Tokyo Energy & Systems Inc.

TSE:1945.T

1096 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,38412,1588,1388,94010,79113,2558,25710,0349,8209,0858,91610,5559,6149,30414,15812,85514,10212,18312,6626,7584,6473,6665,1753,7214,6593,9514,6523,6173,5753,8354,0157,6394,37110,6704,3033,4863,8616,2674,2383,8483,5173,7064,2465,3355,5754,6213,9554,8186,1009,7584,7503,5355,6164,7164,1384,7663,7313,8504,0713,5314,0653,649
Kortetermijnbeleggingen 125138080-3,412-1,0001,0001,0001,0001,000-1,8147,99918,99913,9986,9995,9994,9993,0002,00013,00017,49912,9997,99914,99917,99913,9999,4995,6998,9982,999-1,7681,9998,599-9-1,3019,1988,4998,99710,89716,34712,84610,7479,34710,2538,8538,7508,84712,5467,1524,1365,2535,3587,5217,5366,5294,8169,9779,4667,9159,9229,1238,009
Liquide middelen en kortetermijnbeleggingen 10,50912,2968,1388,94010,79113,2559,25711,03410,82010,0858,91618,55428,61323,30221,15718,85419,10115,18314,66219,75822,14616,66513,17418,72022,65817,95014,1519,31612,5736,8344,0159,63812,97010,6704,30312,68412,36015,26415,13520,19516,36314,45313,59315,58814,42813,37112,80217,36413,25213,89410,0038,89313,13712,25210,6679,58213,70813,31611,98613,45313,18811,658
Nettovorderingen 30,24637,31543,96340,86239,48737,55437,58032,62735,85240,12136,71432,32721,18829,16723,23125,85424,96732,60125,23123,61521,85535,66427,17423,10718,60132,79423,87131,37029,13939,23925,32120,36817,65538,33526,90521,66719,95127,24815,64112,24114,66221,57615,15815,75916,48327,21317,73114,45417,41323,57118,81417,0199,73015,46012,65510,07711,94117,82811,39910,30914,1678,536
Voorraad 2,4682,2283,0952,7833,5143,5011,5191,6241,1501,0321,4559006973,3107,2496,4856,5464,8065,6675,2064,2313,1214,6314,0774,0275,39810,6307,4305,5443,13514,24912,85712,4024,56512,1287,4245,7283,3076,2974,9234,5462,8765,0603,5664,4802,8715,8244,9494,9903,1935,4666,1557,4792,8984,6244,2864,2513,4526,9075,7836,35810,484
Overige vlottende activa 4,5083,8804,7615,2007,6907,43013,63812,46611,1578,3767,4765,4412,9322,6853,9833,5094,4103,8707,9555,1845,5563,2074,9652,9702,6732,4873,0273,2533,8125,4534,0123,3453,0664,7022,2771,6362,3672,0581,9761,7261,7781,2342,6722,1572,5871,2322,6682,5152,4261,7482,9643,3043,5611,8951,1771,3401,2164771,1641,2142861,078
Totaal vlottende activa 47,73155,71959,95757,78561,48261,74061,99457,75158,97959,61454,56157,22253,43058,46455,62054,70255,02456,46053,51553,76353,78858,65749,94448,87447,95958,62951,67951,36951,06854,66147,59746,20846,09358,27245,61343,41140,40647,87739,04939,08537,34940,13936,48337,07037,97844,68739,02539,28238,08142,40637,24735,37133,90732,50529,12325,28531,11635,07331,45630,75933,99931,756
Niet-vlottende activa:
Materiële vaste activa, netto 28,13228,34328,43428,54428,58628,84129,07228,03327,00325,94523,43122,58221,11920,33619,59717,80217,71017,91816,30416,47316,58016,61816,73716,93116,63616,63316,54916,68816,79616,95417,95018,11817,83419,40819,31819,26319,00819,15418,35817,93218,06818,21718,49318,71618,63217,59719,25918,49818,59318,73218,55818,68618,78218,82718,81420,39116,37216,14415,90215,99315,93715,872
Goodwill 1431611791972152332502682863043222,10000000000000000000000000000000000000000000000000000
Immateriële activa 2,1792,2832,3982,5172,6352,7232,8422,9573,0603,1603,2597957978018088188238298368451411531952402773263774274624985255706166116196616867277287708138527997456675094923122977274829098110120132144154141161170
Goodwill en immateriële activa 2,3222,4442,5772,7142,8502,9563,0923,2253,3463,4643,5812,8957978018088188238298368451411531952402773263774274624985255706166116196616867277287708138527997456675094923122977274829098110120132144154141161170
Langetermijnbeleggingen 16,54618,83515,66815,07615,20412,0789,6769,42214,02010,30410,70311,909-11,354-6,0068321,9232,9454,7606,389-5,030-8,728-4,727-328-6,826-11,199-7,410-3,69867-3,6262,2677,2473,253-3,9464,5816,475-4,111-2,991-4,021-5,879-11,675-8,532-6,685-5,025-5,962-4,828-5,260-6,234-10,368-4,722-1,295-2,763-2,324-3,863-1,0422,5735,152-1,262-1,561631-510-5971,665
Belastingvorderingen 2,1801,7171-15,076-3,4122,6431,0001,000-3,6062,653-1,814-2,93018,9991,7656,9995,9994,9992,0832,00013,00017,4991,8157,99914,99917,9991,0859,4995,6998,9981,290-7,2471,9998,5992,274-6,4759,1988,4991,07910,89716,34712,8461,7519,34710,2538,8532,0868,84712,5467,1522,1845,2535,3587,5211,9656,5294,8169,9779907,9159,9221,5868,009
Overige niet-vlottende activa 1,9304133,26718,5783,4122533,6263,7503,6069991,8142,9312,20914,2531,9992,0932,0043,3491,8061,9982,08713,2362,5382,5472,77414,1821,2511,2231,3143,1957,2481,7091,6672086,4771,2931,1669,2581,8621,9992,02910,9972,1462,2732,2169,0962,6002,7432,6764,5662,4382,5032,4758,0041,6741,8021,5369,8221,6841,5579,4711,232
Totaal niet-vlottende activa 51,11051,75249,94749,83646,64046,77146,46645,43044,36943,36537,71537,38731,77031,14930,23528,63528,48128,93927,33527,28627,57927,09527,14127,89126,48724,81623,97824,10423,94424,20425,72325,64924,77027,08226,41426,30426,36826,19725,96625,37325,22425,13225,76026,02525,54024,02824,96423,73123,99624,25923,56024,30525,00527,85229,70032,28126,75525,53926,28627,10326,55826,948
Totaal activa 98,841107,471109,904107,622108,124108,513108,462103,182103,349102,98292,27894,61085,20089,61685,85683,33883,50785,40180,85281,05081,36785,75577,08576,76674,44783,44575,65775,47475,01378,86673,32171,85770,86385,35472,02769,71566,77474,07465,01564,45862,57365,27162,24363,09563,51868,71563,98963,01362,07766,66560,80759,67658,91260,35758,82357,56657,87160,61257,74257,86260,55758,704
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,81110,1418,0295,9557,3608,8595,6978,9447,97210,0397,70110,6215,3366,4185,7433,9934,4587,2154,7785,3934,9308,2625,7455,5833,6666,2475,3494,7135,9228,8144,4525,4936,39811,2788,2937,1666,4418,9195,9485,0585,2856,5285,2425,8705,06610,3426,3624,9705,3757,1495,6065,2325,9585,5964,1283,7394,0805,2963,8123,8075,4294,078
Kortlopende schulden 4,8139958,3685,8684,3682,3689,3193,3195,8193,8194949497649491491491491491491491491491491491491491491492,1491491492,5791,354438439534466428434525490318362673468460420389573716398334817834773773632602553604
Belastingschulden 85998102195871,093104578727015915766736103357671,0707224763139105169851,8931636795917647129592,32728510521,5942135286111740995230171706492,13869454138718000689007790
Uitgestelde opbrengsten 2,3901,8552,4536,7769,55310,6579,3069,2878,4698,0906,1145,4804,5854,6754,9304,7644,7323,3232,5133,2323,8183,5601,5261,1821,2695,4858831,6011,1171,6251,5212,5752,6386,1911,9072,1417853,1977321,2207621,2399331,1111,4961,6991,6852,3302,0544,1871,5271,3378741,7728407577501,6621,4311,2012,2212,093
Overige kortlopende verplichtingen 3,92313,2659,4678,4486,4656,2556,9685,0005,0915,2705,5385,6013,1365,3184,3773,6334,0504,4294,0673,3524,1224,7583,1603,1433,2725,1703,9043,4753,5294,3462,9262,0301,9914,0281,7741,8391,9343,6221,8452,1331,3152,7891,7712,1033,3313,2122,0772,6172,1032,9572,5432,5912,2512,8282,0012,1131,7912,3231,9192,0632,2091,990
Totaal kortlopende verplichtingen 17,93726,25628,31727,04727,74628,13931,29026,55027,35127,21819,40221,75113,10616,48715,09912,43913,38915,11611,50712,12613,01916,72910,58010,0578,35617,05110,2859,93810,71714,93411,04810,24711,17624,07613,32811,5849,59916,2728,9918,8397,79611,0818,4369,40210,25515,92610,59210,3779,95214,68210,2499,8769,48110,5307,7867,4437,39410,0547,7947,67310,4128,765
Langlopende verplichtingen:
Langetermijnschulden 5,9525,9526,3746,3876,8096,8214,7934,8054,8184,8301,7121,7251,7371,750249262338350430443521534610622699711792804884897973986387578637646669641233189231189148175210168201234157199241237208246000134002580
Uitgestelde opbrengsten niet-vlottend 070006,7770006,3370006,4540007,0880006,9490006,9620006,8080007,8020006,1290006,3700006,5770006,8580005,5370005,323005,9020
Uitgestelde belastingverplichtingen niet-vlottend 014500080008000800034000130003000150002300025000270002700027000290002900160
Overige niet-vlottende verplichtingen 6,7766,5667,3277,2607,3888307,7416,5746,6281186,6226,5496,359597,1357,0817,039557,0376,9926,948767,1097,0596,965787,0917,0256,804747,0847,0866,729685,3255,2695,143686,6916,6576,619776,7376,6786,634706,9836,9366,911825,7065,6445,6601205,9355,8085,6891185,9485,9242135,873
Totaal niet-vlottende verplichtingen 12,72812,67013,70113,64714,19714,43612,53411,37911,44611,2938,3348,2748,0968,2717,3847,3437,3777,5277,4677,4357,4697,5727,7197,6817,6647,7547,8837,8297,6887,7948,0578,0727,1168,4715,9625,9155,8126,8636,9246,8466,8506,6636,8856,8536,8446,8427,1847,1707,0687,1665,9475,8815,8685,9325,9355,8085,6895,6045,9485,9246,3895,873
Totaal passiva 30,66538,92642,01840,69441,94342,57543,82437,92938,79738,51127,73630,02521,20224,75822,48319,78220,76622,64318,97419,56120,48824,30118,29917,73816,02024,80518,16817,76718,40522,72819,10518,31918,29232,54719,29017,49915,41123,13515,91515,68514,64617,74415,32116,25517,09922,76817,77617,54717,02021,84816,19615,75715,34916,46213,72113,25113,08315,65813,74213,59716,80114,638
Eigen vermogen:
Preferente aandelen 000063,50200062,84063,01562,57562,32900000000000000000000000000000000000000000000000000
Gewone aandelen 2,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,8812,881
Ingehouden winsten 59,09059,21459,76659,15858,57259,02557,90458,47657,92958,10357,66357,41657,14057,89156,71556,75856,17856,15654,99254,91754,46254,72352,20752,10751,71752,10450,79651,03750,19750,05548,05247,69046,97146,95845,20344,74643,60343,58441,79041,70041,10540,89640,09940,02939,84139,69940,37439,93439,35638,78439,01138,08038,12638,18238,11437,43637,54237,36336,70136,82836,66236,390
Overige gereserveerde algehele resultaten 3,5623,8123,1692,8222,6792,3042,0512,0791,9101,6142,0912,3762,0492,1441,8181,9951,8171,8402,1681,9201,8032,1522,0302,4072,2252,0722,2572,2602,0291,7351,8311,5611,3151,3141,7311,6671,9541,5461,5261,2871,0118199999867504020000000000000000
Overige totale aandeelhoudersvermogen 2,6412,6412,0682,067-61,4532,0482,0502,049-60,810-60,984-60,544-60,2972,0132,0011,9851,9291,8791,8451,8041,7711,7321,6981,6681,6331,6041,5831,5551,5291,5011,4671,4521,4061,4041,4042,7172,7182,7232,7282,7292,7332,7352,7362,7372,7382,7412,7422,7452,4372,6022,9332,5012,7322,3342,6163,8853,7914,1674,5174,2504,4024,0694,757
Totaal eigen vermogen van aandeelhouders 68,17468,54867,88466,92866,18166,25864,88665,48564,75064,62964,66664,70564,08364,91763,39963,56362,75562,72261,84561,48960,87861,45458,78659,02858,42758,64057,48957,70756,60856,13854,21653,53852,57152,55752,53252,01251,16150,73948,92648,60147,73247,33246,71646,63446,21345,72446,00045,25244,83944,59844,39343,69343,34143,67944,88044,10844,59044,76143,83244,11143,61244,028
Totaal eigen vermogen 68,17468,54867,88466,92866,18165,93864,63865,25364,55264,47164,54264,58563,99864,85863,37363,55662,74162,75861,87861,48960,87961,45458,78659,02858,42758,64057,48957,70756,60856,13854,21653,53852,57152,80752,73752,21651,36350,93949,10048,77347,92747,52746,92246,84046,41945,94746,21345,46645,05744,81744,61143,91943,56343,89545,10244,31544,78844,95444,00044,26543,75644,066
Totaal passiva en aandeelhoudersvermogen 98,841107,474109,902107,622108,124108,513108,462103,182103,349102,98292,27894,61085,20089,61685,85683,33883,50785,40180,85281,05081,36785,75577,08576,76674,44783,44575,65775,47475,01378,86673,32171,85770,86385,35472,02769,71566,77474,07465,01564,45862,57365,27162,24363,09563,51868,71563,98963,01362,07766,66560,80759,67658,91260,35758,82357,56657,87160,61257,74257,86260,55758,704