JS Corporation

KRX:194370.KS

14370 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 106,831.017121,462.047113,906.49477,639.71138,154.79241,064.30751,782.07746,868.71836,501.59425,378.90332,313.35641,498.37522,400.78832,954.63734,733.83146,360.56623,453.53629,778.30529,855.13829,839.68619,343.14419,757.59411,844.49715,636.22510,501.04924,045.87626,208.417,599.84913,466.71412,471.1519,852.03114,999.53423,614.5363,720.3348,511.68736,158.57913,955.301
Kortetermijnbeleggingen 27,433.94931,561.26130,771.37229,103.5737,999.902113.51210,248.765124.805169.839105.496103.315103.22597.40797.70995.4335,665.06743,476.4214,423.3558,919.4586,454.51317,885.00519,368.23734,018.43636,048.77845,457.12739,228.54528,617.37923,244.0118,598.55743,145.25147,221.41545,861.25860,462.31928,842.909-19,619.9063604,001.829
Liquide middelen en kortetermijnbeleggingen 134,264.966153,023.308144,677.866106,743.28446,154.69541,177.81962,030.84246,993.52336,671.43325,484.39832,416.6741,601.622,498.19533,052.34634,829.26452,025.63366,929.95734,201.6638,774.59636,294.19937,228.14939,125.83145,862.93351,685.00355,958.17663,274.42154,825.77940,843.85932,065.27155,616.40167,073.44660,860.79284,076.84992,563.23948,511.68736,518.57917,957.13
Nettovorderingen 153,007.416198,303.462204,629.106225,982.887210,204.45116,816.29104,683.674113,450.505132,399.65123,452.997126,828.7113,568.973102,873.6892,688.73892,646.23787,598.48238,715.50240,029.06331,385.1542,033.84933,846.25528,192.81934,739.6230,155.72925,030.32119,494.18931,987.02443,701.06544,141.8432,801.36441,645.454-4,007.06431,263.10919,626.28735,491.19257,201.25337,535.326
Voorraad 186,969.389141,564.422132,197.392146,821.985178,028.453155,570.072140,946.949133,166.607193,043.686189,996.474194,209.12177,476.714197,248.878141,398.749164,570.032151,727.32142,835.65441,138.98143,731.73145,250.22752,173.93152,406.31939,330.61340,967.45941,030.8438,778.73538,629.11244,593.08345,739.79940,012.32632,811.56131,943.25731,923.84825,699.12724,583.84623,462.90724,681.586
Overige vlottende activa 16,385.02713,988.77110,285.6232,707.67215,914.3016,035.601109,839.106119,216.716,318.931130,616.296132,957.28224,905.565125,916.73121,726.9479,003.3491,668.6482,129.69641,327.74133,199.33644,196.40835,380.83833,660.97639,103.41131,500.20130,450.06924,495.79936,158.63447,855.1347,792.27733,878.66240,846.94948,010.33328,578.56519,626.28835,491.19257,201.25337,535.326
Totaal vlottende activa 490,626.797506,879.963491,789.963486,272.939440,097.448319,599.782312,848.636299,376.839368,376.434346,097.168359,583.072357,552.852345,663.803288,866.779301,048.873295,421.602150,610.81116,668.383115,705.662125,740.834124,782.918125,193.126124,296.957124,152.663127,439.085126,548.955129,613.524133,292.072125,597.347129,507.389140,731.956136,807.318144,579.262137,888.654108,586.725117,182.73880,174.042
Niet-vlottende activa:
Materiële vaste activa, netto 994,575.077176,349.416170,059.662169,068.344170,682.741167,140.539166,067.504179,782.591169,696.223128,120.276127,488.231132,902.144127,673.438126,274.866124,712.666134,574.36454,326.95250,039.82352,467.70245,146.84143,674.46341,022.55830,148.46230,128.24731,234.94427,543.58926,805.85629,764.10829,347.63126,826.7124,623.47820,539.79319,352.5717,916.41315,317.68815,385.30310,441.247
Goodwill 150,597.094000000000000000000000000000000000000
Immateriële activa 2,192.1762,141.2142,171.4652,054.9932,009.9522,007.5052,047.0192,640.0842,714.0812,802.9442,876.093,008.5183,111.3493,265.6873,453.1842,567.211,127.7453,665.0661,149.7983,733.6963,649.6243,648.5953,630.7793,238.4183,345.4513,372.1053,429.2023,639.3323,648.163,573.793,816.9553,597.4423,815.1123,827.1961,034.191922.622689.758
Goodwill en immateriële activa 152,789.272,141.2142,171.4652,054.9932,009.9522,007.5052,047.0192,640.0842,714.0812,802.9442,876.093,008.5183,111.3493,265.6873,453.1842,567.211,127.7453,665.0661,149.7983,733.6963,649.6243,648.5953,630.7793,238.4183,345.4513,372.1053,429.2023,639.3323,648.163,573.793,816.9553,597.4423,815.1123,827.1961,034.191922.622689.758
Langetermijnbeleggingen 36,987.40687,949.60394,528.82277,157.354101,351.67630,511.72816,312.02127,505.77929,273.64448,566.85646,553.58844,664.25440,850.40844,083.69744,664.77328,776.642-25,256.5833,238.494-1,153.6186,781.872-4,641.852-7,354.82-23,941.486-26,007.459-35,689.626-29,105.024-18,007.649-8,701.503-4,016.608-31,087.791-36,120.196-34,804.935-49,537.805-12,794.36131,289.98911,357.3128,575.965
Belastingvorderingen 1,356.6511,435.6266,845.8174,274.0435,465.4263,510.3785,288.6265,839.0535,582.6063,746.2524,364.9995,860.7425,669.655,395.515,789.9663,728.2132,714.5012,671.4592,696.8043,357.8283,445.2415,272.8824,688.9965,379.675,251.4224,649.0623,543.3181,946.5551,646.6511,735.2821,974.4383,482.1793,779.5573,350.5222,767.221816.7511,780.462
Overige niet-vlottende activa 3,145.7222,894.2662,840.65349,874.83128,876.09121,070.37931,204.33521,831.58921,935.80410,690.79911,414.9265,000.7139,032.637,873.11324,726.42623,692.92666,364.26927,465.58630,764.77622,944.67434,420.82235,952.37250,644.33852,719.41962,179.7855,979.72845,070.74639,731.51435,118.85459,699.49963,809.50462,483.31577,118.47245,575.3620.78320,017.70422,809.625
Totaal niet-vlottende activa 1,188,854.127270,770.126276,446.419302,429.565308,385.887224,240.528220,919.505237,599.095229,202.358193,927.126192,697.835191,436.371186,337.475186,892.873203,347.015193,339.35499,276.88487,080.42985,925.46281,964.91180,548.29878,541.58765,171.08965,458.29566,321.97162,439.4660,841.47366,380.00665,744.68860,747.4958,104.17955,297.79454,527.90657,875.13250,409.87248,499.69244,297.058
Totaal activa 1,679,480.924777,650.089768,236.383788,702.504748,483.335543,840.31533,768.141536,975.935597,578.792540,024.294552,280.908548,989.223532,001.278475,759.652504,395.888488,760.957249,887.693203,748.812201,631.124207,705.745205,331.216203,734.713189,468.046189,610.958193,761.056188,988.415190,454.998199,672.078191,342.035190,254.879198,836.135192,105.112199,107.169195,763.786158,996.597165,682.43124,471.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 96,641.46883,011.35863,029.68171,106.32872,525.08564,228.65552,360.20260,436.32564,215.74479,516.75578,545.71767,111.11176,182.18351,854.26568,586.53467,075.3099,299.20415,995.73414,449.66919,912.66317,444.02416,928.47615,770.84416,283.2516,110.46213,268.88113,315.55917,431.16915,087.48414,172.69712,495.17511,422.2210,742.8827,852.5477,724.51515,257.05312,863.859
Kortlopende schulden 251,060.494148,717.394165,404.525173,923.397187,166.339128,533.184132,362.761126,466.69189,910.554153,748.077170,456.501212,825.307223,282.094209,005.193210,401.697194,756.00965,844.77411,091.47710,016.2959,948.13110,721.2418,986.5427,107.9057,763.8978,785.3238,217.5148,304.988,467.0639,851.6489,930.79710,907.4339,260.39312,276.98612,093.86726,297.91424,254.00712,242.646
Belastingschulden 17,703.64916,576.46512,858.9138,121.5766,336.4834,650.41810,197.367,612.7066,404.6327,880.42712,308.21411,802.7624,752.7432,532.682,061.3933,676.4832,048.842,353.5781,453.1862,231.8271,194.4852,633.4241,775.783752.1282,732.8576,646.6882,231.9892,527.7821,690.43,937.4097,668.5885,770.2799,702.19312,519.0818,339.1936,457.0165,201.244
Uitgestelde opbrengsten 9,252.206533.293381.72247,178.78647,981.4782,087.058065.81111.356051,847.84954,915.740,469.79731,433.28644,261.70835,555.28710,731.90515,062.83112,339.13812,983.7299,679.06115,368.1979,988.6477,837.06110,379.46913,377.28110,931.68513,486.52711,553.93917,164.90518,672.44915,524.53922,668.59412,519.08118,893.37420,144.7624,627.09
Overige kortlopende verplichtingen 95,001.11438,270.35835,775.20639,057.86642,685.78941,743.59540,712.35435,098.09735,593.27234,736.24940,065.60243,405.88735,778.74729,132.51542,586.11436,825.9289,348.96813,448.4311,701.73210,751.9028,484.57612,734.7728,212.8637,084.9327,646.6136,730.5918,699.69710,958.7449,863.5413,227.49711,003.8629,754.25912,966.40210,225.04110,554.1813,687.74319,425.847
Totaal kortlopende verplichtingen 469,658.93286,575.575277,068.325292,209.167308,713.696239,155.852235,632.678229,613.818296,124.203275,881.508301,376.034337,536.482339,995.767292,524.653323,635.738302,333.72986,541.78542,889.21937,620.88242,844.52337,844.32641,283.21432,867.39631,884.20735,275.25534,863.67432,552.22439,384.75836,493.07241,268.442,075.05836,207.15145,688.46342,690.53652,915.80259,655.81949,733.596
Langlopende verplichtingen:
Langetermijnschulden 639,584.058179,519.788181,196.749184,452.821163,727.97838,287.0337,413.58335,297.67153,632.88540,641.37540,480.29325,256.05624,570.87623,680.15224,657.55826,661.7095,348.8825,444.7115,658.4725,721.0315,777.7795,273.8080000000000000015,696.272
Uitgestelde opbrengsten niet-vlottend 50.44256.37365.238209.113226.704246.7261.771299.78305.751328.688346.671367.453246.377113.612108.779117.4120.277122.571115.515119.234115.578113.898111.59200000000000000
Uitgestelde belastingverplichtingen niet-vlottend 182,041.249112.4915,559.50310,936.7994,584.39904,164.7530008,191.6215,950.0625,968.1695,125.6335,137.9794,748.851912.715904.4481,325.5971,264.1891,257.4780000000000000000
Overige niet-vlottende verplichtingen 12,292.70310,413.18716,887.25210,936.7974,584.3985,114.443817.4677,606.7119,802.4738,359.6568,191.6200147.293160.84726.868912.715904.4481,325.597001,271.3141,233.8941,367.9081,298.1011,415.8611,480.0911,366.7881,299.1971,338.5081,366.5822,557.7262,463.9154,431.8627,436.8347,198.4362,855.555
Totaal niet-vlottende verplichtingen 833,968.452190,101.839198,356.317195,598.731168,539.0843,648.17342,657.57443,204.16263,741.10949,329.71949,018.58431,573.57130,785.42229,066.6930,065.16331,554.8286,381.8746,471.737,099.5847,104.4547,150.8366,659.021,345.4861,367.9081,298.1011,415.8611,480.0911,366.7881,299.1971,338.5081,366.5822,557.7262,463.9154,431.8627,436.8347,198.43618,551.827
Totaal passiva 1,303,627.383476,677.414475,424.642487,807.899477,252.775282,804.024278,290.252272,817.98359,865.311325,211.228350,394.618369,110.053370,781.189321,591.343353,700.901333,888.55792,923.6649,360.94944,720.46649,948.97744,995.16147,942.23334,212.88233,252.11536,573.35536,279.53534,032.31540,751.54737,792.26942,606.90843,441.6438,764.87748,152.37847,122.39860,352.63666,854.25568,285.423
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000
Gewone aandelen 1,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,324.6331,315.7051,315.7051,288.921,288.921,187.711,187.711,117.015
Ingehouden winsten 252,262.99214,316.301210,471.397211,624.519188,799.032177,916.588178,642.392173,427.58155,146.903135,059.383123,503.243104,173.82187,987.52382,592.16681,444.28583,673.17882,053.381,868.75983,131.26382,904.83485,152.72481,403.06281,937.96584,800.43983,580.77279,513.19182,975.23583,709.26979,259.06174,731.14480,438.91774,322.69373,985.74571,835.0172,550.76673,500.3552,944.369
Overige gereserveerde algehele resultaten 9,219.7756,009.3675,070.09317,514.86610,691.74111,380.7835,117.52218,871.87311,349.9958,402.1487,053.8225,709.7282,968.75668,291.43200000000000000000000000
Overige totale aandeelhoudersvermogen 85,924.19385,148.25380,855.58187,781.880,958.67581,647.71775,384.45689,295.34481,107.91978,265.98971,581.67274,205.9971,783.95770,141.04967,821.37169,753.8173,426.5971,054.46372,295.02873,362.78973,708.31972,918.74171,859.90270,124.39672,161.00771,752.39271,991.6473,783.33272,838.96471,447.79473,478.80577,566.03175,514.16775,334.85624,725.92123,953.868913.861
Totaal eigen vermogen van aandeelhouders 348,740.517300,798.114292,660.538300,739.879271,091.267260,897.865255,360.407264,056.485237,588.383214,658.932201,754.466179,713.372161,105.04154,066.775150,599.216154,760.549156,813.451154,256.781156,759.851157,601.183160,194.603155,655.363155,131.427156,258.395157,075.339152,599.143156,300.434158,826.161153,431.585147,503.571155,233.427153,204.429150,788.832148,458.78698,464.39798,641.92754,975.245
Totaal eigen vermogen 375,853.541300,972.675292,811.741300,894.606271,230.56261,036.286255,477.889264,157.954237,713.481214,813.067201,886.29179,879.169161,220.089154,168.31150,694.988154,872.4156,964.034154,387.863156,910.658157,756.767160,336.055155,792.48155,255.164156,358.843157,187.701152,708.88156,422.682158,920.532153,549.765147,647.972155,394.495153,340.235150,954.791148,641.38898,643.96198,828.17556,185.678
Totaal passiva en aandeelhoudersvermogen 1,679,480.924777,650.089768,236.383788,547.778748,483.335543,840.31533,768.141536,975.935597,578.792540,024.294552,280.908548,989.223532,001.278475,759.652504,395.888488,760.957249,887.693203,748.812201,631.124207,705.745205,331.216203,734.713189,468.046189,610.958193,761.056188,988.415190,454.998199,672.078191,342.034190,254.88198,836.135192,105.112199,107.169195,763.786158,996.597165,682.43124,471.1