Kandenko Co.,Ltd.
TSE:1942.T
2178 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 66,654 | 62,931 | 67,614 | 58,478 | 71,502 | 62,586 | 56,787 | 60,073 | 77,360 | 44,128 | 44,558 | 55,831 | 49,280 | 44,691 | 43,173 | 44,320 | 32,996 | 20,302 | 36,660 | 40,125 |
Kortetermijnbeleggingen
| 4,215 | 2,299 | 4,999 | 5,007 | 12,009 | 11,999 | 9,999 | 14,999 | 3,999 | 5,999 | 11,999 | 13,999 | 13,999 | 14,002 | 12,001 | 11,001 | 11,992 | 9,500 | 11,602 | 4,499 |
Liquide middelen en kortetermijnbeleggingen
| 66,654 | 65,230 | 72,613 | 63,485 | 83,511 | 74,585 | 66,786 | 75,072 | 81,359 | 50,127 | 56,557 | 69,830 | 63,279 | 58,693 | 55,174 | 55,321 | 44,988 | 29,802 | 48,262 | 44,624 |
Nettovorderingen
| 238,317 | 205,535 | 185,675 | 192,200 | 197,793 | 184,424 | 169,287 | 145,991 | 136,390 | 134,869 | 121,662 | 107,596 | 114,520 | 101,268 | 97,533 | 93,028 | 101,063 | 113,528 | 91,746 | 91,287 |
Voorraad
| 16,861 | 9,594 | 9,547 | 16,151 | 16,857 | 14,773 | 29,163 | 35,452 | 38,048 | 23,916 | 35,557 | 42,705 | 39,879 | 53,117 | 77,110 | 85,639 | 77,554 | 67,330 | 51,932 | 60,063 |
Overige vlottende activa
| 30,328 | 23,424 | 20,335 | 6,709 | 14,272 | 11,487 | 12,502 | 12,249 | 4,403 | 5,055 | 3,766 | 3,941 | 6,144 | 3,318 | 3,202 | 2,956 | 2,517 | 2,873 | 4,500 | 4,789 |
Totaal vlottende activa
| 352,160 | 303,783 | 288,170 | 278,545 | 312,433 | 285,269 | 277,738 | 268,764 | 260,200 | 213,967 | 217,542 | 224,072 | 223,822 | 216,396 | 233,019 | 236,944 | 226,122 | 213,533 | 196,440 | 200,763 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 127,454 | 110,960 | 112,930 | 111,601 | 112,119 | 107,665 | 105,082 | 98,577 | 93,640 | 93,718 | 88,872 | 86,175 | 88,071 | 87,769 | 87,845 | 89,802 | 87,690 | 89,143 | 90,459 | 93,718 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,306 | 5,884 | 5,694 | 5,804 | 5,901 | 5,662 | 5,902 | 5,323 | 2,749 | 2,905 | 3,138 | 1,700 | 2,691 | 2,253 | 2,200 | 2,264 | 2,174 | 2,247 | 2,007 | 2,043 |
Goodwill en immateriële activa
| 5,306 | 5,884 | 5,694 | 5,804 | 5,901 | 5,662 | 5,902 | 5,323 | 2,749 | 2,905 | 3,138 | 1,700 | 2,691 | 2,253 | 2,200 | 2,264 | 2,174 | 2,247 | 2,007 | 2,043 |
Langetermijnbeleggingen
| 72,042 | 58,548 | 54,991 | 53,178 | 46,010 | 35,443 | 36,319 | 26,540 | 35,766 | 39,325 | 24,855 | 19,454 | 10,732 | 8,942 | 21,954 | 19,344 | 29,526 | 48,215 | 44,641 | 33,885 |
Belastingvorderingen
| 3,376 | 8,652 | 9,180 | 7,870 | 12,236 | 8,053 | 3,498 | 5,326 | 6,281 | 5,861 | 7,777 | 11,525 | 13,761 | 16,597 | 14,484 | 16,938 | 13,533 | 6,793 | 9,583 | 13,321 |
Overige niet-vlottende activa
| 6,937 | 1 | -1 | -1 | -1 | 17,761 | 15,210 | 20,343 | 9,043 | 10,400 | 17,747 | 21,081 | 20,649 | 21,385 | 18,648 | 13,801 | 14,629 | 12,039 | 13,147 | 6,104 |
Totaal niet-vlottende activa
| 215,115 | 184,045 | 182,794 | 178,452 | 176,265 | 174,584 | 166,011 | 156,109 | 147,479 | 152,209 | 142,389 | 139,935 | 135,904 | 136,946 | 145,131 | 142,149 | 147,552 | 158,437 | 159,837 | 149,071 |
Totaal activa
| 567,275 | 487,828 | 470,967 | 456,999 | 488,701 | 459,854 | 443,752 | 424,874 | 407,681 | 366,177 | 359,933 | 364,008 | 359,726 | 353,342 | 378,150 | 379,093 | 373,674 | 371,970 | 356,277 | 349,834 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 96,223 | 88,163 | 80,241 | 88,832 | 101,558 | 98,783 | 89,704 | 82,398 | 85,280 | 86,231 | 80,733 | 78,585 | 81,933 | 71,808 | 77,778 | 82,267 | 91,016 | 87,066 | 73,452 | 74,256 |
Kortlopende schulden
| 17,881 | 8,430 | 7,503 | 7,997 | 27,423 | 7,478 | 10,549 | 11,345 | 8,081 | 9,244 | 8,254 | 8,478 | 8,034 | 8,380 | 10,084 | 10,264 | 9,750 | 9,131 | 7,911 | 8,460 |
Belastingschulden
| 12,065 | 4,966 | 6,815 | 3,976 | 8,562 | 4,249 | 4,639 | 5,375 | 6,260 | 972 | 675 | 1,343 | 2,814 | 858 | 2,374 | 2,342 | 706 | 844 | 546 | 1,171 |
Uitgestelde opbrengsten
| 14,467 | 22,780 | 29,237 | 22,324 | 28,817 | 21,868 | 4,639 | 30,251 | 28,713 | 16,925 | 23,134 | 29,706 | 29,088 | 34,503 | 51,773 | 51,064 | 38,551 | 5,792 | 942 | 1,171 |
Overige kortlopende verplichtingen
| 64,683 | 31,580 | 30,309 | 25,799 | 35,109 | 24,865 | 44,341 | 21,795 | 21,238 | 15,214 | 15,341 | 17,234 | 14,164 | 15,352 | 15,199 | 14,925 | 12,684 | 35,784 | 39,738 | 44,638 |
Totaal kortlopende verplichtingen
| 193,254 | 150,953 | 147,290 | 144,952 | 192,907 | 152,994 | 149,233 | 145,789 | 143,312 | 127,614 | 127,462 | 134,003 | 133,219 | 130,043 | 154,834 | 158,520 | 152,001 | 137,773 | 122,043 | 128,525 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 5,185 | 7,350 | 8,301 | 8,634 | 9,092 | 29,524 | 29,825 | 28,456 | 26,329 | 2,564 | 3,890 | 5,169 | 6,873 | 1,000 | 300 | 1,282 | 300 | 300 | 525 | 625 |
Uitgestelde opbrengsten niet-vlottend
| 4,202 | 13,457 | 13,813 | 15,836 | 22,640 | 22,902 | 25,188 | 28,269 | 30,964 | 33,149 | 28,792 | 30,880 | 31,078 | 31,796 | 33,027 | 34,213 | 36,416 | 41,732 | 44,599 | 45,277 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,126 | 6,287 | 6,560 | 6,573 | 6,585 | 6,686 | 6,772 | 6,789 | 6,830 | 7,304 | 8,130 | 8,181 | 8,198 | 9,480 | 9,488 | 9,500 | 9,593 | 9,601 | 9,624 | 790 |
Overige niet-vlottende verplichtingen
| 12,706 | 1,326 | 1,490 | 1,547 | 1,657 | 1,795 | 1,925 | 2,216 | 2,267 | 2,204 | 1,968 | 1,507 | 1,601 | 4,215 | 2,965 | 3,091 | 2,193 | 1,474 | 1,384 | 1,356 |
Totaal niet-vlottende verplichtingen
| 28,219 | 28,420 | 30,164 | 32,590 | 39,974 | 60,907 | 63,710 | 65,730 | 66,390 | 45,221 | 42,780 | 45,737 | 47,750 | 46,491 | 45,780 | 48,086 | 48,502 | 53,107 | 56,132 | 48,048 |
Totaal passiva
| 221,473 | 179,373 | 177,454 | 177,542 | 232,881 | 213,901 | 212,943 | 211,519 | 209,702 | 172,835 | 170,242 | 179,740 | 180,969 | 176,534 | 200,614 | 206,606 | 200,503 | 190,880 | 178,175 | 176,573 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 289,591 | 273,783 | 259,116 | 244,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 | 10,264 |
Ingehouden winsten
| 294,174 | 273,487 | 257,625 | 242,999 | 228,341 | 211,314 | 196,568 | 182,458 | 168,576 | 162,347 | 165,656 | 163,815 | 162,280 | 162,597 | 159,173 | 156,614 | 153,387 | 150,965 | 149,255 | 143,218 |
Overige gereserveerde algehele resultaten
| 29,815 | 8,805 | 10,192 | 11,299 | 3,014 | 11,089 | 11,546 | 8,495 | 7,891 | 10,041 | 3,363 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -311 | -283,751 | -267,889 | -253,263 | -238,605 | 5,765 | 5,766 | 5,774 | 5,784 | 5,714 | 5,887 | 5,913 | 2,068 | 15 | 4,368 | 2,102 | 7,643 | 18,177 | 16,976 | 18,220 |
Totaal eigen vermogen van aandeelhouders
| 333,942 | 298,396 | 283,975 | 270,415 | 247,382 | 238,432 | 224,144 | 206,991 | 192,515 | 188,366 | 185,170 | 180,130 | 174,612 | 172,876 | 173,805 | 168,980 | 171,294 | 179,406 | 176,495 | 171,702 |
Totaal eigen vermogen
| 345,800 | 308,455 | 293,513 | 279,457 | 255,820 | 245,953 | 230,809 | 213,355 | 197,979 | 193,342 | 189,691 | 184,268 | 178,757 | 176,808 | 177,536 | 172,487 | 173,171 | 181,090 | 178,102 | 173,261 |
Totaal passiva en aandeelhoudersvermogen
| 567,275 | 487,828 | 470,967 | 456,999 | 488,701 | 459,854 | 443,752 | 424,874 | 407,681 | 366,177 | 359,933 | 364,008 | 359,726 | 353,342 | 378,150 | 379,093 | 373,674 | 371,970 | 356,277 | 349,834 |