JS Corporation
KRX:194370.KS
14370 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 361,626 | 228,665.903 | 207,443.473 | 219,339.272 | 268,464.103 | 207,600.085 | 167,362.016 | 182,068.112 | 264,174.287 | 264,159.707 | 264,664.135 | 262,849.148 | 294,542.631 | 206,238.405 | 223,393.494 | 219,581.938 | 100,347.296 | 29,472.024 | 53,417.717 | 57,090.002 | 78,123.73 | 67,404.276 | 50,449.068 | 56,709.765 | 56,033.66 | 48,726.377 | 44,164.043 | 56,740.457 | 70,688.354 | 61,565.11 | 47,286.681 | 53,348.275 | 53,120.929 | 42,454.742 | 39,594.527 | 44,609.883 | 78,922.812 | 60,225.501 | 56,536.069 | 62,017.477 | 60,770.247 |
| Kosten van de omzet
| 0 | 180,923.687 | 167,614.85 | 172,709.889 | 213,937.018 | 165,962.023 | 138,837.06 | 141,079.584 | 219,906.197 | 217,599.605 | 223,221.704 | 222,363.614 | 245,533.065 | 171,841.566 | 191,008.599 | 192,092.402 | 87,552.901 | 23,088.223 | 43,381.875 | 47,215.213 | 65,267.127 | 53,061.548 | 39,332.694 | 48,277.628 | 44,626.386 | 37,471.505 | 34,253.29 | 45,502.122 | 55,053.59 | 48,167.815 | 36,263.909 | 40,544.679 | 40,005.696 | 31,523.638 | 28,960.57 | 32,330.349 | 60,141.647 | 44,406.86 | 43,672.498 | 41,057.921 | 51,729.843 |
| Brutowinst
| 361,626 | 47,742.216 | 39,828.623 | 46,629.383 | 54,527.086 | 41,638.062 | 28,524.955 | 40,988.527 | 44,268.09 | 46,560.103 | 41,442.431 | 40,485.534 | 49,009.567 | 34,396.839 | 32,384.895 | 27,489.535 | 12,794.395 | 6,383.8 | 10,035.843 | 9,874.789 | 12,856.602 | 14,342.728 | 11,116.374 | 8,432.138 | 11,407.274 | 11,254.872 | 9,910.753 | 11,238.335 | 15,634.764 | 13,397.295 | 11,022.772 | 12,803.596 | 13,115.233 | 10,931.104 | 10,633.957 | 12,279.534 | 18,781.164 | 15,818.641 | 12,863.571 | 20,959.557 | 9,040.403 |
| Brutowinstmarge
| 1 | 0.209 | 0.192 | 0.213 | 0.203 | 0.201 | 0.17 | 0.225 | 0.168 | 0.176 | 0.157 | 0.154 | 0.166 | 0.167 | 0.145 | 0.125 | 0.128 | 0.217 | 0.188 | 0.173 | 0.165 | 0.213 | 0.22 | 0.149 | 0.204 | 0.231 | 0.224 | 0.198 | 0.221 | 0.218 | 0.233 | 0.24 | 0.247 | 0.257 | 0.269 | 0.275 | 0.238 | 0.263 | 0.228 | 0.338 | 0.149 |
| Onderzoek- en ontwikkelingskosten
| 0 | 626.643 | 391.822 | 532.672 | 526.952 | 644.375 | 445.459 | 506.523 | 581.424 | 520.179 | 476.446 | 681.451 | 650.699 | 480.359 | 332.235 | 395.038 | 335.595 | 194.316 | 322.097 | 384.767 | 413.548 | 481.356 | 516.386 | 504.73 | 449.088 | 592.031 | 370.424 | 404.21 | 620.533 | 788.676 | 685.282 | 613.938 | 578.274 | 652.962 | 522.891 | 500.079 | 522.977 | 765.582 | 410.325 | 744.257 | 97.477 |
| Algemene en administratieve kosten
| 0 | 22,305.089 | 21,325.848 | 4,568.921 | 4,722.503 | 22,339.526 | 3,948.453 | 4,253.574 | 4,331.014 | 4,775.223 | 4,494.93 | 4,797.935 | 5,454.806 | 5,344.735 | 4,343.626 | 4,631.534 | 2,142.407 | 571.076 | 659.66 | 792.528 | 782.284 | 948.429 | 647.297 | 1,944.976 | 833.197 | 734.516 | 823.034 | 876.583 | 980.143 | 910.846 | 812.165 | 827.158 | 790.805 | 872.266 | 838.552 | 789.972 | 727.572 | 719.043 | 393.968 | 520.045 | 434.225 |
| Verkoop- en marketingkosten
| 0 | -2,047.897 | -1,692.743 | 3,717.838 | 3,528.209 | 3,166.268 | 3,159.385 | 3,318.502 | 3,822.774 | 4,123.494 | 3,792.224 | 5,479.224 | 3,373.028 | 3,219.575 | 3,675.125 | 3,758.707 | 2,153.952 | 1,119.401 | 2,246.734 | 2,372.268 | 3,812.806 | 2,881.891 | 1,850.639 | 1,907.027 | 1,924.37 | 2,121.169 | 1,882.448 | 2,076.833 | 2,258.809 | 2,103.719 | 1,769.761 | 2,085.439 | 1,883.962 | 1,553.696 | 1,618.44 | 1,886.104 | 2,187.603 | 1,856.083 | 1,452.628 | 1,950.413 | 2,084.005 |
| Verkoop-, algemene en administratieve kosten
| 0 | 20,257.192 | 19,633.105 | 21,569.708 | 8,250.712 | 22,339.526 | 7,107.838 | 7,572.076 | 8,153.788 | 8,898.717 | 8,287.154 | 10,277.159 | 8,827.834 | 8,564.31 | 8,018.751 | 8,390.241 | 4,296.359 | 1,690.477 | 2,906.394 | 3,164.796 | 4,595.09 | 3,830.32 | 2,497.936 | 3,852.003 | 2,757.567 | 2,855.685 | 2,705.482 | 2,953.416 | 3,238.952 | 3,014.565 | 2,581.926 | 2,912.597 | 2,674.767 | 2,425.962 | 2,456.992 | 2,676.076 | 2,915.175 | 2,575.126 | 1,846.596 | 2,470.459 | 2,518.23 |
| Overige kosten
| -318,845 | -741.355 | -546.183 | -973.006 | 1,593.788 | -44,679.052 | 11,734.117 | 14,505.526 | 14,016.972 | 14,224.698 | 14,040.324 | -245.363 | 1,117.322 | -559.775 | -1,178.224 | -825.577 | 11,790.282 | 252.332 | -206.553 | 605.508 | -1,409.16 | -395.147 | -113.593 | -347.136 | 35.372 | -1.381 | -51.464 | -416.376 | 18.152 | 18.435 | 33.617 | -589.758 | -1.234 | -200.185 | -1,172.102 | -658.657 | 344.779 | 3,802.699 | -547.582 | -1,423.941 | 432.978 |
| Bedrijfskosten
| 318,845 | 21,625.19 | 20,571.11 | 23,075.386 | 22,223.899 | -22,339.526 | 19,287.414 | 22,584.125 | 22,752.184 | 23,643.594 | 22,803.924 | 25,820.065 | 24,125.294 | 23,539.636 | 21,821.712 | 22,850.129 | 11,563.997 | 5,730.414 | 8,613.557 | 8,619.847 | 10,941.972 | 9,583.259 | 7,928.332 | 8,492.573 | 9,360.936 | 9,474.213 | 9,163.471 | 8,437.217 | 9,929.467 | 9,010.565 | 8,764.661 | 9,102.265 | 8,981.576 | 8,428.215 | 8,572.825 | 9,416.952 | 13,343.754 | 8,875.682 | 6,527.504 | 8,055.188 | 5,382.792 |
| Bedrijfsresultaat
| 42,781 | 26,117.025 | 19,257.513 | 23,553.998 | 32,323.717 | 19,298.536 | 8,882.326 | 13,459.549 | 31,071.878 | 22,875.148 | 18,606.475 | 14,665.469 | 24,891.405 | 10,856.974 | 10,556.28 | 4,639.406 | 1,230.398 | 653.386 | 1,422.285 | 1,254.851 | 1,914.339 | 4,759.201 | 3,170.261 | -97.158 | 2,046.339 | 1,780.66 | 747.282 | 2,801.117 | 5,705.297 | 4,386.73 | 2,258.111 | 3,701.332 | 4,133.656 | 2,502.888 | 2,061.132 | 2,862.582 | 5,437.411 | 6,942.958 | 6,336.067 | 12,904.37 | 3,657.611 |
| Bedrijfsresultaat ratio
| 0.118 | 0.114 | 0.093 | 0.107 | 0.12 | 0.093 | 0.053 | 0.074 | 0.118 | 0.087 | 0.07 | 0.056 | 0.085 | 0.053 | 0.047 | 0.021 | 0.012 | 0.022 | 0.027 | 0.022 | 0.025 | 0.071 | 0.063 | -0.002 | 0.037 | 0.037 | 0.017 | 0.049 | 0.081 | 0.071 | 0.048 | 0.069 | 0.078 | 0.059 | 0.052 | 0.064 | 0.069 | 0.115 | 0.112 | 0.208 | 0.06 |
| Totaal overige inkomsten en kosten netto
| 77,252 | 47,010.899 | 5,910.736 | 7,172.75 | 563.681 | -3,500.868 | -2,182.363 | -3,533.976 | -1,706.751 | 3,367.796 | -546.55 | -213.975 | -404.867 | -3,129.171 | -3,379.253 | -10,947.129 | 2,790.578 | -3.913 | 1,925.433 | -939.896 | 598.977 | 1,041.13 | 596.218 | 356.619 | -241.816 | 3,867.146 | -659.227 | -5,627.082 | 321.444 | 1,678.707 | -5,019.185 | 6,270.143 | -3,011.004 | 849.556 | -2,272.207 | -3,117.623 | 3,601.225 | 4,897.255 | -619.913 | 551.194 | 887.957 |
| Inkomen voor belasting
| 120,033 | 73,127.924 | 25,168.249 | 30,726.748 | 32,887.398 | 15,797.668 | 6,699.962 | 9,925.573 | 29,365.127 | 26,242.944 | 18,059.926 | 20,134.571 | 24,479.406 | 7,728.032 | 7,183.93 | -6,307.723 | 4,020.976 | 649.473 | 3,347.719 | 315.046 | 2,513.608 | 5,800.599 | 3,784.26 | 296.183 | 1,804.522 | 5,647.805 | 88.055 | -2,825.964 | 6,026.741 | 6,065.437 | -2,761.074 | 9,971.475 | 1,122.653 | 3,352.445 | -211.075 | -255.041 | 9,038.635 | 11,840.214 | 5,716.154 | 13,455.564 | 4,545.568 |
| Inkomen voor belasting ratio
| 0.332 | 0.32 | 0.121 | 0.14 | 0.123 | 0.076 | 0.04 | 0.055 | 0.111 | 0.099 | 0.068 | 0.077 | 0.083 | 0.037 | 0.032 | -0.029 | 0.04 | 0.022 | 0.063 | 0.006 | 0.032 | 0.086 | 0.075 | 0.005 | 0.032 | 0.116 | 0.002 | -0.05 | 0.085 | 0.099 | -0.058 | 0.187 | 0.021 | 0.079 | -0.005 | -0.006 | 0.115 | 0.197 | 0.101 | 0.217 | 0.075 |
| Belastingkosten
| 6,824 | 12,546.843 | 5,673.391 | 8,280.645 | 5,621.534 | 4,915.971 | 1,096.089 | 4,674.75 | 6,703.913 | 6,189.285 | 1,441.019 | 834.452 | 5,748.6 | 2,318.625 | 2,330.428 | -3,073.053 | 544.233 | 465.805 | 1,453.595 | 86.211 | 1,561.182 | 2,051.702 | 492.257 | 102.743 | 590.888 | 1,576.832 | -296.015 | -2,126.794 | 1,599.433 | 1,566.65 | -294.763 | 3,838.193 | 808.936 | 1,221.601 | -2,144.59 | 709.383 | 205.862 | 4,587.213 | 1,243.118 | 2,709.355 | 1,756.561 |
| Nettowinst
| 113,209 | 37,946.69 | 10,893.223 | 564.709 | 27,249.03 | 10,882.444 | 5,593.542 | 5,214.811 | 22,694.513 | 20,087.52 | 16,599.204 | 19,329.421 | 18,689.83 | 5,395.357 | 4,849.179 | -3,222.806 | 3,504.887 | 184.542 | 1,896.049 | 226.429 | 946.467 | 3,749.662 | 3,285.395 | 175.137 | 1,219.666 | 4,067.582 | 393.832 | -734.034 | 4,450.208 | 4,527.917 | -2,460.158 | 6,116.224 | 336.947 | 2,150.735 | 1,934.494 | -949.583 | 8,827.541 | 7,240.923 | 4,487.516 | 10,683.647 | 2,674.664 |
| Nettowinstmarge
| 0.313 | 0.166 | 0.053 | 0.003 | 0.101 | 0.052 | 0.033 | 0.029 | 0.086 | 0.076 | 0.063 | 0.074 | 0.063 | 0.026 | 0.022 | -0.015 | 0.035 | 0.006 | 0.035 | 0.004 | 0.012 | 0.056 | 0.065 | 0.003 | 0.022 | 0.083 | 0.009 | -0.013 | 0.063 | 0.074 | -0.052 | 0.115 | 0.006 | 0.051 | 0.049 | -0.021 | 0.112 | 0.12 | 0.079 | 0.172 | 0.044 |
| WPA (Winst Per Aandeel)
| 8,186.43 | 2,886.72 | 838.7 | 44.07 | 2,156 | 861.04 | 442 | 413.61 | 1,800.72 | 1,589 | 1,317 | 1,525.23 | 1,477 | 435 | 393 | -262.79 | 281 | 15 | 150 | 17.85 | 75 | 294 | 258 | 13.73 | 96 | 316 | 31 | -57.73 | 350 | 354 | -193 | 471.29 | 26 | 166 | 162 | -4,675.65 | 869 | 819 | 556 | 66,282 | 16,594 |
| Verwaterde WPA
| 8,186.43 | 2,510.47 | 736.92 | 44.07 | 1,785 | 861.04 | 405 | 412.92 | 1,796.33 | 1,573.41 | 1,276.63 | 1,525.23 | 1,477 | 430 | 393 | -258.23 | 281 | 15 | 150 | 17.85 | 74 | 290 | 257 | 13.73 | 95 | 314 | 30 | -57.73 | 344 | 353 | -193 | 471.29 | 26 | 165 | 158 | -4,675.65 | 794 | 756 | 501 | 66,282 | 16,115 |
| EBITDA
| 42,781 | 29,863.574 | 23,401.948 | 22,147.247 | 46,172.153 | 41,638.062 | 13,581.75 | 17,040.839 | 35,266.91 | 33,088.676 | 24,332.204 | 17,385.854 | 30,632.172 | 14,144.549 | 13,461.529 | 3,724.987 | 14,166.636 | 2,328.298 | 5,313.62 | 2,028.812 | 4,117.967 | 6,961.101 | 5,229.047 | 1,829.474 | 2,625.625 | 6,900.83 | 1,027.637 | -1,958.262 | 6,994.855 | 6,538.806 | -2,203.477 | 10,766.046 | 1,822.985 | 4,396.86 | 786.156 | 1,338.622 | 10,348.199 | 11,425.826 | 6,294.179 | 15,738.848 | 6,107.723 |
| EBITDA ratio
| 0.118 | 0.131 | 0.113 | 0.101 | 0.172 | 0.201 | 0.081 | 0.094 | 0.133 | 0.125 | 0.092 | 0.066 | 0.104 | 0.069 | 0.06 | 0.017 | 0.141 | 0.079 | 0.099 | 0.036 | 0.053 | 0.103 | 0.104 | 0.032 | 0.047 | 0.142 | 0.023 | -0.035 | 0.099 | 0.106 | -0.047 | 0.202 | 0.034 | 0.104 | 0.02 | 0.03 | 0.131 | 0.19 | 0.111 | 0.254 | 0.101 |