BAIC Motor Corporation Limited

HKEX:1958.HK

2.15 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q42023 Q32023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 31,124.22939,061.59635,501.45637,227.01537,871.67340,968.62249,821.43248,146.2551,721.35249,322.49946,815.20735,389.88344,553.0436,824.90635,522.06736,063.90926,618.2423,946.49620,884.46221,923.29614,440.74616,789.889
Kortetermijnbeleggingen 300-253.0720300030003000300016.78707.6470174.787009,893.47606.054.5
Liquide middelen en kortetermijnbeleggingen 31,424.22939,061.59635,501.45637,227.01537,871.67340,968.62249,821.43248,146.2551,721.35249,322.49946,815.20735,389.88344,553.0436,824.90635,522.06736,063.90926,618.2423,946.49620,884.46221,923.29614,446.79616,794.389
Nettovorderingen 21,026.94620,833.62116,576.13718,011.00117,874.24617,988.7215,382.58620,553.0522,559.29421,094.94326,709.00921,988.19818,463.44319,882.11428,462.47333,154.91422,644.66216,955.70114,762.59510,283.4856,533.4836,003.835
Voorraad 23,867.35820,969.26527,301.4526,092.62323,469.82221,141.08120,450.63620,341.99118,843.36319,924.60319,906.8318,962.57515,049.29216,875.87113,886.23114,166.92712,396.3969,870.76210,413.89711,068.1596,133.247,479.282
Overige vlottende activa 4,872.265839.6753,437.4631,124.19923,755.41224,526.1256,203.0135,657.9426,728.09328,812.51833,661.59827,406.93825,373.22825,093.1263,036.9651,587.2581,872.5331,463.663,800.1371,043.719,701.4383,485.598
Totaal vlottende activa 80,890.79881,704.15782,816.50682,454.83885,096.90786,635.82891,857.66794,999.23399,852.10298,059.62100,383.63581,759.39684,975.5678,793.90380,907.73684,973.00863,531.83152,236.61949,861.09144,318.6530,281.47433,763.104
Niet-vlottende activa:
Materiële vaste activa, netto 47,086.24847,557.44848,120.00749,086.06649,698.21150,573.09950,920.83850,428.89149,273.91246,329.1443,101.38543,217.82242,676.31242,370.94540,144.21940,071.34238,614.76638,353.03935,489.13534,218.1925,918.88224,755.041
Goodwill 901.945901.9450901.9450901.9450901.9450901.9450901.9450901.9450901.9450807.5050807.505807.505807.505
Immateriële activa 16,642.59715,702.66816,800.77416,359.34617,794.0217,091.89818,955.74518,715.67820,173.83719,338.76420,451.83819,599.78721,199.63420,299.42419,372.77818,026.72717,930.64315,887.78214,532.62712,790.98710,363.1055,536.934
Goodwill en immateriële activa 17,544.54216,604.61416,800.77417,261.29117,794.0217,993.84318,955.74519,617.62320,173.83720,240.70920,451.83820,501.73221,199.63421,201.36919,372.77818,928.67217,930.64316,695.28714,532.62713,598.49211,170.616,344.439
Langetermijnbeleggingen 14,705.83415,497.23117,082.44414,711.23915,926.97815,218.0516,971.74616,193.19516,490.71917,382.79817,555.2417,928.37717,952.85617,062.14719,141.05618,450.13115,370.4714,586.375947.06614,070.44110,599.16612,653.439
Belastingvorderingen 7,763.968,792.0678,798.7178,739.0067,820.5877,719.328,658.1089,763.9719,739.67410,540.4588,243.0777,925.6017,362.7677,035.7886,027.5095,504.3864,566.8574,208.6093,227.4982,676.0592,497.1460
Overige niet-vlottende activa 731.7711,303.4811,449.6691,123.0021,137.1182,704.2373,102.5972,700.1671,030.608659.261699.824701.18760.762938.8241,783.058972.847861.7661,313.15910,836.542976.8231,465.4927,879.723
Totaal niet-vlottende activa 87,832.35589,754.84192,251.61190,920.60492,376.91494,208.54998,609.03498,703.84796,708.7595,152.36690,051.36490,274.71289,952.33188,609.07386,468.6283,927.37877,344.50275,156.46965,032.86865,540.00551,651.29651,632.642
Totaal activa 168,723.153171,458.999175,068.117173,375.442177,473.821180,844.377190,466.701193,703.08196,560.852193,211.986190,434.999172,034.108174,927.891167,402.976167,376.356168,900.386140,876.333127,393.088114,893.959109,858.65581,932.7785,395.746
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 35,847.70926,588.38831,895.24329,869.14137,223.33839,615.69840,905.41548,017.12545,657.03344,707.4547,629.36638,632.93334,800.89235,559.08139,625.01241,892.24428,326.35421,382.33419,916.85714,977.79710,347.46212,841.124
Kortlopende schulden 6,843.9887,254.47810,211.04911,838.05212,864.24114,777.8216,000.35411,830.20617,135.2914,051.05616,540.3298,955.9616,815.20418,478.05124,530.29827,569.62421,961.20421,279.93716,183.29815,983.05810,993.5637,833.408
Belastingschulden 1,201.0853,339.2241,706.3822,978.0771,247.2544,332.312521.0064,667.156822.7078,007.0781,576.4825,921.1721,962.6415,584.9741,439.8853,699.699735.2512,866.8411,023.561273.028126.0420
Uitgestelde opbrengsten -108.31533,430.48700000000000000000000
Overige kortlopende verplichtingen 33,870.085,903.09340,314.75337,640.09837,432.08937,584.57937,812.48845,425.6450,915.83545,539.31641,295.91232,837.28336,544.51433,023.72533,092.91328,698.69725,024.08824,964.78520,164.2420,539.01315,182.36416,245.23
Totaal kortlopende verplichtingen 76,453.46273,176.44782,421.04579,347.29187,519.66891,978.09794,718.257105,272.971113,708.158104,297.822105,465.60780,426.17688,160.6187,060.85797,248.22398,160.56575,311.64667,627.05656,264.39551,499.86836,523.38936,919.762
Langlopende verplichtingen:
Langetermijnschulden 6,600.7797,361.6437,307.868,749.9297,407.1657,687.7398,232.4388,780.378,337.79,560.75211,306.9514,907.28215,246.52813,166.9610,620.6877,809.09110,604.8618,986.07810,578.88513,935.1911,298.6515,122.47
Uitgestelde opbrengsten niet-vlottend 2,485.422,093.1182,535.712,710.4972,873.0533,228.6853,537.5893,570.8843,815.1283,487.2624,139.5234,084.8334,217.0754,157.7162,209.9232,021.7571,379.0961,260.294730.085672.609373.9440
Uitgestelde belastingverplichtingen niet-vlottend 12.52417.48213.75316.20818.69221.27323.86326.423721.151731.315745.682758.006929.359877.807795.843808.608820.717839.971870.29887.471933.5170
Overige niet-vlottende verplichtingen 3,787.355,000.3123,203.9313,614.4123,182.0613,041.5082,545.582,458.4892,706.6892,507.6352,733.142,620.032,853.4432,498.7142,378.3072,067.0441,829.8131,610.2871,231.69894.901881.9222,300.038
Totaal niet-vlottende verplichtingen 12,886.07314,472.55513,061.25415,091.04613,480.97113,979.20514,339.4714,836.16615,580.66816,286.96418,925.29522,370.15123,246.40520,701.19716,004.7612,706.514,634.48712,696.6313,410.9516,390.17113,488.03317,422.508
Totaal passiva 89,339.53587,649.00295,482.29994,438.337101,000.639105,957.302109,057.727120,109.137129,288.826120,584.786124,390.902102,796.327111,407.015107,762.054113,252.983110,867.06589,946.13380,323.68669,675.34567,890.03950,011.42254,342.27
Eigen vermogen:
Preferente aandelen 0000000000000000000000
Gewone aandelen 8,015.3388,015.3388,015.3388,015.3388,015.3388,015.3388,015.3388,015.3388,015.3388,015.3388,015.3388,015.3388,015.3387,595.3387,595.3387,595.3387,595.3387,595.3387,595.3387,508.0186,381.8186,381.818
Ingehouden winsten 26,437.75726,513.62226,253.12724,770.01822,731.71921,855.87521,070.04418,953.20618,898.25919,381.32817,815.64617,360.38716,164.08914,258.31113,711.57414,928.52111,005.989,733.9889,061.9259,169.7366,967.3856,799.575
Overige gereserveerde algehele resultaten 22,556.124021,901.28717,020.15922,504.02518,020.29523,446.72419,741.98422,587.998-23,375.93223,088.879-18,652.54423,144.371-13,676.3518,477.187-9,656.18715,740.939-5,957.15315,745.609-2,733.523-1,572.30510,510.438
Overige totale aandeelhoudersvermogen 022,594.61604,691.25104,691.25104,376.972046,382.478041,692.282032,658.733027,292.4351,938.4123,637.811,462.66219,410.73612,252.840
Totaal eigen vermogen van aandeelhouders 57,009.21957,123.57656,169.75254,496.76653,251.08252,582.75952,532.10651,087.549,501.59550,403.21248,919.86348,415.46347,323.79840,836.03239,784.09940,160.10736,280.66735,009.98333,865.53433,354.96724,029.73823,691.831
Totaal eigen vermogen 79,383.61883,809.99779,585.81878,937.10576,473.18274,887.07581,408.97473,593.94367,272.02672,627.266,044.09769,237.78163,520.87659,640.92254,123.37358,033.32150,930.247,069.40245,218.61441,968.61631,921.34831,053.476
Totaal passiva en aandeelhoudersvermogen 168,723.153171,458.999175,068.117173,375.442177,473.821180,844.377190,466.701193,703.08196,560.852193,211.986190,434.999172,034.108174,927.891167,402.976167,376.356168,900.386140,876.333127,393.088114,893.959109,858.65581,932.7785,395.746