JS Corporation

KRX:194370.KS

12240 (KRW) • At close July 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 89,067.82585,031.44856,992.73106,831.017121,462.047113,906.49477,639.71138,154.79241,064.30751,782.07746,868.71836,501.59425,378.90332,313.35641,498.37522,400.78832,954.63734,733.83146,360.56623,453.53629,778.30529,855.13829,839.68619,343.14419,757.59411,844.49715,636.22510,501.04924,045.87626,208.417,599.84913,466.71412,471.1519,852.03114,999.53423,614.5363,720.3348,511.68736,158.57913,955.301
Kortetermijnbeleggingen 14,398.47324,665.83629,292.39327,433.94931,561.26130,771.37229,103.5737,999.902113.51210,248.765124.805169.839105.496103.315103.22597.40797.70995.4335,665.06743,476.4214,423.3558,919.4586,454.51317,885.00519,368.23734,018.43636,048.77845,457.12739,228.54528,617.37923,244.0118,598.55743,145.25147,221.41545,861.25860,462.31928,842.909-19,619.9063604,001.829
Liquide middelen en kortetermijnbeleggingen 103,541.776109,697.28386,285.123134,264.966153,023.308144,677.866106,743.28446,154.69541,177.81962,030.84246,993.52336,671.43325,484.39832,416.6741,601.622,498.19533,052.34634,829.26452,025.63366,929.95734,201.6638,774.59636,294.19937,228.14939,125.83145,862.93351,685.00355,958.17663,274.42154,825.77940,843.85932,065.27155,616.40167,073.44660,860.79284,076.84992,563.23948,511.68736,518.57917,957.13
Nettovorderingen 141,213.682177,612.066172,414.392153,007.416198,303.462204,629.106225,982.887210,204.45116,816.29104,683.674113,450.505132,399.65123,452.997126,828.7113,568.973102,873.6892,688.73892,646.23787,598.48238,715.50240,029.06331,385.1542,033.84933,846.25528,192.81934,739.6230,155.72925,030.32119,494.18931,987.02443,701.06544,141.8432,801.36441,645.454-4,007.06431,263.10919,626.28735,491.19257,201.25337,535.326
Voorraad 160,585.437154,100.916148,324.717186,969.389141,564.422132,197.392146,821.985178,028.453155,570.072140,946.949133,166.607193,043.686189,996.474194,209.12177,476.714197,248.878141,398.749164,570.032151,727.32142,835.65441,138.98143,731.73145,250.22752,173.93152,406.31939,330.61340,967.45941,030.8438,778.73538,629.11244,593.08345,739.79940,012.32632,811.56131,943.25731,923.84825,699.12724,583.84623,462.90724,681.586
Overige vlottende activa 49,319.54223,017.31625,156.10716,385.02713,988.77110,285.6232,707.67215,914.3016,035.601109,839.106119,216.716,318.931130,616.296132,957.28224,905.565125,916.73121,726.9479,003.3491,668.6482,129.69641,327.74133,199.33644,196.40835,380.83833,660.97639,103.41131,500.20130,450.06924,495.79936,158.63447,855.1347,792.27733,878.66240,846.94948,010.33328,578.56519,626.28835,491.19257,201.25337,535.326
Totaal vlottende activa 454,660.437464,427.581432,180.339490,626.797506,879.963491,789.963486,272.939440,097.448319,599.782312,848.636299,376.839368,376.434346,097.168359,583.072357,552.852345,663.803288,866.779301,048.873295,421.602150,610.81116,668.383115,705.662125,740.834124,782.918125,193.126124,296.957124,152.663127,439.085126,548.955129,613.524133,292.072125,597.347129,507.389140,731.956136,807.318144,579.262137,888.654108,586.725117,182.73880,174.042
Niet-vlottende activa:
Materiële vaste activa, netto 1,300,684.271,307,708.9471,323,379.469994,575.077176,349.416170,059.662169,068.344170,682.741167,140.539166,067.504179,782.591169,696.223128,120.276127,488.231132,902.144127,673.438126,274.866124,712.666134,574.36454,326.95250,039.82352,467.70245,146.84143,674.46341,022.55830,148.46230,128.24731,234.94427,543.58926,805.85629,764.10829,347.63126,826.7124,623.47820,539.79319,352.5717,916.41315,317.68815,385.30310,441.247
Goodwill 000150,597.094000000000000000000000000000000000000
Immateriële activa 2,431.8662,474.7222,158.0382,192.1762,141.2142,171.4652,054.9932,009.9522,007.5052,047.0192,640.0842,714.0812,802.9442,876.093,008.5183,111.3493,265.6873,453.1842,567.211,127.7453,665.0661,149.7983,733.6963,649.6243,648.5953,630.7793,238.4183,345.4513,372.1053,429.2023,639.3323,648.163,573.793,816.9553,597.4423,815.1123,827.1961,034.191922.622689.758
Goodwill en immateriële activa 2,431.8662,474.7222,158.038152,789.272,141.2142,171.4652,054.9932,009.9522,007.5052,047.0192,640.0842,714.0812,802.9442,876.093,008.5183,111.3493,265.6873,453.1842,567.211,127.7453,665.0661,149.7983,733.6963,649.6243,648.5953,630.7793,238.4183,345.4513,372.1053,429.2023,639.3323,648.163,573.793,816.9553,597.4423,815.1123,827.1961,034.191922.622689.758
Langetermijnbeleggingen 22,681.421107.147-1,969.34336,987.40687,949.60394,528.82277,157.354101,351.67630,511.72816,312.02127,505.77929,273.64448,566.85646,553.58844,664.25440,850.40844,083.69744,664.77328,776.642-25,256.5833,238.494-1,153.6186,781.872-4,641.852-7,354.82-23,941.486-26,007.459-35,689.626-29,105.024-18,007.649-8,701.503-4,016.608-31,087.791-36,120.196-34,804.935-49,537.805-12,794.36131,289.98911,357.3128,575.965
Belastingvorderingen 0246.4711,459.4381,356.6511,435.6266,845.8174,274.0435,465.4263,510.3785,288.6265,839.0535,582.6063,746.2524,364.9995,860.7425,669.655,395.515,789.9663,728.2132,714.5012,671.4592,696.8043,357.8283,445.2415,272.8824,688.9965,379.675,251.4224,649.0623,543.3181,946.5551,646.6511,735.2821,974.4383,482.1793,779.5573,350.5222,767.221816.7511,780.462
Overige niet-vlottende activa 33,977.9555,549.07848,809.723,145.7222,894.2662,840.65349,874.83128,876.09121,070.37931,204.33521,831.58921,935.80410,690.79911,414.9265,000.7139,032.637,873.11324,726.42623,692.92666,364.26927,465.58630,764.77622,944.67434,420.82235,952.37250,644.33852,719.41962,179.7855,979.72845,070.74639,731.51435,118.85459,699.49963,809.50462,483.31577,118.47245,575.3620.78320,017.70422,809.625
Totaal niet-vlottende activa 1,359,775.5061,366,086.3651,373,837.3221,188,854.127270,770.126276,446.419302,429.565308,385.887224,240.528220,919.505237,599.095229,202.358193,927.126192,697.835191,436.371186,337.475186,892.873203,347.015193,339.35499,276.88487,080.42985,925.46281,964.91180,548.29878,541.58765,171.08965,458.29566,321.97162,439.4660,841.47366,380.00665,744.68860,747.4958,104.17955,297.79454,527.90657,875.13250,409.87248,499.69244,297.058
Totaal activa 1,814,435.9431,830,513.9471,806,017.6621,679,480.924777,650.089768,236.383788,702.504748,483.335543,840.31533,768.141536,975.935597,578.792540,024.294552,280.908548,989.223532,001.278475,759.652504,395.888488,760.957249,887.693203,748.812201,631.124207,705.745205,331.216203,734.713189,468.046189,610.958193,761.056188,988.415190,454.998199,672.078191,342.035190,254.879198,836.135192,105.112199,107.169195,763.786158,996.597165,682.43124,471.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 95,413.83589,530.90480,737.71196,641.46883,011.35863,029.68171,106.32872,525.08564,228.65552,360.20260,436.32564,215.74479,516.75578,545.71767,111.11176,182.18351,854.26568,586.53467,075.3099,299.20415,995.73414,449.66919,912.66317,444.02416,928.47615,770.84416,283.2516,110.46213,268.88113,315.55917,431.16915,087.48414,172.69712,495.17511,422.2210,742.8827,852.5477,724.51515,257.05312,863.859
Kortlopende schulden 229,810.598227,190.118230,386.059251,060.494148,717.394165,404.525173,923.397187,166.339128,533.184132,362.761126,466.69189,910.554153,748.077170,456.501212,825.307223,282.094209,005.193210,401.697194,756.00965,844.77411,091.47710,016.2959,948.13110,721.2418,986.5427,107.9057,763.8978,785.3238,217.5148,304.988,467.0639,851.6489,930.79710,907.4339,260.39312,276.98612,093.86726,297.91424,254.00712,242.646
Belastingschulden 026,897.13121,354.22317,703.64916,576.46512,858.9138,121.5766,336.4834,650.41810,197.367,612.7066,404.6327,880.42712,308.21411,802.7624,752.7432,532.682,061.3933,676.4832,048.842,353.5781,453.1862,231.8271,194.4852,633.4241,775.783752.1282,732.8576,646.6882,231.9892,527.7821,690.43,937.4097,668.5885,770.2799,702.19312,519.0818,339.1936,457.0165,201.244
Uitgestelde opbrengsten 0009,252.206533.293381.72247,178.78647,981.4782,087.058065.81111.356051,847.84954,915.740,469.79731,433.28644,261.70835,555.28710,731.90515,062.83112,339.13812,983.7299,679.06115,368.1979,988.6477,837.06110,379.46913,377.28110,931.68513,486.52711,553.93917,164.90518,672.44915,524.53922,668.59412,519.08118,893.37420,144.7624,627.09
Overige kortlopende verplichtingen 93,169.65274,689.58573,657.75795,001.11438,270.35835,775.20639,057.86642,685.78941,743.59540,712.35435,098.09735,593.27234,736.24940,065.60243,405.88735,778.74729,132.51542,586.11436,825.9289,348.96813,448.4311,701.73210,751.9028,484.57612,734.7728,212.8637,084.9327,646.6136,730.5918,699.69710,958.7449,863.5413,227.49711,003.8629,754.25912,966.40210,225.04110,554.1813,687.74319,425.847
Totaal kortlopende verplichtingen 418,394.085418,307.738406,135.751469,658.93286,575.575277,068.325292,209.167308,713.696239,155.852235,632.678229,613.818296,124.203275,881.508301,376.034337,536.482339,995.767292,524.653323,635.738302,333.72986,541.78542,889.21937,620.88242,844.52337,844.32641,283.21432,867.39631,884.20735,275.25534,863.67432,552.22439,384.75836,493.07241,268.442,075.05836,207.15145,688.46342,690.53652,915.80259,655.81949,733.596
Langlopende verplichtingen:
Langetermijnschulden 618,732.855634,877.44638,978.778639,584.058179,519.788181,196.749184,452.821163,727.97838,287.0337,413.58335,297.67153,632.88540,641.37540,480.29325,256.05624,570.87623,680.15224,657.55826,661.7095,348.8825,444.7115,658.4725,721.0315,777.7795,273.8080000000000000015,696.272
Uitgestelde opbrengsten niet-vlottend 038.322176.17450.44256.37365.238209.113226.704246.7261.771299.78305.751328.688346.671367.453246.377113.612108.779117.4120.277122.571115.515119.234115.578113.898111.59200000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0258,223.656265,112.64182,041.249112.4915,559.50310,936.7994,584.39904,164.7530008,191.6215,950.0625,968.1695,125.6335,137.9794,748.851912.715904.4481,325.5971,264.1891,257.4780000000000000000
Overige niet-vlottende verplichtingen 263,133.8111,659.58611,952.82812,292.70310,413.18716,887.25210,936.7974,584.3985,114.443817.4677,606.7119,802.4738,359.6568,191.6200147.293160.84726.868912.715904.4481,325.597001,271.3141,233.8941,367.9081,298.1011,415.8611,480.0911,366.7881,299.1971,338.5081,366.5822,557.7262,463.9154,431.8627,436.8347,198.4362,855.555
Totaal niet-vlottende verplichtingen 881,866.665904,799.004916,220.42833,968.452190,101.839198,356.317195,598.731168,539.0843,648.17342,657.57443,204.16263,741.10949,329.71949,018.58431,573.57130,785.42229,066.6930,065.16331,554.8286,381.8746,471.737,099.5847,104.4547,150.8366,659.021,345.4861,367.9081,298.1011,415.8611,480.0911,366.7881,299.1971,338.5081,366.5822,557.7262,463.9154,431.8627,436.8347,198.43618,551.827
Totaal passiva 1,300,260.751,323,106.7421,322,356.1711,303,627.383476,677.414475,424.642487,807.899477,252.775282,804.024278,290.252272,817.98359,865.311325,211.228350,394.618369,110.053370,781.189321,591.343353,700.901333,888.55792,923.6649,360.94944,720.46649,948.97744,995.16147,942.23334,212.88233,252.11536,573.35536,279.53534,032.31540,751.54737,792.26942,606.90843,441.6438,764.87748,152.37847,122.39860,352.63666,854.25568,285.423
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000
Gewone aandelen 1,391.4171,367.9621,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,333.561,324.6331,315.7051,315.7051,288.921,288.921,187.711,187.711,117.015
Ingehouden winsten 368,159.624364,337.05359,444.022252,262.99214,316.301210,471.397211,624.519188,799.032177,916.588178,642.392173,427.58155,146.903135,059.383123,503.243104,173.82187,987.52382,592.16681,444.28583,673.17882,053.381,868.75983,131.26382,904.83485,152.72481,403.06281,937.96584,800.43983,580.77279,513.19182,975.23583,709.26979,259.06174,731.14480,438.91774,322.69373,985.74571,835.0172,550.76673,500.3552,944.369
Overige gereserveerde algehele resultaten 9,940.319009,219.7756,009.3675,070.09317,514.86610,691.74111,380.7835,117.52218,871.87311,349.9958,402.1487,053.8225,709.7282,968.75668,291.43200000000000000000000000
Overige totale aandeelhoudersvermogen 73,823.778108,549.17492,094.44685,924.19385,148.25380,855.58187,781.880,958.67581,647.71775,384.45689,295.34481,107.91978,265.98971,581.67274,205.9971,783.95770,141.04967,821.37169,753.8173,426.5971,054.46372,295.02873,362.78973,708.31972,918.74171,859.90270,124.39672,161.00771,752.39271,991.6473,783.33272,838.96471,447.79473,478.80577,566.03175,514.16775,334.85624,725.92123,953.868913.861
Totaal eigen vermogen van aandeelhouders 453,315.139474,254.185452,872.028348,740.517300,798.114292,660.538300,739.879271,091.267260,897.865255,360.407264,056.485237,588.383214,658.932201,754.466179,713.372161,105.04154,066.775150,599.216154,760.549156,813.451154,256.781156,759.851157,601.183160,194.603155,655.363155,131.427156,258.395157,075.339152,599.143156,300.434158,826.161153,431.585147,503.571155,233.427153,204.429150,788.832148,458.78698,464.39798,641.92754,975.245
Totaal eigen vermogen 514,175.194507,407.205483,661.491375,853.541300,972.675292,811.741300,894.606271,230.56261,036.286255,477.889264,157.954237,713.481214,813.067201,886.29179,879.169161,220.089154,168.31150,694.988154,872.4156,964.034154,387.863156,910.658157,756.767160,336.055155,792.48155,255.164156,358.843157,187.701152,708.88156,422.682158,920.532153,549.765147,647.972155,394.495153,340.235150,954.791148,641.38898,643.96198,828.17556,185.678
Totaal passiva en aandeelhoudersvermogen 1,814,435.9431,797,360.9271,806,017.6621,679,480.924777,650.089768,236.383788,547.778748,483.335543,840.31533,768.141536,975.935597,578.792540,024.294552,280.908548,989.223532,001.278475,759.652504,395.888488,760.957249,887.693203,748.812201,631.124207,705.745205,331.216203,734.713189,468.046189,610.958193,761.056188,988.415190,454.998199,672.078191,342.034190,254.88198,836.135192,105.112199,107.169195,763.786158,996.597165,682.43124,471.1