JGC Holdings Corporation

TSE:1963.T

1237.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 366,992324,508293,693333,900340,246332,951330,987371,782335,393288,159250,415259,127255,707268,281291,929257,904253,358261,898252,082261,014211,293160,841120,830139,109192,128195,394204,768166,610206,627185,603162,895177,634213,411239,947204,941225,444261,416282,707308,156251,547282,176354,199338,186310,006263,510259,777203,620198,058211,556195,056172,780158,028119,428131,894117,15179,19792,29183,30891,034111,041117,78196,966
Kortetermijnbeleggingen 0456-13,274-13,469-143-12,351-12,612-12,234-2,991-3,686-3,891-3,138-9,177-8,811-8,149-8,224-8,157-8,595-8,485-8,507-8,372-5,230-5,331-5,204-7,187-8,898-4,261-4,941-4,852-5,960-4,9668,500-5,3858,00035,00032,00021,00015,00018,000-26,88025,05131,05233,04814,04935,00025,00032,00036,50027,00027,50015,00021,00024,00030,00013,00048,00043,00040,50036,00028,00056,50057,500
Liquide middelen en kortetermijnbeleggingen 366,992324,964293,693333,900340,246332,951330,987371,782335,393288,159250,415259,127255,707268,281291,929257,904253,358261,898252,082261,014211,293160,841120,830139,109192,128195,394204,768166,610206,627185,603162,895186,134213,411247,947239,941257,444282,416297,707326,156251,547307,227385,251371,234324,055298,510284,777235,620234,558238,556222,556187,780179,028143,428161,894130,151127,197135,291123,808127,034139,041174,281154,466
Nettovorderingen 210,949228,433233,402194,543132,148167,556157,093167,896126,101137,660132,740137,802238,070240,607218,135213,802213,827229,786232,955222,089248,594330,256334,848312,496282,092288,049239,092233,430204,994231,862233,519186,446196,573212,805203,570164,898162,142181,507163,491187,059141,551130,990108,113116,342104,337122,609113,24099,25896,499112,507105,118121,359121,252126,283126,77094,98584,592111,551101,10082,02992,16772,448
Voorraad 44,44440,92038,96633,12835,85532,49743,72845,10441,39037,02938,62735,44137,58632,96550,77647,09043,77434,67842,38538,67936,62636,02650,67043,82837,38829,87842,69946,91047,37843,96849,15560,46959,13750,55155,67349,45349,82041,72851,59862,76665,81049,48361,97760,71956,90144,38353,33650,08648,00836,86048,29535,05230,74924,34743,27843,47341,02436,89546,71250,23762,24980,465
Overige vlottende activa 10,2029,24614,05713,0389,6476,4897,5233,1054,4502,5105,8435,54311,0746,50611,8248,7709,50211,59314,78619,46321,60914,62417,93219,67821,20319,65244,66825,25721,91719,43228,65224,30321,36511,44412,58114,05915,48112,5968,31613,30813,02410,16210,9338,2599,0518,46210,81510,2843,4734,2497,5228,6447,0966,94012,75214,37712,81611,28413,54811,8326,52311,297
Totaal vlottende activa 632,587603,563580,118574,609548,488539,493539,331587,887545,210533,343487,494496,427542,437548,359572,664527,566520,461537,955542,208541,245518,122541,747524,280515,111532,811532,973531,227472,207480,916480,865474,221457,352490,486522,747511,765485,854509,859533,538549,561514,680527,612575,886552,257509,375468,799460,231413,011394,186386,536376,172348,715344,083302,525319,464312,951280,032273,723283,538288,394283,139335,220318,676
Niet-vlottende activa:
Materiële vaste activa, netto 86,52684,41178,19278,77974,87072,23471,57473,50071,81569,53468,56367,07667,13366,65449,61450,02449,37249,79447,63056,04955,43555,44054,79255,45755,28355,22268,57468,82068,50069,87770,57373,48774,44876,25575,37876,63176,74378,56070,91669,81870,88170,29069,93770,59971,40971,70865,83766,00765,46964,88764,49165,11864,41464,63365,37465,83366,41766,05765,49664,83466,50867,179
Goodwill 000000000000000000000000000000000000000000000000000000000000403605
Immateriële activa 013,32812,90212,32211,74811,0259,5268,69210,0699,6768,7607,4337,1106,8679,6929,83210,00210,1819,4329,8409,98210,04310,24210,0429,5339,7669,5108,8149,0209,32411,75912,20813,51214,38515,71816,20115,99016,08418,20016,66816,54816,75714,96514,72713,74512,78011,60511,48611,28510,3919,8079,7214,5734,6384,6084,9765,2065,4475,2302,7942,8012,589
Goodwill en immateriële activa 13,31713,32812,90212,32211,74811,0259,5268,69210,0699,6768,7607,4337,1106,8679,6929,83210,00210,1819,4329,8409,98210,04310,24210,0429,5339,7669,5108,8149,0209,32411,75912,20813,51214,38515,71816,20115,99016,08418,20016,66816,54816,75714,96514,72713,74512,78011,60511,48611,28510,3919,8079,7214,5734,6384,6084,9765,2065,4475,2302,7943,2043,194
Langetermijnbeleggingen 60,73459,30875,12275,23559,63571,57576,72572,75861,44659,52357,40756,14762,31863,01056,84655,27854,76053,40260,61176,55977,42774,22376,74182,64079,03678,71676,10872,17866,63366,56470,91452,22366,36555,49642,72766,61684,48787,41992,105114,90662,53557,21859,51177,66153,00159,18843,75635,70138,56239,37147,74041,16442,06836,11447,87410,76216,04921,16620,36431,089-4,779-3,303
Belastingvorderingen 22,06627,16615,00014,63214,73815,48315,85914,66113,66113,55715,36315,67515,95815,53220,54320,52620,72021,71325,09825,88425,51525,19718,29915,79116,6855,07610,15711,30912,16712,4474,9476,4976,8085,9985,1736,1495,0685,8221,3041,3891,5311,6901,2121,8842,4082,6674,2225,4505,4394,48611,97311,57210,60910,30311,74012,47211,76810,74910,24210,08611,2409,822
Overige niet-vlottende activa 12,6338,852-1,893-1,29311,3913,3152,3737669,4958,6388,2988,2882,8502,1052,0179851,379-1,7751,5031,5691,9712,2011,9792,0142,0863,2467,7757,7707,4717,2123,54917,8922,92514,89841,05626,1094,477-1,671-5,700-28,28722,26624,26127,4998,72029,80822,18135,14539,80430,32630,86218,39224,39727,36633,35016,42451,12645,76443,21939,81238,66468,88671,191
Totaal niet-vlottende activa 195,276193,065179,323179,675172,382173,632176,057170,377166,486160,928158,391154,619155,369154,168138,712136,645136,233133,315144,274169,901170,330167,104162,053165,944162,623152,026172,124168,891163,791165,424161,742162,307164,058167,032180,052191,706186,765186,214176,825174,494173,761170,216173,124173,591170,371168,524160,565158,448151,081149,997152,403151,972149,030149,038146,020145,169145,204146,638141,144147,467145,059148,083
Totaal activa 827,863796,628759,445754,286720,871713,127715,393758,266711,697694,274645,890651,050697,809702,529711,380664,214656,697671,273686,484711,149688,454708,855686,336681,058695,437685,002703,353641,100644,708646,291635,964619,659654,545689,782691,818677,562696,626719,754726,389689,177701,375746,102725,381682,969639,174628,757573,579552,634537,617526,169501,118496,055451,555468,502458,971425,201418,927430,176429,538430,606480,279466,759
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 148,317147,309113,996129,470105,70490,00580,55276,03762,93563,25856,20949,61335,94541,77743,73846,58754,71268,23968,93064,02369,73592,09184,54282,59089,57189,16493,62590,66399,60597,61289,05587,00790,135108,38998,14190,342107,289106,598110,261112,528109,988107,450110,41997,27699,27693,33585,02780,72586,64982,37568,16271,89670,44496,03263,56061,81252,28759,39163,95973,28980,60768,136
Kortlopende schulden 1,0705,4213,2841,23311,67312,88012,61443,22632,82040,82739,8318,9738,69558823120,23020,22920,22720,2255365716145465,94019,41513,36212,99113,17413,27514,05213,16513,40414,70315,33815,70517,10215,70813,2040008661,4041,6596,5276,6865,5275,5055,5691,4971,11914,36114,59214,43814,4291,0091,0401,051717732762709
Belastingschulden 7,5525,4806,3196,5863,3974,7942,0635,8903,7705,2445,9785,1291,8351,2635,4654,4132,9321,9552,4503,7162,4983,0103,5182,6515,1594,8151,5504,8393,3283,5232,0202,3281,5593,7412,4142,2051,5123,2893,2433,0941,19216,84311,6479,2556,91418,75811,22912,9252,40414,6618,3138,9216,07318,7107,5535,1232,2577,6714,5895,92414,5927,378
Uitgestelde opbrengsten 111,72895,855131,144121,137114,446133,387123,820149,255130,574123,61294,000113,467116,097113,323155,80989,02792,916103,547119,938140,917106,082102,719102,48994,13690,19082,40583,31787,15187,35991,55964,57469,76474,20973,72775,49188,376108,915139,753000-866199,097182,718143,532139,959115,850119,646104,33095,08489,75888,43349,84552,38877,99849,91260,47861,94368,06159,926105,627110,234
Overige kortlopende verplichtingen 113,129102,15154,10842,27643,38735,93438,86333,29330,46726,13932,51632,80237,75841,36730,65533,69238,58236,37322,51231,48734,96428,13528,15324,11430,63330,84226,41523,52926,28823,23427,20621,31522,21927,74935,86127,65227,31826,978172,795153,364184,198225,90313,02613,69117,83422,45920,98520,13825,57726,81531,78621,50520,94911,43520,73918,93417,05615,34316,15216,31521,02721,311
Totaal kortlopende verplichtingen 374,244350,736302,532294,116275,210272,206255,849301,811256,796253,836222,556204,855198,495197,055230,433189,536206,439228,386231,605236,963211,352223,559215,730206,780229,809215,773216,348214,517226,527226,457194,000191,490201,266225,203225,198223,472259,230286,533283,056265,892294,186333,353323,946295,344267,169262,439227,389226,014222,125205,771190,825196,195155,830174,293176,726131,667130,861137,728148,889150,262208,023200,390
Langlopende verplichtingen:
Langetermijnschulden 35,56634,71734,53835,34925,09923,89124,09625,89235,13031,49631,08660,70559,82066,78350,32450,31630,30830,34730,31153,75853,94353,94954,09454,03854,26654,29462,12612,13812,64212,63118,97719,06920,42820,99121,49121,68122,28722,71514,83113,75913,85013,00112,34911,78010,9999,3634,5402,5992,6647,5917,5186,4126,1696,6236,70320,77921,50121,92522,38822,44823,25522,763
Uitgestelde opbrengsten niet-vlottend 01,47314,02214,08513,79013,03616,43616,26116,11316,09415,69715,59874,22915,54416,68316,69816,76016,97116,99917,09817,67717,64316,33216,13615,94116,12016,40016,19116,31616,20915,68615,53715,73315,61111,51211,36213,87013,81911,93111,74611,99811,72411,53511,80912,36912,62613,02513,18913,52813,69414,04514,04714,46714,62215,48715,50115,84415,72015,94215,65116,22516,379
Uitgestelde belastingverplichtingen niet-vlottend 3,3917,5772,4632,7082,2742,4522,4972,2572,0702,1031,9391,8431,8012,0631,9641,8771,9631,9731,3801,6961,6741,6631,3651,4001,3331,3353,5533,5463,4863,5083,4763,4953,5043,5613,4163,4113,4423,8885,0044,9123,9373,9004,5963,7524,3563,9833,8763,8413,8683,8943,9173,9893,9894,0323,8343,8343,8303,8323,8363,8413,8603,851
Overige niet-vlottende verplichtingen 16,28414,2353,3173,4483,4153,5622,6152,7942,9643,0843,7923,3573,6133,4682,5512,6382,5722,6161,6012,1042,1461,6901,7041,6531,6841,7013,6883,8504,0614,2264,4324,7004,8134,7444,2404,1764,1974,3033,8014,2044,2424,2434,2364,2714,3294,2643,8603,9694,1034,1774,2784,4004,5214,4494,5974,7164,8134,8314,4314,2984,4284,654
Totaal niet-vlottende verplichtingen 55,24158,00254,34055,59044,57842,94145,64447,20456,27752,77752,51481,503139,46387,85871,52271,52951,60351,90750,29174,65675,44074,94573,49573,22773,22473,45085,76735,72536,50536,57442,57142,80144,47844,90740,65940,63043,79644,72535,56734,62134,02732,86832,71631,61232,05330,23625,30123,59824,16329,35629,75828,84829,14629,72630,62144,83045,98846,30846,59746,23847,76847,647
Totaal passiva 429,485408,738356,872349,706319,788315,147301,493349,015313,073306,613275,070286,358337,958284,913301,955261,065258,042280,293281,896311,619286,792298,504289,225280,007303,033289,223302,115250,242263,032263,031236,571234,291245,744270,110265,857264,102303,026331,258318,623300,513328,213366,221356,662326,956299,222292,675252,690249,612246,288235,127220,583225,043184,976204,019207,347176,497176,849184,036195,486196,500255,791248,037
Eigen vermogen:
Preferente aandelen 0000000000000013,20516,46318,28027,59212,03217,30012,9039,2738,3531,5545,7193,253001,5881,93309431,80500000000000000000000000000000
Gewone aandelen 23,79823,79823,79823,79823,73323,73323,73323,73323,67223,67223,67223,67223,61123,61123,61123,61123,55423,55423,55423,55423,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,51123,511
Ingehouden winsten 353,236350,511369,322371,287370,174369,066360,960359,148350,929342,198333,287329,241322,510380,402379,608376,586374,025375,641373,738373,428371,054376,145362,075359,218354,808355,572354,044346,602339,787341,764355,613343,010367,235374,625375,018362,941340,516336,324357,410341,279325,531327,775316,867305,419294,206291,781282,020268,661256,587255,322247,288235,240226,471224,346209,674209,001201,988204,177194,156192,248188,547177,622
Overige gereserveerde algehele resultaten 30,50522,84219,38419,24118,26716,34420,35417,70315,36013,1355,2713,1865,19342,581-13,205-16,463-18,280-27,592-12,032-17,300-12,903-9,273-8,353-1,554-5,719-3,2533,832900-1,588-1,933457-943-1,8051,6857,6387,1989,7988,6966,6563,6633,9424,2374,0062,6692,4779680000000000000000
Overige totale aandeelhoudersvermogen -10,997-10,996-10,510-10,510-11,801-11,8008,1988,1988,1378,1398,1408,1388,079-29,4735,7642,506633-8,6786,8811,6155,9689,59910,51817,31713,15315,61918,87318,87317,28416,94018,87417,93117,06918,87318,87818,88518,89518,94919,09819,11019,12519,13119,15719,22119,25019,27314,83410,28110,66311,5839,22611,70916,04116,12717,95415,65516,28318,13115,94917,84411,83017,031
Totaal eigen vermogen van aandeelhouders 396,542386,155401,994403,816400,373397,343413,245408,782398,098387,144370,370364,237359,393417,121408,983402,703398,212390,517404,173398,597400,533409,255396,104400,046391,472394,702400,260389,886380,582382,215398,455384,452407,815418,694425,045412,535392,720387,480406,675387,563372,109374,654363,541350,820339,444335,533320,365302,453290,761290,416280,025270,460266,023263,984251,139248,167241,782245,819233,616233,603223,888218,164
Totaal eigen vermogen 398,373387,885402,573404,580401,083397,980413,900409,251398,624387,661370,820364,692359,851417,616409,425403,149398,655390,980404,588399,530401,662410,351397,111401,051392,404395,779401,238390,858381,676383,260399,393385,368408,801419,672425,961413,460393,600388,496407,766388,664373,162379,881368,719356,013339,952336,082320,889303,022291,329291,042280,535271,012266,579264,483251,624248,704242,078246,140234,052234,106224,488218,722
Totaal passiva en aandeelhoudersvermogen 827,863796,623759,445754,286720,871713,127715,393758,266711,697694,274645,890651,050697,809702,529711,380664,214656,697671,273686,484711,149688,454708,855686,336681,058695,437685,002703,353641,100644,708646,291635,964619,659654,545689,782691,818677,562696,626719,754726,389689,177701,375746,102725,381682,969639,174628,757573,579552,634537,617526,169501,118496,055451,555468,502458,971425,201418,927430,176429,538430,606480,279466,759