Sanki Engineering Co., Ltd.
TSE:1961.T
2503 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23,500 | 24,949 | 42,779 | 36,087 | 44,946 | 42,612 | 43,866 | 34,187 | 26,501 | 29,267 | 23,510 | 36,368 | 31,098 | 31,137 | 24,825 | 37,285 | 16,751 | 17,051 | 20,250 | 29,398 |
Kortetermijnbeleggingen
| 1,000 | 4,000 | 5,999 | 2,999 | 2,999 | 2,000 | 4,199 | 6,999 | 6,999 | -6,906 | 3,998 | 3,999 | 9,999 | 13,998 | 7,999 | -8,526 | 3,999 | -2,894 | -2,810 | -3,102 |
Liquide middelen en kortetermijnbeleggingen
| 24,500 | 28,949 | 48,778 | 39,086 | 47,945 | 44,612 | 48,065 | 41,186 | 33,500 | 29,267 | 27,508 | 40,367 | 41,097 | 45,135 | 32,824 | 37,285 | 20,750 | 17,051 | 20,250 | 29,398 |
Nettovorderingen
| 97,547 | 72,536 | 59,636 | 65,598 | 71,739 | 85,243 | 66,316 | 59,783 | 73,308 | 76,746 | 79,762 | 65,177 | 67,184 | 60,691 | 65,832 | 67,926 | 108,312 | 125,868 | 111,607 | 112,758 |
Voorraad
| 3,382 | 3,512 | 3,677 | 2,836 | 3,131 | 2,607 | 2,421 | 2,145 | 2,736 | 2,947 | 2,280 | 1,778 | 2,570 | 2,043 | 6,755 | 14,622 | 19,199 | 256 | 231 | 234 |
Overige vlottende activa
| 6,135 | 10,515 | 13,651 | 8,534 | 7,950 | 8,880 | 7,957 | 11,792 | 5,947 | 7,264 | 6,391 | 3,824 | 4,015 | 2,808 | 4,124 | 3,742 | 5,894 | 24,036 | 26,016 | 26,130 |
Totaal vlottende activa
| 131,564 | 115,512 | 125,742 | 116,054 | 130,765 | 141,342 | 124,759 | 114,906 | 115,491 | 116,224 | 115,941 | 111,146 | 114,866 | 110,677 | 109,535 | 123,575 | 154,155 | 167,211 | 158,104 | 168,520 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 12,966 | 14,672 | 14,969 | 15,427 | 15,418 | 15,809 | 12,048 | 10,105 | 9,859 | 10,390 | 10,960 | 11,293 | 18,059 | 18,549 | 19,807 | 20,682 | 20,557 | 21,846 | 21,246 | 21,289 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 142 | 213 | 284 | 0 | 0 | 0 |
Immateriële activa
| 2,045 | 2,302 | 1,255 | 937 | 679 | 688 | 813 | 542 | 533 | 370 | 436 | 491 | 414 | 415 | 342 | 390 | 392 | 367 | 393 | 463 |
Goodwill en immateriële activa
| 2,045 | 2,302 | 1,255 | 937 | 679 | 688 | 813 | 542 | 533 | 370 | 436 | 491 | 414 | 486 | 484 | 603 | 676 | 367 | 393 | 463 |
Langetermijnbeleggingen
| 41,269 | 40,540 | 42,212 | 39,477 | 32,930 | 37,586 | 28,295 | 25,984 | 28,209 | 46,955 | 27,526 | 24,897 | 6,673 | 729 | 9,822 | 24,809 | 21,533 | 50,006 | 54,457 | 39,984 |
Belastingvorderingen
| 1,042 | 849 | 821 | 786 | 2,372 | 1,264 | 250 | 237 | 206 | 206 | 130 | 136 | 125 | 121 | 111 | 214 | 144 | 123 | 151 | 135 |
Overige niet-vlottende activa
| 13,275 | -1,576 | -1,396 | -1,373 | -1,363 | -1,372 | 12,422 | 14,833 | 15,120 | 2,232 | 15,185 | 18,509 | 22,983 | 27,939 | 23,548 | 6,781 | 18,615 | 11,770 | 11,016 | 9,843 |
Totaal niet-vlottende activa
| 70,597 | 56,787 | 57,861 | 55,254 | 50,036 | 53,975 | 53,828 | 51,701 | 53,927 | 60,153 | 54,237 | 55,326 | 48,254 | 47,824 | 53,772 | 53,089 | 61,525 | 84,112 | 87,263 | 71,714 |
Totaal activa
| 202,161 | 172,305 | 183,609 | 171,313 | 180,805 | 195,321 | 178,591 | 166,612 | 169,423 | 176,382 | 170,181 | 166,477 | 163,120 | 158,501 | 163,307 | 176,664 | 215,680 | 251,323 | 245,367 | 240,234 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 44,439 | 35,074 | 37,932 | 40,836 | 52,489 | 68,286 | 49,854 | 48,277 | 51,460 | 56,137 | 57,888 | 51,853 | 51,350 | 44,961 | 45,159 | 56,132 | 83,112 | 103,411 | 85,316 | 92,567 |
Kortlopende schulden
| 6,483 | 6,771 | 8,979 | 7,268 | 7,058 | 7,266 | 7,027 | 5,812 | 5,811 | 5,752 | 6,648 | 6,977 | 5,703 | 5,531 | 5,887 | 5,989 | 8,577 | 10,508 | 12,101 | 12,680 |
Belastingschulden
| 4,344 | 839 | 2,659 | 840 | 1,505 | 2,510 | 3,691 | 887 | 2,125 | 806 | 625 | 2,497 | 561 | 761 | 468 | 458 | 1,213 | 591 | 1,993 | 1,578 |
Uitgestelde opbrengsten
| 14,058 | 21,628 | 23,088 | 14,230 | 13,789 | 11,167 | 11,562 | 10,457 | 10,329 | 7,494 | 9,497 | 11,244 | 6,294 | 7,426 | 9,977 | 12,638 | 18,364 | 6,621 | 6,111 | 4,709 |
Overige kortlopende verplichtingen
| 16,617 | 6,176 | 9,211 | 5,548 | 6,369 | 4,598 | 5,391 | 4,230 | 5,263 | 2,723 | 4,703 | 3,466 | 2,513 | 3,626 | 2,777 | 4,272 | 3,982 | 13,225 | 11,021 | 14,919 |
Totaal kortlopende verplichtingen
| 81,597 | 69,649 | 79,210 | 67,882 | 79,705 | 91,317 | 73,834 | 68,776 | 72,863 | 72,106 | 78,736 | 73,540 | 65,860 | 61,544 | 63,800 | 79,031 | 114,035 | 133,765 | 114,549 | 124,875 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,374 | 1,700 | 645 | 3,734 | 4,142 | 5,500 | 6,979 | 452 | 826 | 1,084 | 363 | 651 | 891 | 225 | 428 | 582 | 1,272 | 1,955 | 1,948 | 3,103 |
Uitgestelde opbrengsten niet-vlottend
| 299 | 4,301 | 3,021 | 2,010 | 3,804 | 3,172 | 2,945 | 2,353 | 1,913 | 6,011 | 8,479 | 7,617 | 8,834 | 9,700 | 11,466 | 0 | 12,120 | 12,915 | 13,337 | 13,674 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,097 | 64 | 670 | 285 | 30 | 40 | 3,717 | 4,187 | 4,742 | 6,843 | 2,260 | 2,408 | 2,463 | 2,274 | 2,336 | 0 | 1,753 | 7,077 | 10,237 | 3,163 |
Overige niet-vlottende verplichtingen
| 9,170 | 5,681 | 5,786 | 5,704 | 5,759 | 5,521 | 4,925 | 4,884 | 4,521 | 5,470 | 5,428 | 5,329 | 5,410 | 4,925 | 4,779 | 18,271 | 6,224 | 6,668 | 6,963 | 7,645 |
Totaal niet-vlottende verplichtingen
| 15,940 | 11,746 | 10,122 | 11,733 | 13,735 | 14,233 | 18,566 | 11,876 | 12,002 | 19,408 | 16,530 | 16,005 | 17,598 | 17,124 | 19,009 | 18,853 | 21,369 | 28,615 | 32,485 | 27,585 |
Totaal passiva
| 97,537 | 81,395 | 89,332 | 79,615 | 93,440 | 105,550 | 92,400 | 80,652 | 84,865 | 91,514 | 95,266 | 89,545 | 83,458 | 78,668 | 82,809 | 97,884 | 135,404 | 162,380 | 147,034 | 152,460 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 80,010 | 82,140 | 81,585 | 82,254 | 81,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 | 8,105 |
Ingehouden winsten
| 75,769 | 73,051 | 75,097 | 73,158 | 74,155 | 73,250 | 67,844 | 68,314 | 65,586 | 61,659 | 58,935 | 60,855 | 66,905 | 67,802 | 66,761 | 66,699 | 64,619 | 62,609 | 70,284 | 69,334 |
Overige gereserveerde algehele resultaten
| 22,182 | 10,900 | 12,137 | 10,113 | 5,111 | 7,935 | 9,796 | 7,592 | 12,957 | 13,178 | 6,139 | 6,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,435 | -81,156 | -83,202 | -81,263 | -82,260 | -81,355 | 446 | 1,930 | -2,120 | 1,914 | 1,736 | 1,432 | 4,652 | 3,926 | 5,632 | 3,976 | 7,552 | 18,229 | 19,944 | 10,335 |
Totaal eigen vermogen van aandeelhouders
| 104,621 | 90,910 | 94,277 | 91,698 | 87,365 | 89,771 | 86,191 | 85,941 | 84,528 | 84,856 | 74,915 | 76,932 | 79,662 | 79,833 | 80,498 | 78,780 | 80,276 | 88,943 | 98,333 | 87,774 |
Totaal eigen vermogen
| 104,621 | 90,910 | 94,277 | 91,698 | 87,365 | 89,771 | 86,191 | 85,960 | 84,558 | 84,868 | 74,915 | 76,932 | 79,662 | 79,833 | 80,498 | 78,780 | 80,276 | 88,943 | 98,333 | 87,774 |
Totaal passiva en aandeelhoudersvermogen
| 202,158 | 172,305 | 183,609 | 171,313 | 180,805 | 195,321 | 178,591 | 166,612 | 169,423 | 176,382 | 170,181 | 166,477 | 163,120 | 158,501 | 163,307 | 176,664 | 215,680 | 251,323 | 245,367 | 240,234 |