Sumitomo Densetsu Co.,Ltd.

TSE:1949.T

4800 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,73358,54859,08555,45554,08453,62854,77051,10453,14551,52555,26647,60038,08138,34239,91838,43136,40732,77530,35826,46325,41922,72024,75723,38723,43714,24715,83213,63615,99411,67214,12913,06814,42815,93914,26119,49622,84924,06822,36717,46018,42216,84819,39617,04215,96416,90519,42717,34715,80117,92716,66611,11312,18811,65411,6069,72314,25112,7669,66811,1979,88111,698
Kortetermijnbeleggingen 003050305-4,751-2,1440366-4,321-3,970-4,395-4,1140-1,409-2,838-2,663-2,5270-2,646-2,725-2,5100-3,750-2,845-2,8050-2,699-2,672-2,7850-2,607-2,597-2,4200-2,504-2,432-2,4430-2,673-2,523-2,4440-2,383-2,386-2,3710-2,672-2,6270000000000000
Liquide middelen en kortetermijnbeleggingen 58,73358,54859,39055,45554,08453,62854,77051,10453,14551,52555,26647,60038,08138,34239,91838,43136,40732,77530,35826,46325,41922,72024,75723,38723,43714,24715,83213,63615,99411,67214,12913,06814,42815,93914,26119,49622,84924,06822,36717,46018,42216,84819,39617,04215,96416,90519,42717,34715,80117,92716,66611,11312,18811,65411,6069,72314,25112,7669,66811,1979,88111,698
Nettovorderingen 65,25760,19673,05860,55358,69154,91664,37552,48454,46754,08162,33852,69462,29857,22865,91157,36157,09360,70873,69962,72361,41258,43067,28959,57359,87266,07971,19162,69760,25262,07965,90553,17751,73348,84664,87151,22836,60232,82352,61336,98436,99337,03359,36038,65140,06541,47545,59033,36134,11535,57646,64635,21032,91928,88733,88230,31027,78626,43740,56829,02330,26838,426
Voorraad 4,0254,1653,0855,0574,5343,7423,1084,8684,5064,0083,2125,0794,1773,7602,6384,2524,1293,8873,4975,1553,5264,1482,7123,8173,3153,2442,8774,3414,0533,2462,8744,4673,4293,1002,4413,5883,5843,4732,8854,5823,6373,6212,7635,1713,9715,7554,5065,7364,1255,2132,8174,5193,1494,0092,1483,6632,8433,1132,0935,1884,9326,994
Overige vlottende activa 2,0461,8761,5741,4971,8901,8741,3971,2251,7922,3152,1141,2601,2621,4581,1721,0631,0451,5751,7411,7872,6212,6102,6232,0481,7151,4401,2102,1312,1132,0871,1381,6212,2152,1611,0232,11510,69110,9501,86412,05512,50713,0541,7808,4098,7767,7666,0915,2876,9992,1181,6961,8352,0781,8431,1292,4912,4112,6741,5302,0412,5331,647
Totaal vlottende activa 130,061124,785137,107122,562119,199114,160123,650109,681113,910111,929122,930106,633105,818100,788109,639101,10798,67498,945109,29596,12892,97887,90897,38188,82588,33985,01091,11082,80582,41279,08484,04672,33371,80570,04682,59676,42773,72671,31479,72971,08171,55970,55683,29969,27368,77671,90175,61461,73161,04060,83467,82552,67750,33446,39348,76546,18747,29144,99053,85947,44947,61458,765
Niet-vlottende activa:
Materiële vaste activa, netto 16,21615,42415,19614,69815,56515,08514,78914,33313,67813,65513,19312,90912,04411,89311,99810,81810,71410,31610,30910,46310,43710,22010,01913,43312,89812,10512,03711,92311,65011,69411,70911,99911,58711,68211,81311,79911,83711,94912,02112,03812,01311,88511,86711,57511,61211,41411,35411,27011,24011,25811,19611,10011,09711,12911,18111,23211,22411,31611,20711,27111,35611,395
Goodwill 122316089118147176205234263292321350379400428457487517547678101112141516748696108121134147134146159171183195208220232244257269281294304317329341353365357369380402
Immateriële activa 8228628791,0051,0339479659439579147207287467737757277147077146756776806916997227177497758028278628909279539719831,0041,0281,0741,0941,0921,1021,0715975855714735174865095556126747358018629258869689691,0451,172
Goodwill en immateriële activa 8238648811,0361,0931,0361,0831,0901,1331,1199549911,0381,0941,1251,1061,1141,1351,1711,1621,1941,2276977067307277607878168428789641,0131,0491,0791,1041,1381,1751,2081,2401,2511,2731,2547927937917057617437788369069781,0521,1301,2031,2781,2511,3251,3381,4251,574
Langetermijnbeleggingen 21,72321,98922,45120,78221,05225,35320,50417,11817,39922,87223,60223,85826,19020,70421,41121,85919,83019,35914,98222,03921,77320,75219,35621,19922,89922,44519,56222,38419,67318,86714,55216,95815,12215,03413,42917,45117,53719,91817,05918,61117,17816,50212,97716,86215,64314,69211,78911,92210,18907,4410006,9440007,638006,302
Belastingvorderingen 0864237-20,782-21,052-4,751302-17,118-17,399-4,321355-4,395-4,114-20,704353-21,859-19,830-19,359401-22,039-21,773-20,752585-21,199-22,899-22,445325-22,384-19,673-18,867344-16,958-15,122-15,034218-17,451-17,537-19,918231-18,611-17,178-16,502335-16,862-15,643-14,692319-11,922-10,189027200026700025400642
Overige niet-vlottende activa 6,1875,2455,79225,76725,8804,7512,25721,71821,8534,320-14,3964,11424,7922,20521,85819,83019,3582,16822,03921,77320,7532,11721,19922,89922,4462,30022,38419,67318,8672,39316,95815,12215,0342,30617,45117,53719,9172,11718,61217,17816,5022,07916,86215,64214,6912,03911,92210,1919,8282,6519,2499,79610,4903,19010,80311,08311,1983,74311,59912,1183,904
Totaal niet-vlottende activa 44,94944,38644,55741,50142,53841,47438,93537,14136,66437,64538,10337,75939,27237,77937,09233,78231,65830,80929,03133,66433,40432,20032,77435,33836,52735,27834,98435,09432,13931,40329,87629,92127,72227,76528,84530,35430,51233,04132,63631,89030,44229,66028,51229,22928,04726,89626,20623,95322,17421,86422,39621,25521,87122,67122,71223,23823,58523,76524,16724,20824,89923,817
Totaal activa 175,010169,171181,664164,064161,739155,636162,587146,823150,575149,576161,036144,393145,092138,568146,733134,891130,333129,756138,328129,793126,383120,109130,157124,165124,867120,289126,096117,901114,553110,489113,922102,25599,52897,813111,442106,782104,239104,358112,366102,971102,003100,216111,81298,50496,82498,799101,82285,68683,21482,69890,22173,93272,20569,06471,47769,42570,87668,75578,02771,65772,51382,582
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 35,37134,46741,58435,48733,89131,18526,61728,60531,66532,17930,13829,93829,55427,97933,83327,68227,96630,88338,68232,74231,78929,60535,12631,17531,07430,06731,81528,09129,30730,05133,31826,55126,02126,27733,83729,79728,25527,67034,02728,41529,48331,14039,41429,67130,86134,10138,01726,44928,14330,15935,77126,43825,15122,88624,25822,41223,14621,61928,13321,52821,84132,457
Kortlopende schulden 1,5701,4681,6081,4391,5291,5061,6831,5471,6411,5131,6841,8271,9872,2301,9541,7231,8311,6851,8951,7351,8421,8151,9611,9622,0781,9332,1221,9191,9551,8301,9632,0122,0742,1302,1992,0532,1352,0132,1901,9472,0421,9232,1021,7541,7911,5101,6271,9141,8291,8572,0013,1973,2203,1783,2784,5964,9694,8104,9186,2156,3356,642
Belastingschulden 02902,7671868402242,5775121,0741403,1697961,0051172,4011,1328801242,0232861,4981702,1585271,1351782,0465401,3342022,2345716661722,2407167712281,4332185481802,6575981,0481821,3501537351851,992272623132568445141591,4852058962,130
Uitgestelde opbrengsten 2,0002908,6304369323109,5156061,14317912,5108921,1051989,4911,2729612128,0864391,6232977,0616261,2373126,6586721,4392375,9886957662285,7688258442646,3824896202158,0391,0481,1172155,9484248212516,0414417663673,3043047063243,8074521,1346,412
Overige kortlopende verplichtingen 16,34315,57410,77716,06414,68314,93518,34815,06714,92316,07716,61215,86514,60814,2158,26614,89112,00712,1787,37811,9519,87010,2627,84011,0589,92210,2777,67010,6828,8148,4424,9367,8108,2718,2686,0399,1259,5119,4735,12710,17510,3759,9976,26610,2859,42511,3415,27810,5879,1558,8194,5796,5505,8515,7133,7116,1205,2205,6434,3987,9258,1744,300
Totaal kortlopende verplichtingen 55,28451,79962,59953,42651,03547,93656,16345,82549,37249,94860,94448,52247,25444,62253,54445,56842,76544,95856,04146,86745,12441,97951,98844,82144,31142,58948,26541,36441,51540,56046,20537,06837,13236,90347,84341,80040,74539,42047,72641,02642,52043,27555,82142,75843,19447,16750,87039,37439,94841,08648,39236,62634,98832,14434,55133,43234,04132,39641,25636,12037,48449,811
Langlopende verplichtingen:
Langetermijnschulden 7666738367979617501,0577909658231,0727819647289698871,0649091,2329641,1468931,1728221,0308831,1919931,2161,0321,3361,0231,2309661,2761,0521,2071,2151,4431,4761,6201,5751,8272,0112,1892,6763,0622,8463,0033,1613,5662,0412,1492,3322,6942,4862,6242,8483,0213,0362,8913,544
Uitgestelde opbrengsten niet-vlottend 001120001,2700001,2270001,5210003,0060003,6230004,7080004,8740005,2940005,1090005,4000002,9000002,8830002,7650003,610000
Uitgestelde belastingverplichtingen niet-vlottend 005,2080003,5470003,2710002,9950007040001,4840003,5260001,9990001,6940003,1080001,8050001,908000447000232000135000
Overige niet-vlottende verplichtingen 7,1207,4741,9746,9176,9016,7559335,8175,4895,8811,1386,3676,9096,4941,3236,6426,4606,3361,3505,8125,5115,6414477,6187,9087,9262128,5317,7267,4721927,0706,4256,5762037,5747,5538,4941768,2107,7177,4592206,1955,6995,3482044,2363,6123,4041953,3193,3333,4452103,4034,2314,1272103,8803,7813,354
Totaal niet-vlottende verplichtingen 7,8868,1478,1307,7147,8627,5056,8076,6076,4546,7046,7087,1487,8737,2226,8087,5297,5247,2456,2926,7766,6576,5346,7268,4408,9388,8099,6379,5248,9428,5048,4018,0937,6557,5428,4678,6268,7609,7099,8369,6869,3379,0349,2528,2067,8888,0248,0747,0826,6156,5657,0915,3605,4825,7775,9015,8896,8556,9756,9766,9166,6726,898
Totaal passiva 63,17059,94670,72961,14058,89755,44162,97052,43255,82656,65267,65255,67055,12751,84460,35253,09750,28952,20362,33353,64351,78148,51358,71453,26153,24951,39857,90250,88850,45749,06454,60645,16144,78744,44556,31050,42649,50549,12957,56250,71251,85752,30965,07350,96451,08255,19158,94446,45646,56347,65155,48341,98640,47037,92140,45239,32140,89639,37148,23243,03644,15656,709
Eigen vermogen:
Preferente aandelen 4,790000084,58000079,60679,84876,17375,9780000000000000000000000000000000000000000000000000
Gewone aandelen 6,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,4406,440
Ingehouden winsten 82,78779,72280,45974,88574,52372,42773,86969,74469,79567,47867,74264,06963,48361,17961,30558,38558,22355,97455,92452,51551,65349,31448,46448,94347,79645,71245,05843,47442,61740,77839,78037,61337,19235,82035,82435,56534,18332,48832,04630,34129,90528,77928,44326,83226,13724,52423,88222,40721,41220,36119,58117,91617,58216,71916,56115,59115,62114,92314,93913,89913,54712,138
Overige gereserveerde algehele resultaten 12,61313,00413,22111,00911,28510,8208,9328,0408,4709,1529,6008,89410,4919,6129,1487,6256,1575,9854,4337,9517,4986,8937,5646,6378,5288,0458,0118,3986,4105,6394,5034,4362,6842,7503,6095,1125,0117,0016,7005,8794,5793,8173,2725,5094,6264,3223,949000000000000000
Overige totale aandeelhoudersvermogen 34,7935,7145,7125,712-78,8675,6865,6875,687-73,918-74,182-70,509-69,9236,0566,0596,0586,0616,0656,0646,0646,0656,0656,0666,0666,0686,0666,0676,0686,0686,0706,0706,0716,0706,0726,0726,0595,9946,0776,0126,0236,0186,0165,6106,0126,0146,0156,0188,2147,1086,8687,2616,4516,5786,8556,8567,0126,8986,9587,2917,2697,3206,332
Totaal eigen vermogen van aandeelhouders 106,633103,959105,83498,04697,96095,40094,92789,91190,39288,75889,44885,06786,46983,28782,95278,50876,88174,46472,86172,97071,65668,71268,53468,08668,83266,26365,57664,38061,53558,92756,79354,56052,38651,08251,94553,17651,62852,00651,19848,68346,94245,05243,76544,79343,21741,30140,28937,06134,96033,66933,28230,80730,60030,01429,85729,04328,95928,32128,67027,60827,30724,910
Totaal eigen vermogen 111,839109,225110,932102,924102,842100,19599,61794,39194,74992,92493,38488,72389,96586,72486,38181,79480,04477,55375,99576,15074,60271,59671,44370,90471,61868,89168,19467,01364,09661,42559,31657,09454,74153,36855,13256,35654,73455,22954,80452,25950,14647,90746,73947,54045,74243,60842,87839,23036,65135,04734,73831,94631,73531,14331,02530,10429,98029,38429,79528,62128,35725,873
Totaal passiva en aandeelhoudersvermogen 175,010169,171181,661164,064161,739155,636162,587146,823150,575149,576161,036144,393145,092138,568146,733134,891130,333129,756138,328129,793126,383120,109130,157124,165124,867120,289126,096117,901114,553110,489113,922102,25599,52897,813111,442106,782104,239104,358112,366102,971102,003100,216111,81298,50496,82498,799101,82285,68683,21482,69890,22173,93272,20569,06471,47769,42570,87668,75578,02771,65772,51382,582