 | 148 | 141 | 150 | 138 | 148 | 162 | 175 | 192 | 209 | 223 | 230 | 242 | 260 | 277 | 287 | 232 | 237 | 247 | 250 | 261 | 266 | 276 | 256 | 130 | 128 | 115 |
Goodwill en immateriële activa
| 259 | 236 | 252 | 266 | 256 | 272 | 272 | 296 | 317 | 340 | 354 | 375 | 407 | 420 | 414 | 401 | 411 | 404 | 400 | 360 | 377 | 402 | 427 | 452 | 425 | 444 | 194 | 198 | 220 | 224 | 211 | 150 | 142 | 149 | 160 | 141 | 148 | 141 | 150 | 138 | 148 | 162 | 175 | 192 | 209 | 223 | 230 | 242 | 260 | 277 | 287 | 232 | 237 | 247 | 250 | 261 | 266 | 276 | 256 | 130 | 128 | 115 |
Langetermijnbeleggingen
| 23,692 | 22,888 | 14,072 | 10,846 | 20,944 | 11,758 | 10,937 | 10,543 | 18,607 | 19,270 | 19,401 | 14,344 | 9,641 | 9,615 | 9,294 | 8,186 | 8,061 | 7,298 | 8,727 | 8,283 | 7,788 | 7,805 | 8,000 | 9,290 | 8,926 | 8,533 | 9,224 | 8,522 | 8,166 | 7,586 | 7,644 | 6,130 | 5,229 | 5,284 | 6,124 | 5,578 | 6,905 | 5,252 | 4,861 | 4,427 | 4,056 | 3,716 | 4,648 | 4,291 | 4,297 | 3,850 | 3,413 | 2,905 | 2,984 | 3,370 | 2,270 | 2,458 | 2,784 | 3,021 | 3,401 | 2,858 | 3,041 | 3,417 | 2,189 | 3,475 | 3,335 | 3,129 |
Belastingvorderingen
| 16 | 37 | 271 | 665 | 610 | 1,292 | 741 | 1,386 | 720 | 1,138 | 562 | 841 | 642 | 1,081 | 947 | 1,408 | 1,073 | 1,562 | 904 | 1,313 | 981 | 1,190 | 777 | 771 | 542 | 275 | 93 | 257 | 392 | 498 | 21 | 221 | 341 | 293 | 15 | 124 | 16 | 23 | 118 | 206 | 286 | 183 | 211 | 347 | 371 | 454 | 558 | 661 | 681 | 580 | 775 | 848 | 820 | 722 | 466 | 603 | 577 | 403 | 473 | 369 | 421 | 272 |
Overige niet-vlottende activa
| 2,491 | 2,138 | 2,153 | 5,430 | -5,842 | 1,994 | 2,158 | 2,092 | -5,983 | -6,641 | -6,666 | -1,112 | 2,420 | 1,666 | 1,510 | 1,545 | 2,006 | 1,980 | 1,946 | 1,943 | 2,987 | 2,991 | 3,044 | 2,788 | 2,760 | 2,895 | 3,215 | 3,264 | 3,780 | 3,782 | 5,464 | 6,464 | 6,800 | 6,844 | 5,959 | 7,147 | 6,164 | 6,750 | 6,565 | 6,583 | 4,716 | 3,695 | 3,566 | 3,797 | 3,782 | 3,775 | 3,239 | 3,256 | 3,256 | 3,218 | 3,646 | 2,653 | 2,660 | 2,666 | 2,581 | 2,623 | 2,627 | 2,544 | 4,394 | 3,489 | 3,568 | 3,201 |
Totaal niet-vlottende activa
| 47,305 | 46,191 | 43,812 | 44,371 | 43,203 | 42,722 | 42,046 | 42,330 | 41,664 | 42,102 | 41,753 | 36,233 | 34,752 | 34,244 | 33,161 | 32,727 | 32,798 | 32,541 | 33,312 | 32,533 | 31,719 | 31,194 | 30,069 | 30,513 | 29,499 | 29,117 | 28,807 | 27,822 | 26,582 | 26,148 | 26,720 | 26,357 | 25,374 | 25,341 | 24,981 | 25,477 | 25,778 | 24,691 | 24,201 | 23,357 | 20,813 | 19,302 | 20,036 | 20,150 | 20,279 | 19,997 | 19,371 | 19,016 | 18,927 | 19,106 | 18,485 | 17,810 | 18,021 | 18,048 | 18,213 | 18,020 | 18,428 | 18,776 | 18,762 | 19,040 | 17,946 | 17,126 |
Totaal activa
| 156,287 | 153,023 | 147,397 | 145,285 | 141,303 | 147,039 | 137,577 | 136,939 | 134,040 | 131,738 | 129,595 | 124,561 | 125,732 | 128,756 | 126,553 | 125,921 | 123,665 | 127,570 | 123,784 | 116,401 | 110,089 | 107,994 | 103,603 | 104,215 | 96,267 | 94,777 | 90,214 | 90,312 | 89,643 | 90,597 | 84,728 | 81,736 | 79,600 | 82,746 | 80,507 | 82,348 | 84,485 | 84,214 | 79,332 | 77,539 | 74,706 | 72,834 | 70,247 | 69,134 | 70,470 | 71,159 | 69,897 | 71,355 | 72,679 | 73,588 | 72,755 | 71,022 | 68,262 | 67,629 | 64,889 | 64,695 | 66,391 | 67,406 | 67,291 | 68,687 | 69,433 | 69,841 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22,727 | 22,485 | 9,836 | 10,140 | 10,069 | 9,879 | 8,411 | 7,910 | 9,807 | 9,517 | 8,380 | 8,411 | 10,162 | 10,485 | 8,882 | 9,447 | 9,932 | 10,333 | 9,998 | 10,016 | 9,756 | 9,838 | 7,968 | 7,940 | 7,313 | 6,994 | 4,826 | 5,456 | 6,502 | 7,327 | 5,557 | 5,281 | 5,928 | 6,224 | 4,750 | 6,118 | 12,580 | 16,042 | 13,664 | 13,235 | 13,253 | 11,288 | 9,359 | 8,976 | 9,890 | 9,648 | 9,912 | 12,055 | 13,614 | 12,541 | 11,712 | 12,113 | 12,243 | 10,532 | 9,071 | 8,945 | 10,669 | 9,792 | 8,967 | 10,220 | 10,745 | 10,339 |
Kortlopende schulden
| 6,130 | 6,110 | 6,118 | 6,126 | 1,108 | 1,102 | 1,104 | 1,344 | 1,508 | 1,740 | 6,792 | 2,999 | 6,000 | 6,180 | 5,186 | 5,192 | 2,196 | 2,192 | 2,190 | 965 | 885 | 791 | 2,018 | 2,083 | 2,105 | 2,027 | 502 | 510 | 523 | 537 | 552 | 176 | 195 | 239 | 330 | 230 | 247 | 221 | 240 | 215 | 205 | 208 | 236 | 231 | 247 | 253 | 240 | 236 | 233 | 241 | 299 | 265 | 408 | 269 | 263 | 238 | 253 | 252 | 264 | 239 | 221 | 221 |
Belastingschulden
| 834 | 1,362 | 112 | 1,367 | 133 | 3,120 | 1,484 | 2,641 | 812 | 2,554 | 784 | 2,324 | 418 | 1,561 | 1,015 | 1,619 | 255 | 2,596 | 834 | 980 | 424 | 814 | 175 | 1,054 | 85 | 760 | 84 | 882 | 166 | 1,456 | 458 | 1,306 | 54 | 1,078 | 195 | 1,138 | 412 | 1,431 | 221 | 703 | 137 | 588 | 27 | 392 | 139 | 73 | 68 | 744 | 104 | 1,914 | 640 | 1,094 | 95 | 1,530 | 1,068 | 1,106 | 24 | 51 | 32 | 916 | 1,777 | 624 |
Uitgestelde opbrengsten
| 6,284 | 4,952 | 8,581 | 10,241 | 9,201 | 13,061 | 9,589 | 13,780 | 11,158 | 9,806 | 9,094 | 8,569 | 6,589 | 7,121 | 7,360 | 10,660 | 8,619 | 11,404 | 7,861 | 9,270 | 7,137 | 6,572 | 6,230 | 6,988 | 4,543 | 5,384 | 5,021 | 5,734 | 4,452 | 5,261 | 4,249 | 5,297 | 4,279 | 5,118 | 4,300 | 5,644 | 4,880 | 6,293 | 4,889 | 5,225 | 3,853 | 4,505 | 3,999 | 4,144 | 3,525 | 3,754 | 4,267 | 4,737 | 4,297 | 6,062 | 7,358 | 5,561 | 2,797 | 3,995 | 2,152 | 2,762 | 1,634 | 2,098 | 4,760 | 4,061 | 4,459 | 6,210 |
Overige kortlopende verplichtingen
| 3,907 | 5,569 | 15,571 | 13,311 | 12,951 | 14,708 | 13,138 | 11,883 | 13,143 | 12,812 | 13,286 | 12,642 | 14,178 | 16,701 | 16,234 | 13,931 | 14,871 | 14,819 | 16,152 | 13,772 | 14,994 | 12,752 | 12,181 | 11,350 | 11,939 | 9,527 | 9,097 | 8,767 | 10,671 | 9,345 | 8,885 | 8,644 | 8,822 | 9,305 | 9,091 | 9,308 | 5,176 | 1,629 | 1,797 | 1,056 | 1,384 | 1,271 | 1,124 | 896 | 1,347 | 2,078 | 1,414 | 1,175 | 1,569 | 1,274 | 1,306 | 1,077 | 1,426 | 1,400 | 1,156 | 907 | 1,234 | 2,415 | 1,142 | 1,285 | 1,653 | 1,583 |
Totaal kortlopende verplichtingen
| 39,048 | 39,116 | 40,106 | 39,818 | 33,329 | 38,750 | 32,242 | 34,917 | 35,616 | 33,875 | 37,552 | 32,621 | 36,929 | 40,487 | 37,662 | 39,230 | 35,618 | 38,748 | 36,201 | 34,023 | 32,772 | 29,953 | 28,397 | 28,361 | 25,900 | 23,932 | 19,446 | 20,467 | 22,148 | 22,470 | 19,243 | 19,398 | 19,224 | 20,886 | 18,471 | 21,300 | 22,883 | 24,185 | 20,590 | 19,731 | 18,695 | 17,272 | 14,718 | 14,247 | 15,009 | 15,733 | 15,833 | 18,203 | 19,713 | 20,118 | 20,675 | 19,016 | 16,874 | 16,196 | 12,642 | 12,852 | 13,790 | 14,557 | 15,133 | 15,805 | 17,078 | 18,353 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,394 | 8,631 | 9,029 | 9,299 | 14,474 | 14,491 | 13,730 | 13,947 | 13,136 | 13,296 | 9,638 | 10,102 | 10,533 | 10,903 | 12,344 | 12,979 | 16,411 | 17,021 | 17,430 | 14,523 | 9,675 | 9,983 | 7,681 | 7,864 | 3,894 | 4,280 | 4,138 | 4,349 | 2,935 | 3,148 | 2,244 | 614 | 751 | 746 | 845 | 867 | 994 | 953 | 1,030 | 1,053 | 131 | 139 | 153 | 167 | 189 | 158 | 174 | 192 | 217 | 217 | 208 | 179 | 187 | 195 | 199 | 214 | 224 | 233 | 183 | 101 | 66 | 32 |
Uitgestelde opbrengsten niet-vlottend
| 297 | 250 | 4,007 | 4,022 | 4,029 | 4,033 | 3,788 | 3,787 | 3,844 | 3,912 | 4,175 | 4,111 | 4,060 | 4,152 | 4,015 | 4,044 | 4,054 | 4,091 | 4,249 | 4,219 | 4,258 | 0 | 3,960 | 4,017 | 3,988 | 4,021 | 4,002 | 3,974 | 3,963 | 3,974 | 2,360 | 2,355 | 2,367 | 2,365 | 2,186 | 2,170 | 2,162 | 2,137 | 2,147 | 2,136 | 2,132 | 1,563 | 1,964 | 1,980 | 2,002 | 2,020 | 2,007 | 1,993 | 0 | 0 | 1,957 | 1,932 | 1,911 | 0 | 0 | 0 | 1,793 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 664 | 142 | 18 | 8 | 11 | 4 | 2 | 1 | 3 | 1 | 2 | 1 | 2 | 1 | 3 | 1 | 2 | 1 | 2 | 1 | 2 | 0 | 15 | 5 | 5 | 10 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 21 | 5 | 278 | 35 | 7 | 6 | 4 | 4 | 4 | 4 | 3 | 3 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,305 | 4,290 | 207 | 247 | 239 | 228 | 219 | 217 | 201 | 231 | 255 | 108 | 109 | 101 | 90 | 91 | 81 | 87 | 85 | 86 | 83 | 4,696 | 471 | 435 | 392 | 335 | 326 | 299 | 251 | 200 | 192 | 136 | 145 | 153 | 163 | 166 | 175 | 183 | 193 | 201 | 73 | 73 | 74 | 72 | 110 | 109 | 108 | 117 | 2,077 | 2,079 | 105 | 105 | 106 | 1,968 | 1,967 | 1,934 | 115 | 1,889 | 1,844 | 1,804 | 1,736 | 1,667 |
Totaal niet-vlottende verplichtingen
| 13,660 | 13,313 | 13,261 | 13,576 | 18,753 | 18,756 | 17,739 | 17,952 | 17,184 | 17,440 | 14,070 | 14,322 | 14,704 | 15,157 | 16,452 | 17,115 | 20,548 | 21,200 | 21,766 | 18,829 | 14,018 | 14,679 | 12,127 | 12,321 | 8,279 | 8,646 | 8,472 | 8,627 | 7,154 | 7,327 | 4,801 | 3,109 | 3,267 | 3,268 | 3,215 | 3,208 | 3,609 | 3,308 | 3,377 | 3,396 | 2,340 | 1,779 | 2,195 | 2,223 | 2,304 | 2,290 | 2,290 | 2,303 | 2,294 | 2,296 | 2,271 | 2,217 | 2,206 | 2,163 | 2,166 | 2,148 | 2,138 | 2,122 | 2,027 | 1,905 | 1,802 | 1,699 |
Totaal passiva
| 52,708 | 52,429 | 53,367 | 53,394 | 52,082 | 57,506 | 49,981 | 52,869 | 52,800 | 51,315 | 51,622 | 46,943 | 51,633 | 55,644 | 54,114 | 56,345 | 56,166 | 59,948 | 57,967 | 52,852 | 46,790 | 44,632 | 40,524 | 40,682 | 34,179 | 32,578 | 27,918 | 29,094 | 29,302 | 29,797 | 24,044 | 22,507 | 22,491 | 24,154 | 21,686 | 24,508 | 26,492 | 27,493 | 23,967 | 23,127 | 21,035 | 19,051 | 16,913 | 16,470 | 17,313 | 18,023 | 18,123 | 20,506 | 22,007 | 22,414 | 22,946 | 21,233 | 19,080 | 18,359 | 14,808 | 15,000 | 15,928 | 16,679 | 17,160 | 17,710 | 18,880 | 20,052 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 84,881 | 0 | 0 | 0 | 78,008 | 77,216 | 75,011 | 74,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,808 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
Ingehouden winsten
| 84,877 | 85,270 | 82,338 | 80,003 | 78,051 | 79,166 | 76,911 | 74,134 | 71,227 | 70,456 | 68,251 | 67,519 | 64,465 | 63,624 | 63,677 | 61,186 | 59,332 | 59,845 | 57,069 | 55,357 | 55,073 | 55,179 | 54,791 | 54,408 | 53,123 | 53,526 | 53,204 | 52,536 | 51,943 | 52,757 | 51,546 | 50,800 | 48,877 | 49,372 | 48,670 | 48,000 | 47,224 | 46,789 | 45,638 | 45,059 | 44,442 | 44,751 | 44,262 | 43,815 | 44,151 | 44,011 | 43,074 | 42,360 | 42,380 | 43,682 | 42,856 | 42,231 | 41,519 | 41,464 | 42,321 | 42,024 | 41,554 | 41,561 | 41,233 | 41,806 | 42,552 | 41,572 |
Overige gereserveerde algehele resultaten
| 6,444 | 5,700 | 3,674 | 3,779 | 3,087 | 2,229 | 2,298 | 1,756 | 1,906 | 1,950 | 1,734 | 2,129 | 1,699 | 6,761 | 916 | 610 | 459 | 223 | 1,158 | 708 | 733 | 1,017 | 1,185 | 2,076 | 1,946 | 1,691 | 2,124 | 1,734 | 1,494 | 1,197 | 2,326 | 1,701 | 1,240 | 1,607 | 2,560 | 2,233 | 3,180 | 2,401 | 2,234 | 1,933 | 1,835 | 1,654 | 1,728 | 1,521 | 1,490 | 1,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 6,126 | 4,261 | 2,829 | 2,829 | -82,051 | 2,830 | 2,830 | 2,830 | -75,227 | -74,456 | -72,251 | -71,519 | 2,761 | -2,449 | 2,762 | 2,762 | 2,738 | 2,726 | 2,726 | 2,726 | 2,721 | 2,432 | 2,415 | 2,384 | 2,345 | 2,314 | 2,298 | 2,269 | 2,231 | 2,200 | 2,184 | 2,152 | 2,430 | 3,071 | 3,060 | 3,029 | 3,001 | 2,971 | 2,950 | 2,913 | 2,881 | 2,881 | 2,882 | 2,884 | 3,073 | 3,531 | 4,398 | 4,037 | 3,862 | 3,057 | 2,558 | 3,189 | 3,299 | 3,442 | 3,398 | 3,316 | 4,538 | 4,790 | 4,521 | 4,806 | 3,688 | 3,938 |
Totaal eigen vermogen van aandeelhouders
| 102,255 | 99,231 | 92,841 | 90,611 | 87,968 | 88,225 | 86,039 | 82,720 | 79,914 | 79,166 | 76,745 | 76,409 | 72,925 | 71,936 | 71,355 | 68,558 | 66,529 | 66,794 | 64,953 | 62,791 | 62,527 | 62,628 | 62,391 | 62,868 | 61,414 | 61,531 | 61,626 | 60,539 | 59,668 | 60,154 | 60,056 | 58,653 | 56,547 | 58,050 | 58,290 | 57,262 | 57,405 | 56,161 | 54,822 | 53,905 | 53,158 | 53,286 | 52,872 | 52,220 | 52,714 | 52,699 | 51,472 | 50,397 | 50,242 | 50,739 | 49,414 | 49,420 | 48,818 | 48,906 | 49,719 | 49,340 | 50,092 | 50,351 | 49,754 | 50,612 | 50,240 | 49,510 |
Totaal eigen vermogen
| 103,576 | 100,592 | 94,028 | 91,889 | 89,220 | 89,533 | 87,595 | 84,070 | 81,240 | 80,422 | 77,972 | 77,618 | 74,099 | 73,112 | 72,439 | 69,576 | 67,499 | 67,622 | 65,817 | 63,549 | 63,299 | 63,362 | 63,079 | 63,533 | 62,088 | 62,199 | 62,296 | 61,218 | 60,341 | 60,800 | 60,684 | 59,229 | 57,109 | 58,592 | 58,821 | 57,840 | 57,993 | 56,721 | 55,365 | 54,412 | 53,671 | 53,783 | 53,334 | 52,664 | 53,157 | 53,136 | 51,774 | 50,849 | 50,672 | 51,174 | 49,809 | 49,789 | 49,182 | 49,270 | 50,081 | 49,695 | 50,463 | 50,727 | 50,131 | 50,977 | 50,553 | 49,789 |
Totaal passiva en aandeelhoudersvermogen
| 156,287 | 153,021 | 146,208 | 144,005 | 140,050 | 147,039 | 136,020 | 136,939 | 134,040 | 130,481 | 128,367 | 124,561 | 125,732 | 128,756 | 126,553 | 125,921 | 123,665 | 127,570 | 123,784 | 116,401 | 110,089 | 107,994 | 103,603 | 104,215 | 96,267 | 94,777 | 90,214 | 90,312 | 89,643 | 90,597 | 84,728 | 81,736 | 79,600 | 82,746 | 80,507 | 82,348 | 84,485 | 84,214 | 79,332 | 77,539 | 74,706 | 72,834 | 70,247 | 69,134 | 70,470 | 71,159 | 69,897 | 71,355 | 72,679 | 73,588 | 72,755 | 71,022 | 68,262 | 67,629 | 64,889 | 64,695 | 66,391 | 67,406 | 67,291 | 68,687 | 69,433 | 69,841 |