Shin Nippon Air Technologies Co., Ltd.
TSE:1952.T
3450 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 13,482 | 25,004 | 15,566 | 12,172 | 12,487 | 8,179 | 9,728 | 7,826 | 8,210 | 7,715 | 6,295 | 5,985 | 5,904 | 4,765 | 2,992 | 4,016 | 3,156 |
Kortetermijnbeleggingen
| 147 | -1,682 | -1,699 | -1,716 | -1,510 | -1,469 | 300 | 501 | 404 | 0 | 100 | 299 | 0 | 1,002 | 0 | 0 | 207 |
Liquide middelen en kortetermijnbeleggingen
| 13,629 | 25,004 | 15,566 | 12,172 | 12,487 | 8,179 | 10,028 | 8,327 | 8,614 | 7,715 | 6,395 | 6,284 | 5,904 | 5,767 | 2,992 | 4,016 | 3,363 |
Nettovorderingen
| 67,187 | 51,490 | 52,912 | 52,489 | 57,668 | 59,308 | 56,106 | 48,639 | 52,167 | 42,566 | 48,931 | 47,797 | 40,427 | 39,324 | 39,461 | 36,706 | 46,588 |
Voorraad
| 1,728 | 1,596 | 1,378 | 1,133 | 1,470 | 985 | 1,194 | 1,146 | 776 | 835 | 717 | 737 | 1,050 | 996 | 648 | 2,988 | 5,715 |
Overige vlottende activa
| 1,753 | 3,440 | 3,482 | 4,333 | 2,855 | 6,193 | 5,095 | 2,444 | 3,554 | 1,232 | 1,740 | 2,040 | 1,132 | 1,685 | 1,604 | 1,359 | 1,068 |
Totaal vlottende activa
| 84,297 | 81,530 | 73,338 | 70,127 | 74,480 | 74,665 | 72,423 | 60,556 | 65,111 | 52,348 | 57,783 | 56,858 | 48,513 | 47,772 | 44,705 | 45,069 | 56,734 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 2,253 | 2,628 | 2,701 | 2,834 | 3,208 | 3,416 | 3,722 | 3,505 | 3,069 | 3,306 | 3,036 | 2,989 | 3,136 | 3,359 | 3,532 | 3,560 | 3,625 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,802 | 1,062 | 703 | 715 | 723 | 693 | 543 | 444 | 275 | 340 | 306 | 332 | 294 | 384 | 432 | 404 | 391 |
Goodwill en immateriële activa
| 1,802 | 1,062 | 703 | 715 | 723 | 693 | 543 | 444 | 275 | 340 | 306 | 332 | 294 | 384 | 432 | 404 | 391 |
Langetermijnbeleggingen
| 27,233 | 23,671 | 22,977 | 24,722 | 20,208 | 22,987 | 21,059 | 19,620 | 19,756 | 24,572 | 20,113 | 17,144 | 11,936 | 11,398 | 13,209 | 11,853 | 15,351 |
Belastingvorderingen
| 298 | 253 | 245 | 234 | 304 | 263 | 112 | 120 | 81 | 58 | 61 | 56 | 298 | 486 | 338 | 1,081 | 798 |
Overige niet-vlottende activa
| 1,468 | -1 | -2 | -1 | -2 | -1 | 1,707 | 3,674 | 3,330 | 3,028 | 3,703 | 2,990 | 2,750 | 3,973 | 2,873 | 2,971 | 2,886 |
Totaal niet-vlottende activa
| 33,054 | 27,613 | 26,624 | 28,504 | 24,441 | 27,358 | 27,143 | 27,363 | 26,511 | 31,304 | 27,219 | 23,511 | 18,414 | 19,600 | 20,384 | 19,869 | 23,051 |
Totaal activa
| 117,351 | 109,146 | 99,966 | 98,634 | 98,925 | 102,025 | 99,566 | 87,920 | 91,622 | 83,652 | 85,002 | 80,369 | 66,927 | 67,372 | 65,089 | 64,938 | 79,785 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 25,690 | 27,836 | 27,239 | 28,154 | 34,760 | 35,986 | 34,576 | 28,299 | 33,809 | 32,520 | 37,179 | 37,100 | 29,741 | 26,260 | 24,322 | 26,849 | 37,043 |
Kortlopende schulden
| 9,836 | 3,457 | 4,174 | 6,701 | 7,340 | 12,678 | 9,860 | 7,872 | 9,792 | 3,888 | 4,802 | 4,675 | 1,209 | 6,751 | 6,182 | 4,806 | 4,545 |
Belastingschulden
| 2,057 | 1,573 | 1,423 | 1,053 | 1,873 | 781 | 928 | 533 | 1,353 | 225 | 767 | 145 | 951 | 271 | 417 | 174 | 995 |
Uitgestelde opbrengsten
| 3,582 | 5,772 | 4,713 | 4,583 | 5,763 | 4,225 | 4,097 | 2,860 | 3,918 | 2,313 | 3,577 | 3,005 | 4,327 | 3,116 | 2,368 | 1,408 | 2,601 |
Overige kortlopende verplichtingen
| 9,118 | 11,553 | 7,808 | 5,735 | 4,792 | 3,298 | 3,794 | 4,582 | 2,708 | 2,435 | 2,320 | 2,199 | 2,711 | 1,870 | 2,323 | 2,595 | 2,159 |
Totaal kortlopende verplichtingen
| 48,226 | 48,618 | 43,934 | 45,173 | 52,655 | 56,187 | 52,327 | 43,613 | 50,227 | 41,156 | 47,878 | 46,979 | 37,988 | 37,997 | 35,195 | 35,658 | 46,348 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 83 | 277 | 39 | 242 | 470 | 381 | 438 | 824 | 456 | 79 | 126 | 159 | 522 | 923 | 737 | 1,014 | 2,700 |
Uitgestelde opbrengsten niet-vlottend
| 45 | 318 | 277 | 227 | 256 | 262 | 246 | 992 | 775 | 796 | 594 | 743 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,013 | 1,693 | 1,877 | 2,268 | 1,116 | 1,989 | 3,218 | 2,709 | 2,723 | 3,500 | 2,323 | 1,337 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 387 | 30 | 29 | 21 | 28 | 144 | 318 | 12 | 45 | 54 | 47 | 39 | 1,032 | 1,268 | 1,730 | 2,238 | 2,807 |
Totaal niet-vlottende verplichtingen
| 3,528 | 2,318 | 2,222 | 2,758 | 1,870 | 2,776 | 4,220 | 4,537 | 3,999 | 4,429 | 3,090 | 2,278 | 1,554 | 2,191 | 2,467 | 3,252 | 5,507 |
Totaal passiva
| 51,754 | 50,936 | 46,156 | 47,931 | 54,525 | 58,963 | 56,547 | 48,150 | 54,226 | 45,585 | 50,968 | 49,257 | 39,542 | 40,188 | 37,662 | 38,910 | 51,855 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 48,751 | 44,825 | 40,950 | 37,852 | 34,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 | 5,158 |
Ingehouden winsten
| 43,212 | 38,130 | 34,282 | 30,508 | 27,496 | 25,641 | 23,755 | 21,286 | 18,964 | 17,232 | 16,585 | 15,750 | 14,869 | 14,437 | 14,163 | 13,726 | 14,473 |
Overige gereserveerde algehele resultaten
| 13,115 | 9,459 | 8,985 | 9,753 | 6,548 | 8,209 | 8,303 | 7,291 | 7,237 | 8,815 | 5,427 | 3,341 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,109 | -43,288 | -39,440 | -35,666 | -32,654 | -30,799 | 5,802 | 6,035 | 6,037 | 6,862 | 6,864 | 6,863 | 7,358 | 7,589 | 8,106 | 7,144 | 8,299 |
Totaal eigen vermogen van aandeelhouders
| 65,594 | 58,210 | 53,810 | 50,703 | 44,400 | 43,062 | 43,018 | 39,770 | 37,396 | 38,067 | 34,034 | 31,112 | 27,385 | 27,184 | 27,427 | 26,028 | 27,930 |
Totaal eigen vermogen
| 65,594 | 58,210 | 53,810 | 50,703 | 44,400 | 43,062 | 43,018 | 39,770 | 37,396 | 38,067 | 34,034 | 31,112 | 27,385 | 27,184 | 27,427 | 26,028 | 27,930 |
Totaal passiva en aandeelhoudersvermogen
| 117,348 | 109,146 | 99,966 | 98,634 | 98,925 | 102,025 | 99,565 | 87,920 | 91,622 | 83,652 | 85,002 | 80,369 | 66,927 | 67,372 | 65,089 | 64,938 | 79,785 |