BAIC Motor Corporation Limited

HKEX:1958.HK

2.15 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22022 Q42022 Q32022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Omzet 43,538.93355,363.17899,047.06648,585.34958,198.59683,678.64185,540.46390,375.22499,118.63477,854.3787,308.88288,101.32775,018.22476,902.16667,421.46466,737.07767,160.16849,038.81547,589.20736,522.31931,243.42925,126.87710,488.0312,293.8373,195.467879.917879.917879.917879.917478.935478.935478.935478.935
Kosten van de omzet 79,397.752078,480.96383,009.655065,118.72469,222.26669,050.18675,009.02759,824.03470,333.16767,443.29458,448.40756,465.34449,412.89349,246.39351,682.88638,284.44238,497.80430,336.88525,675.01521,711.819,759.3972,607.293,091.672921.949921.949921.949921.949472.123472.123472.123472.123
Brutowinst -35,858.81955,363.17820,566.103-34,424.30658,198.59618,559.91716,318.19721,325.03824,109.60718,030.33616,975.71520,658.03316,569.81720,436.82218,008.57117,490.68415,477.28210,754.3739,091.4036,185.4345,568.4143,415.067728.634-313.453103.795-42.032-42.032-42.032-42.0326.8126.8126.8126.812
Brutowinstmarge -0.82410.208-0.70910.2220.1910.2360.2430.2320.1940.2340.2210.2660.2670.2620.230.2190.1910.1690.1780.1360.069-0.1370.032-0.048-0.048-0.048-0.0480.0140.0140.0140.014
Onderzoek- en ontwikkelingskosten 3,571.2004,843.25005,538.64803,947.0961,131.64,298.3231,215.73,544.7471,109.23,046.2091,214.62,414.2921,398.54,159.1390326.92514.439135.37995.73000000000
Algemene en administratieve kosten 3,428.67-573.6042,257.7933,619.642-547.1572,265.4742,648.1643,150.525,328.2892,655.8734,172.073,022.4513,670.1162,766.4382,883.6532,123.32,239.3561,923.4522,170.9681,743.0332,021.6331,308.2641,056.47215.005312.84126.383126.383126.383126.38388.61788.61788.61788.617
Verkoop- en marketingkosten 1,377.8274,801.7765,660.5861,497.7874,873.5094,805.4724,882.5645,429.3736,219.8065,089.5474,141.7726,272.4124,097.8776,334.1665,700.876,218.6756,048.6834,554.3925,019.3242,983.1143,574.9642,071.8341,713.681489.616550.824257.637257.637257.637257.63799.6699.6699.6699.66
Verkoop-, algemene en administratieve kosten 4,806.4974,228.1727,918.3795,117.4294,326.3527,070.9467,530.7288,579.89311,548.0957,745.428,313.8429,294.8637,767.9939,100.6048,584.5238,341.9758,422.6736,477.8447,315.4134,726.1475,721.7163,380.0982,758.801760.737863.664384.02384.02384.02384.02188.277188.277188.277188.277
Overige kosten -224.679-15.0380-229.471122.914000000-639.025-639.025-354.434-354.434-4,224.784-4,224.784-3,706.584-3,706.584-3,002.347-3,002.347-2,270.9300-878.512-381.712-381.712-381.712-381.712-9.121-9.121-9.121-9.121
Bedrijfskosten -116,618.106125,296.5927,924.798-105,926.753114,992.3197,139.6627,063.4977,841.43213,024.2728,962.4237,683.6998,893.1887,209.3058,467.5218,886.5659,283.1855,796.9734,745.8215,201.271,438.8161,208.229619.931878.9712,233.475-14.8472.3082.3082.3082.308179.157179.157179.157179.157
Bedrijfsresultaat 2,844.8497,139.08612,585.1787,070.5317,474.6911,463.6699,402.45913,977.61712,973.58110,232.78410,184.64412,138.2959,991.20411,387.03510,522.2658,339.7997,571.1314,029.7721,726.7892,711.688464.103102.454-1,722.976-1,067.742867.069961.289961.289961.289961.289683.401683.401683.401683.401
Bedrijfsresultaat ratio 0.0650.1290.1270.1460.1280.1370.110.1550.1310.1310.1170.1380.1330.1480.1560.1250.1130.0820.0360.0740.0150.004-0.164-0.4650.2711.0921.0921.0921.0921.4271.4271.4271.427
Totaal overige inkomsten en kosten netto -1,898.302-18.044-6.065-1,205.092-56.439-18.146-60.928-398.667-1,631.557-1,144.902314.547-482.26-548.313344.932-1,367.559-458.1421,944.1311,724.0572,255.9711,626.2093,604.8462,526.4363,074.082,781.262-85.387-15.025-15.025-15.025-15.02512.63412.63412.63412.634
Inkomen voor belasting 1,299.8067,121.04212,579.1135,865.4387,418.25211,445.5239,341.53113,578.9511,342.0249,087.88210,499.19111,656.0359,442.89111,731.9679,154.7067,881.6579,515.2625,753.8293,982.764,337.8974,068.9492,628.891,351.1041,713.52781.682946.264946.264946.264946.264696.035696.035696.035696.035
Inkomen voor belasting ratio 0.030.1290.1270.1210.1270.1370.1090.150.1140.1170.120.1320.1260.1530.1360.1180.1420.1170.0840.1190.130.1050.1290.7470.2451.0751.0751.0751.0751.4531.4531.4531.453
Belastingkosten 909.7572,436.0874,027.8081,998.2992,593.1393,802.4733,372.8484,396.1544,198.2183,276.5373,491.5623,506.3553,217.1493,686.3763,204.352,833.7122,399.3681,333.5681,151.521847.127538.157318.37104.7778.7928.32956.57956.57956.57956.5795.3315.3315.3315.331
Nettowinst -987.1381,171.7682,845.716981.5051,056.7942,158.2981,100.112,758.065981.866934.9451,942.7262,941.5531,527.8822,789.5831,267.112985.7013,955.6372,411.2931,147.8112,170.792,730.1521,780.6551,063.8131,650.211753.353889.685889.685889.685889.685690.704690.704690.704690.704
Nettowinstmarge -0.0230.0210.0290.020.0180.0260.0130.0310.010.0120.0220.0330.020.0360.0190.0150.0590.0490.0240.0590.0870.0710.1010.7190.2361.0111.0111.0111.0111.4421.4421.4421.442
WPA (Winst Per Aandeel) -0.1200.360.2500.270.140.340.120.120.240.370.190.360.170.130.520.320.150.290.420.280.180.30.10.120.120.120.120.0920.0920.0920.092
Verwaterde WPA -0.1200.360.2500.270.140.340.120.120.240.370.190.360.170.130.520.320.150.290.420.280.180.30.10.120.120.120.120.0920.0920.0920.092
EBITDA 1,534.6627,442.43915,807.2375,307.5239,124.50114,896.34912,780.17316,837.02116,394.17412,949.57912,619.0814,481.62812,432.43213,548.77512,473.50610,465.1269,322.6355,959.4693,111.5234,505.0591,327.0811,081.182-1,298.404-936.4781,068.991,009.641,009.641,009.641,009.64721.764721.764721.764721.764
EBITDA ratio 0.0350.1340.160.1090.1570.1780.1490.1860.1650.1660.1450.1640.1660.1760.1850.1570.1390.1220.0650.1230.0420.043-0.124-0.4080.3351.1471.1471.1471.1471.5071.5071.5071.507