HAESUNG DS Co., Ltd.

KRX:195870.KS

27800 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 116,185.856135,446.02139,794.12108,993.99678,840.38985,783.70176,297.79698,338.16585,066.450,964.97729,263.31130,081.5923,584.20419,758.31123,393.85626,570.44111,518.23916,391.6528,019.0938,714.3813,534.46710,981.1699,427.97113,037.47920,222.0068,031.27413,082.7319,537.36912,132.67710,124.89315,533.05240,404.05251,326.39739,926.977
Kortetermijnbeleggingen 00030,00030,00030,00030,000000000-18.448-379.6881,5001,500-1,542.769-1,643.213-464.38200-1,737.433-890.988-924.22400-1,454.541-1,149.04900-927.2252,368.5150
Liquide middelen en kortetermijnbeleggingen 116,185.856135,446.02139,794.12138,993.996108,840.389115,783.701106,297.79698,338.16585,066.450,964.97729,263.31130,081.5923,584.20419,758.31123,393.85626,570.44111,518.23916,391.6528,019.0938,714.3813,534.46710,981.1699,427.97113,037.47920,222.0068,031.27413,082.7319,537.36912,132.67710,124.89315,533.05240,404.05253,694.91239,926.977
Nettovorderingen 127,099.981127,739.745110,710.761126,492.523143,624.158151,690.429146,625.281180,691.598166,338.828147,190.419135,622.508138,237.647123,450.252113,124.10884,061.05484,156.9778,507.87178,742.62170,248.93870,924.18268,980.99159,418.54358,703.9175,781.6460061,599.511061,854.56455,349.25852,162.49546,538.18649,009.2939,126.576
Voorraad 98,492.45489,531.12790,140.82193,380.587102,235.527106,246.24115,610.222111,521.858107,352.67394,089.88588,676.47982,694.96267,532.97863,638.71664,698.32453,137.13759,941.52857,426.03748,364.20144,762.74242,728.24741,620.16742,935.59245,003.54244,559.23142,261.33440,524.75237,986.22634,974.8933,243.02529,469.0326,655.11325,417.06324,307.403
Overige vlottende activa 4,185.6683,288.513,207.0431,854.582,362.5382,781.1362,788.0142,981.4512,884.7682,769.5812,393.1242,371.4832,144.4851,935.7111,878.3821,750.4061,310.7161,165.653891.189940.311928.457923.572648.457-0.00174,293.54869,308.86-065,722.674-0.0011,964.209-01,594.3780.001-0
Totaal vlottende activa 345,963.959356,005.401343,852.745360,721.686357,062.612376,501.506371,321.313393,533.072361,642.668295,014.862255,955.422253,385.683216,711.919198,456.846174,031.616165,614.954151,278.354153,725.963127,523.422125,341.615126,172.161112,943.451111,715.93133,822.666139,074.785119,601.468115,206.993123,246.269108,962.13100,681.38597,164.577115,191.729128,121.266103,360.955
Niet-vlottende activa:
Materiële vaste activa, netto 334,950.177320,379.583306,017.354288,399.817272,663.352262,569.91253,554.012234,414.515224,143.202212,267.559207,750.165201,453.255202,533.929196,759.531201,073.28200,632.72194,953.695194,085.727190,124.58189,261.084181,771.449182,582.675183,709.983177,962.291168,310.608166,997.981163,942.2163,538.573150,487.362147,537.348142,270.942141,532.235134,509.528123,417.106
Goodwill 0-013,487.33900013,280.297000000000000000000000000000
Immateriële activa 28,287.87127,353.8819,820.78220,564.50820,131.31620,168.8956,807.6987,048.3286,517.7496,359.896,070.0714,219.0334,107.5193,118.1183,176.2422,649.9492,774.1562,445.8212,542.1262,618.372,722.9762,758.3782,588.2952,550.6882,698.6842,785.7312,892.6032,949.1212,956.3412,507.7142,558.8832,564.6542,261.661,384.612
Goodwill en immateriële activa 28,287.87127,353.88123,308.12120,564.50820,131.31620,168.89520,087.9957,048.3286,517.7496,359.896,070.0714,219.0334,107.5193,118.1183,176.2422,649.9492,774.1562,445.8212,542.1262,618.372,722.9762,758.3782,588.2952,550.6882,698.6842,785.7312,892.6032,949.1212,956.3412,507.7142,558.8832,564.6542,261.661,384.612
Langetermijnbeleggingen 2,950.7961,103.7591,015.949,369.7310,384.934608.0171,086.937544.8131,067.5041,064.2842,463.892554.22455.3881,276.2952,001.156119.34591.0084,008.5174,511.8267,423.707007,975.3027,350.9117,699.867008,543.3248,502.581008,832.06500
Belastingvorderingen 4,130.0631,825.0064,513.9212,717.6224,292.04398.656335.0893,665.274,061.8962,965.5342,708.282-554.2243,932.282,708.1132,929.6813,181.292,967.6092,153.5361,885.291,809.523994.094334.227250.423863.207287.15500831.332120.32500718.26815.3320
Overige niet-vlottende activa 7,057.0168,312.8810,019.238-0011,316.35213,228.4760-0250.157-04,447.7410-001,518.41,547.988-0-0.001-07,722.9096,405.373-00.001-0.0017,804.7098,381.960.001-0.0018,458.8988,958.522-0.001859.1971,002.664
Totaal niet-vlottende activa 377,375.922358,975.109344,874.575321,051.678307,471.641295,061.83288,292.509245,672.926235,790.351222,907.425218,992.411210,120.029210,629.116203,862.057209,180.36208,101.699202,834.457202,693.6199,063.821201,112.684193,211.428192,080.653194,524.004188,727.098178,996.313177,588.421175,216.763175,862.351162,066.608158,503.96153,788.348153,647.221137,645.717125,804.382
Totaal activa 723,339.881714,980.51688,727.32681,773.364664,534.253671,563.336659,613.822639,205.998597,433.019517,922.287474,947.833463,505.712427,341.035402,318.902383,211.976373,716.653354,112.811356,419.563326,587.243326,454.299319,383.59305,024.104306,239.934322,549.764318,071.098297,189.889290,423.757299,108.62271,028.738259,185.345250,952.924268,838.95265,766.983229,165.337
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29,032.27734,626.04629,335.14424,625.90323,504.5632,276.57527,812.50932,113.82638,603.23437,662.40333,211.11332,136.20331,793.04230,103.72526,683.08430,257.64517,938.11924,946.75917,171.53818,455.93925,501.21420,764.72414,568.13326,214.7524,913.09314,738.85915,289.73618,158.28911,203.82413,264.4310,306.23512,454.5978,839.1426,870.474
Kortlopende schulden 75,016.58263,707.05742,674.61672,446.80966,335.07970,372.2963,087.6875,336.25291,886.2867,435.68455,297.68377,432.59370,554.35972,685.90957,867.81845,013.48647,048.32456,327.4545,033.68945,302.41228,885.2923,766.37928,342.05934,292.52960,238.53260,979.30157,589.03764,038.6638,866.528,856.60826,079.48725,417.96622,394.06628,361.798
Belastingschulden 7,760.83810,814.7117,814.45213,168.37717,417.69127,472.05735,642.35932,348.4526,002.45120,131.91715,217.0110,939.2647,668.0016,007.5246,470.7098,100.0476,589.2644,891.7383,734.4463,064.6091,585.5362,095.0781,916.4643,042.6753,068.4625,405.7334,239.1844,718.3883,973.8893,501.2093,105.2833,113.2933,383.491,980.745
Uitgestelde opbrengsten 183.95113.41145.64352,751.70259,323.528140.489219.953155.95163.39264.4462,922.71445,244.66137,405.07736,031.81932,602.16433,236.95432,074.17933,470.10225,231.56322,308.28121,244.65120,934.55521,257.9023,042.6753,068.46223,090.18118,309.05817,944.79616,837.06514,971.48916,688.90638,605.59541,199.46539,869.511
Overige kortlopende verplichtingen 39,905.25957,986.20659,663.6882,580.1653,391.94584,754.714105,349.95391,471.61276,813.86966,784.9423,410.0032,923.1972,595.005624.6142,874.6782,133.551,591.6461,394.5851,048.0531,088.4981,075.2761,076.526767.40619,558.80818,225.549-0.001-00.001-0.0013,585.22505,716.4865,600.7460
Totaal kortlopende verplichtingen 144,138.068156,432.72131,719.091152,404.579152,555.112187,544.068196,470.095199,077.641207,366.775171,947.468154,841.512157,736.655142,347.483139,446.067120,027.745110,641.63598,652.268116,138.89788,484.84487,155.1376,706.43166,542.18464,935.583,108.762106,445.63698,808.3491,187.831100,141.74666,907.38860,677.75253,074.62982,194.64478,033.41975,101.783
Langlopende verplichtingen:
Langetermijnschulden 29,460.45230,133.40833,254.31419,365.93819,453.12121,405.58812,589.01111,997.3715,576.57219,038.422,596.0826,155.70829,715.32825,144.1228,093.27424,950.10627,348.36323,886.04625,818.87127,751.88740,184.72341,20039,50036,549.99819,999.99613,749.99414,999.99216,249.9928,071.41230,607.12433,142.85224,428.56629,047.5832,285.708
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000003,491.212,880.0930000002,397.353
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000220.779264.6600303.157383.91100450.165
Overige niet-vlottende verplichtingen 9,091.1828,900.4678,703.5463,538.3733,433.8533,340.263,259.4226,953.5374,803.443,063.2113,195.3136,702.5725,227.4274,224.6673,252.1737,783.9516,170.914,704.1423,745.4117,571.0956,460.4535,548.6555,442.43310,171.4144,833.7860.001-06,250.7264,904.493,743.8933,000.9625,742.2613,982.935-0.001
Totaal niet-vlottende verplichtingen 38,551.63439,033.87541,957.8622,904.31122,886.97424,745.84815,848.43318,950.90720,380.01222,101.61125,791.39332,858.2834,942.75529,368.78731,345.44732,734.05733,519.27328,590.18829,564.28235,322.98246,645.17646,748.65544,942.43346,721.41224,833.78217,461.98418,144.74422,500.71632,975.90234,654.17436,527.72530,170.82733,030.51535,133.226
Totaal passiva 182,689.702195,466.594173,676.951175,308.89175,442.085212,289.916212,318.528218,028.548227,746.788194,049.079180,632.905190,594.935177,290.238168,814.854151,373.192143,375.691132,171.541144,729.085118,049.126122,478.112123,351.607113,290.84109,877.933129,830.175131,279.418116,270.324109,332.575122,642.46299,883.29195,331.92689,602.353112,365.472111,063.934110,235.009
Eigen vermogen:
Preferente aandelen 0000030.9290000.661000000000000000000000000
Gewone aandelen 85,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00085,00075,000
Ingehouden winsten 433,171.837412,183.94402,628.661399,082.232381,916.162352,511.83340,510.401314,378.273262,892.326217,081.349187,515.949164,337.981141,396.959126,711.411125,049.387123,548.665115,150.257102,857.908100,303.97496,250.88889,153.48183,364.45888,480.31685,745.95979,774.07273,876.574,027.46169,381.5964,019.36556,718.23154,197.59749,306.35747,783.39135,453.126
Overige gereserveerde algehele resultaten 685.823537.4565,629.188589.722383.486-30.9293,817.3736.6571.386-0.66112,635.9147.2881.702106,792.5200000000000000000000
Overige totale aandeelhoudersvermogen 21,792.5221,792.5221,792.5221,792.5221,792.5221,761.5917,967.5221,792.5221,792.5221,791.8599,163.06621,792.5221,792.52-84,999.88221,789.39821,792.29721,791.01223,832.56923,234.14322,725.29921,918.04923,363.40322,850.72921,915.18921,918.56421,918.67821,916.21921,919.76621,917.95421,915.36821,919.33721,916.12121,919.6588,477.202
Totaal eigen vermogen van aandeelhouders 540,650.179519,513.916515,050.369506,464.474489,092.168459,273.42447,295.294421,177.449369,686.231323,873.208294,314.929271,137.788248,191.181233,504.048231,838.785230,340.961221,941.27211,690.478208,538.117203,976.187196,071.53191,727.861196,331.045192,661.148186,692.636180,795.178180,943.68176,301.356170,937.319163,633.599161,116.934156,222.478154,703.049118,930.328
Totaal eigen vermogen 540,650.179519,513.916515,050.369506,464.474489,092.168459,273.42447,295.294421,177.449369,686.231323,873.208294,314.929272,910.777250,050.798233,504.048231,838.785230,340.961221,941.27211,690.478208,538.117203,976.187196,031.983191,733.265196,362.001192,719.589186,791.68180,919.565181,091.181176,466.158171,145.447163,853.419161,350.571156,473.478154,703.049118,930.328
Totaal passiva en aandeelhoudersvermogen 723,339.881714,980.51688,727.32681,773.364664,534.253671,563.336659,613.822639,205.998597,433.019517,922.287474,947.833463,505.712427,341.035402,318.902383,211.976373,716.653354,112.811356,419.563326,587.243326,454.299319,383.59305,024.104306,239.934322,549.764318,071.098297,189.889290,423.757299,108.62271,028.738259,185.345250,952.924268,838.95265,766.983229,165.337