Evergreen Products Group Limited
HKEX:1962.HK
0.53 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.882 | 9.695 | 9.695 | 31.621 | 15.811 | 39.443 | 19.722 | 26.846 | 13.423 | 24.441 | 12.221 | 29.626 | 14.813 | -24.078 | -12.039 | 7.902 | 3.951 | 41.027 | 20.514 | 49.301 | 24.651 | 58.91 | 29.455 | 26.033 | 26.033 | 31.469 | 31.469 | 23.607 | 23.607 | -1.197 | -1.197 | 17.682 | 17.682 | 8.243 | 17.177 | 17.177 | 17.177 | 17.177 | 17.582 | 17.582 | 17.582 | 17.582 |
Afschrijvingen & Amortisatie
| 19.443 | 12.501 | 12.501 | 24.184 | 12.092 | 7.892 | 16.532 | 25.415 | 12.708 | 19.377 | 9.689 | 20.144 | 10.072 | 17.263 | 8.632 | 24.511 | 12.256 | 24.851 | 12.426 | 18.294 | 9.147 | 13.995 | 6.998 | 6.674 | 6.674 | 7.164 | 7.164 | 6.671 | 6.671 | 5.133 | 5.133 | 4.888 | 4.888 | 5.01 | 3.907 | 3.907 | 3.907 | 3.907 | 3.483 | 3.483 | 3.483 | 3.483 |
Uitgestelde Inkomstenbelasting
| 0 | 87.206 | 0 | 0 | 0 | 79.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.027 | 0.027 | 0 | 0 | 0.027 | 0.027 | 0 | 0 | 0.26 | 0.26 | 0.05 | 0.05 | 0.368 | 0.368 | 0.287 | 0.287 | 1.082 | 1.082 | 0.682 | 0.682 | 0.882 | 0 | 1.46 | 1.46 | 0.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 184.524 | -58.64 | -58.64 | 146.973 | 16.874 | 101.593 | 35.187 | 170.103 | -11.986 | -6.678 | -6.678 | 17.455 | 17.455 | -21.621 | -21.621 | 15.752 | 15.752 | -14.112 | -14.112 | -33.277 | -33.277 | -47.115 | -47.115 | -16.157 | -16.157 | -51.897 | -51.897 | -28.911 | -28.911 | -43.934 | -43.934 | -21.431 | -21.431 | -21.431 | -18.848 | -18.848 | -18.848 | -18.848 | -14.555 | -14.555 | -14.555 | -14.555 |
Vorderingen
| 0 | -19.102 | -19.102 | 0 | 0 | 25.492 | 25.492 | 0 | 0 | 3.243 | 3.243 | 0 | 0 | 0.645 | 0.645 | 8.248 | 8.248 | 7.8 | 7.8 | -31.728 | -31.728 | -24.191 | -24.191 | 0 | 0 | -16.632 | -16.632 | 0 | 0 | -23.837 | -23.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 25.083 | -39.539 | -39.539 | 33.748 | 16.874 | 19.391 | 9.696 | -23.971 | -11.986 | -9.921 | -9.921 | 17.455 | 17.455 | -22.266 | -22.266 | 7.504 | 7.504 | -21.912 | -21.912 | -1.549 | -1.549 | -22.925 | -22.925 | -11.462 | -11.462 | -33.981 | -33.981 | -16.991 | -16.991 | -20.097 | -20.097 | -10.048 | -10.048 | -10.048 | -17.237 | -17.237 | -17.237 | -17.237 | -4.78 | -4.78 | -4.78 | -4.78 |
Crediteuren
| 117.301 | 216.312 | 0 | 114.187 | 0 | 76.35 | 0 | 150.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 42.14 | 4.694 | 0 | -0.962 | 0 | -45.131 | 0 | 43.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.34 | -13.34 | -13.34 | 0 | -4.695 | -4.695 | -1.284 | -1.284 | -11.921 | -11.921 | -11.921 | 0 | -11.383 | -11.383 | -11.383 | -1.611 | -1.611 | -1.611 | -1.611 | -9.775 | -9.775 | -9.775 | -9.775 |
Overige Niet-Contante Posten
| -52.435 | 139.852 | 139.852 | -140.974 | 43.88 | -18.006 | 42.533 | -116.117 | 82.651 | 133.831 | 98.726 | 95.201 | 82.262 | 14.936 | 19.316 | 90.217 | 12.729 | 32.56 | 14.296 | -66.896 | -10.903 | 36.137 | 58.321 | -39.942 | -39.942 | 16.792 | 16.792 | -34.592 | -34.592 | 49.089 | 49.089 | -17.077 | -17.077 | 15.471 | 3.937 | 3.937 | 3.937 | 3.937 | 2.437 | 2.437 | 2.437 | 2.437 |
Kasstroom uit Operationele Activiteiten
| 176.414 | 103.434 | 103.434 | 161.371 | 88.656 | 210.879 | 114.001 | 182.08 | 96.796 | 138.895 | 114.217 | 104.683 | 124.651 | -26.405 | -5.345 | 73.608 | 44.975 | 48.736 | 34.205 | -35.889 | -9.7 | 81.052 | 47.658 | -5.776 | -5.776 | 3.528 | 3.528 | -4.315 | -4.315 | 9.092 | 9.092 | 5.493 | 5.493 | 7.292 | 6.172 | 6.172 | 6.172 | 6.172 | 8.947 | 8.947 | 8.947 | 8.947 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16.605 | -6.713 | -6.713 | -13.811 | -6.912 | -8.681 | -4.341 | -18.087 | -9.044 | -17.639 | -8.82 | -7.968 | -3.984 | -9.119 | -4.56 | -13.603 | -6.802 | -114.334 | -57.167 | -65.119 | -32.56 | -121.698 | -60.849 | -34.997 | -34.997 | -32.584 | -32.584 | -15.775 | -15.775 | -26.585 | -26.585 | -17.71 | -17.71 | -22.147 | -16.491 | -16.491 | -16.491 | -16.491 | -5.78 | -5.78 | -5.78 | -5.78 |
Netto Overnames
| -6.46 | 2.018 | 0 | 0.938 | 0 | 0.306 | 0 | -0.306 | 0 | 3.155 | 0 | -0.065 | 0 | 0.033 | 0 | 0.286 | 0 | 1.651 | 0 | 0.723 | 0 | 8.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0.567 | 0 | -1.68 | 0 | -23.215 | 0 | -3.893 | 0 | 0 | 0 | 0 | 0 | 20.635 | 0 | -20.635 | 0 | 3.127 | 0 | -3.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.265 | -0.265 | -0.265 | -0.265 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.184 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.597 | 0.597 | 0.597 | 0 | 0 | 0 | 0 | 0.229 | 0.229 | 0.229 | 0.229 |
Overige Investeringsactiviteiten
| -0.323 | 3.073 | 3.073 | -0.579 | -2.596 | 16.464 | 4.144 | -16.195 | -10.008 | -0.216 | 7.565 | -4.514 | -2.132 | -0.144 | -4.143 | 8.767 | -5.844 | 2.287 | -1.371 | -1.116 | -1.116 | -16.157 | 3.39 | 9.002 | 9.002 | -11.239 | -11.239 | -5.06 | -5.06 | 6.75 | 6.75 | -13.182 | -13.182 | 21.551 | 16.491 | 16.491 | 16.491 | 16.491 | 5.815 | 5.815 | 5.815 | 5.815 |
Kasstroom uit Investeringsactiviteiten
| -23.388 | -3.64 | -3.64 | -15.132 | -9.507 | -15.126 | -0.197 | -38.481 | -19.051 | -14.884 | -1.255 | -12.363 | -6.116 | 11.405 | -8.702 | -25.185 | -12.646 | -107.269 | -58.538 | -67.523 | -33.675 | -129.711 | -57.46 | -25.995 | -25.995 | -43.823 | -43.823 | -20.835 | -20.835 | -19.835 | -19.835 | -30.892 | -30.892 | -26.337 | -39.053 | -39.053 | -39.053 | -39.053 | -16.181 | -16.181 | -16.181 | -16.181 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -127.426 | -128.814 | 0 | -88.296 | 0 | -217.253 | 0 | -93.368 | 0 | -137.357 | 0 | -85.538 | 0 | -48.311 | 0 | -7.253 | 0 | -18.819 | 0 | -90.876 | -75.092 | -16.994 | 0 | -25.191 | -25.191 | -25.191 | 0 | -19.444 | -19.444 | -19.444 | 0 | -13.757 | -13.757 | -13.757 | -17.859 | -17.859 | -17.859 | -17.859 | -6.871 | -6.871 | -6.871 | -6.871 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.675 | 0 | 0 | 0 | 70.677 | 0 | 17.857 | 17.857 | 17.857 | 0 | 0 | 0 | 0 | 0 | 63.422 | 63.422 | 63.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -9.883 | -9.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.014 | -14.408 | -14.408 | -25.385 | -12.693 | -11.663 | -5.832 | -7.547 | -3.774 | -8.919 | -4.46 | 0 | 0 | -13.222 | -6.611 | 0 | 0 | -6.482 | -3.241 | -15.375 | -7.688 | -25.83 | -12.915 | -25 | -25 | -18.958 | 0 | -1.006 | -1.006 | 0 | 0 | -15.256 | -15.256 | -12.5 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 |
Overige Financieringsactiviteiten
| -4.718 | -79.702 | -79.702 | -4.2 | -54.761 | 16.718 | -119.062 | -4 | -55.536 | 1.096 | -111.995 | -1.12 | -116.405 | -0.286 | 32.808 | -45.664 | -28.222 | -3.765 | 14.958 | 20.751 | 47.483 | 30 | 16.847 | 56.566 | 56.566 | 62.385 | 62.385 | 18.424 | 18.424 | 11.788 | 11.788 | 50.062 | 50.062 | 26.257 | 17.859 | 17.859 | 17.859 | 17.859 | 11.871 | 11.871 | 11.871 | 11.871 |
Kasstroom uit Financieringsactiviteiten
| -151.158 | -103.993 | -103.993 | -118.975 | -67.454 | -232.648 | -124.893 | -106.729 | -59.31 | -146.437 | -116.455 | -88.059 | -116.405 | 68.212 | 26.197 | -40.208 | -28.222 | 41.611 | 11.717 | 96.252 | 39.795 | 21.164 | 3.932 | 27.566 | 27.566 | 62.385 | 62.385 | 17.418 | 17.418 | 11.788 | 11.788 | 34.807 | 34.807 | -32.635 | 23.016 | 23.016 | 23.016 | 23.016 | -11.07 | -11.07 | -11.07 | -11.07 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.175 | -0.175 | -1.368 | -1.368 | 1.005 | 1.005 | -3.235 | -3.235 | 0.178 | 0.178 | 0.29 | 0.29 | 0.885 | 0.885 | -0.08 | -0.08 | 0.362 | 0.362 | -0.547 | -0.547 | -1.173 | -1.173 | 0.108 | 0.108 | -0.538 | -0.538 | 1.568 | 1.568 | 0.58 | 0.58 | -1.581 | -1.581 | 56.406 | 5.248 | 5.248 | 5.248 | 5.248 | 23.926 | 23.926 | 23.926 | 23.926 |
Netto Kasstroomverandering
| 11.48 | -10.825 | -4.373 | 24.528 | 10.328 | -34.999 | -10.085 | 30.451 | 15.2 | -21.887 | -3.315 | 4.657 | 2.421 | 34.346 | 13.035 | 28.69 | 4.028 | -16.56 | -12.255 | 131.313 | -8.191 | 136.44 | -7.043 | 60.171 | -5.57 | -5.57 | 21.553 | 32.955 | 7.694 | 7.694 | 1.625 | 46.76 | 4.726 | 4.726 | -4.617 | -4.617 | -4.617 | -4.617 | 5.622 | 5.622 | 5.622 | 5.622 |
Kaspositie aan het Einde van de Periode
| 195.647 | 184.167 | -4.373 | 194.992 | 10.328 | 170.464 | 88.759 | 205.463 | 15.2 | 175.012 | 71.759 | 196.899 | 2.421 | 192.242 | 57.199 | 157.896 | 4.028 | 129.206 | 48.364 | 148.531 | 9.027 | 153.658 | 75.916 | 82.959 | 17.218 | 17.218 | 69.602 | 48.049 | 22.789 | 22.789 | 58.753 | 57.128 | 15.094 | 15.094 | 10.369 | 10.369 | 10.369 | 10.369 | 14.986 | 14.986 | 14.986 | 14.986 |