Yondenko Corporation
TSE:1939.T
1530 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26,338 | 23,280 | 29,051 | 22,037 | 20,740 | 20,283 | 29,230 | 21,081 | 19,749 | 19,060 | 26,410 | 20,746 | 19,689 | 25,802 | 28,937 | 21,033 | 20,025 | 19,633 | 29,231 | 18,590 | 17,153 | 17,754 | 25,219 | 19,992 | 18,622 | 16,578 | 23,827 | 18,925 | 19,807 | 14,495 | 23,367 | 15,815 | 16,453 | 14,490 | 25,830 | 17,281 | 15,032 | 13,813 | 24,597 | 16,761 | 18,099 | 13,571 | 25,106 | 17,022 | 15,961 | 12,546 | 23,281 | 17,058 | 14,433 | 13,241 | 21,296 | 14,196 | 14,762 | 18,927 | 25,999 | 15,701 | 14,508 | 15,462 | 22,647 | 18,737 | 14,952 | 14,714 | 24,359 | 12,393 | 15,872 |
Kosten van de omzet
| 21,175 | 19,056 | 24,375 | 18,227 | 16,652 | 16,724 | 24,192 | 18,057 | 16,927 | 15,956 | 22,419 | 17,417 | 16,397 | 21,794 | 24,613 | 17,709 | 16,891 | 16,337 | 24,479 | 16,859 | 14,783 | 14,750 | 21,410 | 17,505 | 16,382 | 14,465 | 20,523 | 16,576 | 17,521 | 12,614 | 20,131 | 13,814 | 14,333 | 12,819 | 22,543 | 15,206 | 13,293 | 12,457 | 21,862 | 14,920 | 16,333 | 12,163 | 22,051 | 15,312 | 14,417 | 11,731 | 20,510 | 15,538 | 13,165 | 12,284 | 19,109 | 12,592 | 13,171 | 16,954 | 22,850 | 13,605 | 12,562 | 13,473 | 20,026 | 16,461 | 12,950 | 12,845 | 21,212 | 10,791 | 13,934 |
Brutowinst
| 5,163 | 4,224 | 4,676 | 3,810 | 4,088 | 3,559 | 5,038 | 3,024 | 2,822 | 3,104 | 3,991 | 3,329 | 3,292 | 4,008 | 4,324 | 3,324 | 3,134 | 3,296 | 4,752 | 1,731 | 2,370 | 3,004 | 3,809 | 2,487 | 2,240 | 2,113 | 3,304 | 2,349 | 2,286 | 1,881 | 3,236 | 2,001 | 2,120 | 1,671 | 3,287 | 2,075 | 1,739 | 1,356 | 2,735 | 1,841 | 1,766 | 1,408 | 3,055 | 1,710 | 1,544 | 815 | 2,771 | 1,520 | 1,268 | 957 | 2,187 | 1,604 | 1,591 | 1,973 | 3,149 | 2,096 | 1,946 | 1,989 | 2,621 | 2,276 | 2,002 | 1,869 | 3,147 | 1,602 | 1,938 |
Brutowinstmarge
| 0.196 | 0.181 | 0.161 | 0.173 | 0.197 | 0.175 | 0.172 | 0.143 | 0.143 | 0.163 | 0.151 | 0.16 | 0.167 | 0.155 | 0.149 | 0.158 | 0.157 | 0.168 | 0.163 | 0.093 | 0.138 | 0.169 | 0.151 | 0.124 | 0.12 | 0.127 | 0.139 | 0.124 | 0.115 | 0.13 | 0.138 | 0.127 | 0.129 | 0.115 | 0.127 | 0.12 | 0.116 | 0.098 | 0.111 | 0.11 | 0.098 | 0.104 | 0.122 | 0.1 | 0.097 | 0.065 | 0.119 | 0.089 | 0.088 | 0.072 | 0.103 | 0.113 | 0.108 | 0.104 | 0.121 | 0.133 | 0.134 | 0.129 | 0.116 | 0.121 | 0.134 | 0.127 | 0.129 | 0.129 | 0.122 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 19 | 21 | 16 | 15 | 21 | 19 | 21 | 12 | 78 | 23 | 21 | 17 | 63 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 157 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,407 | 2,433 | 2,584 | 2,442 | 2,321 | 2,411 | 2,185 | 2,296 | 2,144 | 2,331 | 2,497 | 2,328 | 2,175 | 2,187 | 2,517 | 2,168 | 2,119 | 2,185 | 2,037 | 2,245 | 2,038 | 2,119 | 2,104 | 1,957 | 1,786 | 1,863 | 1,824 | 1,851 | 1,692 | 1,779 | 1,744 | 1,734 | 1,637 | 1,684 | 1,724 | 1,558 | 1,530 | 1,662 | 1,630 | 1,461 | 1,497 | 1,410 | 1,589 | 1,505 | 1,531 | 1,628 | 1,573 | 1,626 | 1,571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 29 | 32 | 60 | 29 | 27 | 36 | 40 | 31 | 25 | 47 | 36 | 39 | 34 | 31 | 34 | 16 | 12 | 46 | 36 | 37 | 39 | 29 | 20 | 25 | -199 | 95 | 126 | 89 | 216 | 69 | 103 | 57 | 173 | 79 | 106 | 136 | 92 | 163 | 110 | 94 | 163 | 91 | 107 | 94 | 160 | 82 | 101 | 73 | 210 | 77 | 185 | 65 | 235 | 58 | 167 | 71 | 225 | 86 | 159 | 61 | 191 | 83 | 181 |
Bedrijfskosten
| 2,407 | 2,434 | 2,584 | 2,463 | 2,231 | 2,411 | 2,206 | 2,315 | 2,165 | 2,331 | 2,497 | 2,328 | 2,175 | 2,204 | 2,517 | 2,168 | 2,119 | 2,185 | 2,037 | 2,245 | 2,038 | 2,119 | 2,104 | 1,957 | 1,786 | 1,863 | 1,824 | 1,851 | 1,692 | 1,779 | 1,744 | 1,734 | 1,637 | 1,684 | 1,724 | 1,558 | 1,530 | 1,662 | 1,630 | 1,461 | 1,497 | 1,410 | 1,589 | 1,505 | 1,531 | 1,628 | 1,573 | 1,626 | 1,571 | 1,648 | 1,839 | 1,556 | 1,505 | 1,604 | 1,637 | 1,505 | 1,593 | 1,582 | 1,651 | 1,529 | 1,513 | 1,562 | 1,495 | 1,516 | 1,594 |
Bedrijfsresultaat
| 2,756 | 1,790 | 2,092 | 1,347 | 1,856 | 1,149 | 2,832 | 708 | 657 | 773 | 1,493 | 1,002 | 1,117 | 1,803 | 1,807 | 1,156 | 1,015 | 1,111 | 2,716 | -515 | 332 | 885 | 1,704 | 530 | 455 | 249 | 1,481 | 498 | 594 | 101 | 1,492 | 267 | 482 | -13 | 1,563 | 517 | 209 | -307 | 1,107 | 380 | 268 | -3 | 1,464 | 206 | 13 | -814 | 1,197 | -105 | -305 | -690 | 349 | 48 | 85 | 368 | 1,515 | 591 | 351 | 405 | 971 | 747 | 488 | 305 | 1,653 | 85 | 344 |
Bedrijfsresultaat ratio
| 0.105 | 0.077 | 0.072 | 0.061 | 0.089 | 0.057 | 0.097 | 0.034 | 0.033 | 0.041 | 0.057 | 0.048 | 0.057 | 0.07 | 0.062 | 0.055 | 0.051 | 0.057 | 0.093 | -0.028 | 0.019 | 0.05 | 0.068 | 0.027 | 0.024 | 0.015 | 0.062 | 0.026 | 0.03 | 0.007 | 0.064 | 0.017 | 0.029 | -0.001 | 0.061 | 0.03 | 0.014 | -0.022 | 0.045 | 0.023 | 0.015 | -0 | 0.058 | 0.012 | 0.001 | -0.065 | 0.051 | -0.006 | -0.021 | -0.052 | 0.016 | 0.003 | 0.006 | 0.019 | 0.058 | 0.038 | 0.024 | 0.026 | 0.043 | 0.04 | 0.033 | 0.021 | 0.068 | 0.007 | 0.022 |
Totaal overige inkomsten en kosten netto
| -530 | 49 | 262 | 63 | 134 | 86 | -45 | 479 | 166 | 91 | 286 | 68 | 140 | -102 | 189 | 93 | 27 | 63 | -108 | 345 | -21 | -116 | 71 | 370 | 119 | 110 | 176 | -42 | 122 | 483 | 212 | 29 | 98 | 57 | 5 | 118 | 113 | 145 | -60 | 166 | -153 | 107 | 180 | 109 | 130 | 190 | 110 | 598 | -380 | -294 | 631 | -271 | 199 | 78 | -294 | 60 | 142 | -50 | 149 | 19 | 157 | 261 | 160 | -134 | 90 |
Inkomen voor belasting
| 2,226 | 1,839 | 2,354 | 1,410 | 1,990 | 1,235 | 2,787 | 1,187 | 823 | 864 | 1,779 | 1,070 | 1,257 | 1,701 | 1,996 | 1,249 | 1,042 | 1,174 | 2,608 | -170 | 311 | 769 | 1,775 | 900 | 574 | 359 | 1,657 | 456 | 716 | 584 | 1,704 | 296 | 580 | 45 | 1,568 | 634 | 324 | -162 | 1,047 | 545 | 115 | 105 | 1,645 | 315 | 142 | -624 | 1,307 | 493 | -685 | -984 | 980 | -223 | 284 | 446 | 1,221 | 651 | 493 | 355 | 1,120 | 766 | 645 | 566 | 1,813 | -49 | 434 |
Inkomen voor belasting ratio
| 0.085 | 0.079 | 0.081 | 0.064 | 0.096 | 0.061 | 0.095 | 0.056 | 0.042 | 0.045 | 0.067 | 0.052 | 0.064 | 0.066 | 0.069 | 0.059 | 0.052 | 0.06 | 0.089 | -0.009 | 0.018 | 0.043 | 0.07 | 0.045 | 0.031 | 0.022 | 0.07 | 0.024 | 0.036 | 0.04 | 0.073 | 0.019 | 0.035 | 0.003 | 0.061 | 0.037 | 0.022 | -0.012 | 0.043 | 0.033 | 0.006 | 0.008 | 0.066 | 0.019 | 0.009 | -0.05 | 0.056 | 0.029 | -0.047 | -0.074 | 0.046 | -0.016 | 0.019 | 0.024 | 0.047 | 0.041 | 0.034 | 0.023 | 0.049 | 0.041 | 0.043 | 0.038 | 0.074 | -0.004 | 0.027 |
Belastingkosten
| 682 | 616 | 839 | 482 | 649 | 423 | 875 | 387 | 286 | 319 | 688 | 348 | 398 | 566 | 703 | 308 | 330 | 440 | 775 | 7 | 135 | 311 | 561 | 327 | 195 | 132 | 499 | 160 | 226 | 243 | 550 | 106 | 188 | 29 | 650 | 229 | 124 | -37 | 516 | 216 | 56 | 47 | 683 | 132 | 73 | -222 | 525 | 202 | -261 | -339 | 339 | -68 | 114 | 187 | 552 | 278 | 210 | 163 | 515 | 334 | 431 | 290 | 564 | -3 | 190 |
Nettowinst
| 1,530 | 1,215 | 1,509 | 924 | 1,335 | 803 | 1,907 | 796 | 526 | 535 | 1,085 | 718 | 853 | 1,123 | 1,288 | 937 | 704 | 723 | 1,833 | -177 | 175 | 458 | 1,213 | 573 | 379 | 227 | 1,157 | 296 | 490 | 341 | 1,154 | 190 | 392 | 15 | 918 | 406 | 198 | -124 | 530 | 330 | 59 | 57 | 961 | 183 | 70 | -402 | 782 | 290 | -423 | -645 | 642 | -156 | 170 | 259 | 670 | 374 | 282 | 194 | 610 | 433 | 213 | 276 | 1,248 | -44 | 245 |
Nettowinstmarge
| 0.058 | 0.052 | 0.052 | 0.042 | 0.064 | 0.04 | 0.065 | 0.038 | 0.027 | 0.028 | 0.041 | 0.035 | 0.043 | 0.044 | 0.045 | 0.045 | 0.035 | 0.037 | 0.063 | -0.01 | 0.01 | 0.026 | 0.048 | 0.029 | 0.02 | 0.014 | 0.049 | 0.016 | 0.025 | 0.024 | 0.049 | 0.012 | 0.024 | 0.001 | 0.036 | 0.023 | 0.013 | -0.009 | 0.022 | 0.02 | 0.003 | 0.004 | 0.038 | 0.011 | 0.004 | -0.032 | 0.034 | 0.017 | -0.029 | -0.049 | 0.03 | -0.011 | 0.012 | 0.014 | 0.026 | 0.024 | 0.019 | 0.013 | 0.027 | 0.023 | 0.014 | 0.019 | 0.051 | -0.004 | 0.015 |
WPA (Winst Per Aandeel)
| 32.39 | 25.72 | 31.581 | 19.341 | 27.958 | 16.83 | 39.97 | 16.685 | 11.032 | 11.233 | 22.777 | 15.071 | 17.899 | 23.615 | 27.083 | 19.701 | 14.817 | 15.22 | 38.577 | -3.726 | 3.683 | 9.639 | 25.522 | 12.055 | 7.973 | 4.778 | 24.341 | 6.227 | 10.306 | 7.174 | 24.268 | 3.996 | 8.243 | 0.337 | 19.305 | 8.537 | 4.161 | -2.607 | 11.141 | 6.937 | 1.241 | 1.205 | 20.193 | 3.845 | 1.469 | -8.432 | 16.404 | 6.082 | -8.87 | -13.527 | 13.464 | -3.27 | 3.564 | 5.445 | 14.084 | 7.864 | 5.91 | 4.085 | 12.784 | 9.092 | 4.465 | 5.785 | 26.12 | -0.921 | 5.128 |
Verwaterde WPA
| 32.39 | 25.72 | 31.581 | 19.341 | 27.958 | 16.83 | 39.97 | 16.685 | 11.029 | 11.233 | 22.777 | 15.071 | 17.899 | 23.615 | 27.083 | 19.701 | 14.817 | 15.22 | 38.577 | -3.726 | 3.683 | 9.639 | 25.522 | 12.055 | 7.973 | 4.778 | 24.341 | 6.227 | 10.306 | 7.174 | 24.268 | 3.996 | 8.243 | 0.337 | 19.305 | 8.537 | 4.161 | -2.607 | 11.141 | 6.937 | 1.241 | 1.205 | 20.193 | 3.845 | 1.469 | -8.432 | 16.404 | 6.082 | -8.87 | -13.527 | 13.464 | -3.27 | 3.564 | 5.445 | 14.084 | 7.864 | 5.91 | 4.085 | 12.784 | 9.092 | 4.465 | 5.785 | 26.12 | -0.921 | 5.128 |
EBITDA
| 2,809 | 2,370.5 | 2,361 | 2,000 | 2,578 | 1,820 | 3,401 | 1,806 | 1,437 | 1,474 | 2,566 | 1,688 | 1,868 | 2,318 | 2,631 | 1,864 | 1,614 | 1,706 | 3,246 | 443 | 899 | 1,357 | 1,788 | 913 | 1,094 | 370 | 1,667 | 933 | 725 | 200 | 2,194 | 307 | 590 | 56 | 1,747 | 640 | 329 | -156 | 1,215 | 545 | 396 | 106 | 1,646 | 315 | 142 | -482.5 | 1,529.5 | -6 | -188 | -984 | 580 | -223 | 284 | 446 | 2,139 | 992 | 834 | 836 | 1,472 | 1,109 | 982 | 899 | 2,193 | 541 | 557 |
EBITDA ratio
| 0.107 | 0.102 | 0.092 | 0.065 | 0.096 | 0.06 | 0.101 | 0.037 | 0.04 | 0.044 | 0.066 | 0.053 | 0.064 | 0.073 | 0.069 | 0.058 | 0.057 | 0.059 | 0.097 | -0.024 | 0.026 | 0.056 | 0.076 | 0.03 | 0.03 | 0.02 | 0.067 | 0.032 | 0.037 | 0.014 | 0.073 | 0.022 | 0.036 | 0.004 | 0.068 | 0.035 | 0.022 | -0.011 | 0.049 | 0.033 | 0.022 | 0.008 | 0.066 | 0.019 | 0.009 | -0.056 | 0.059 | -0 | -0.013 | -0.045 | 0.027 | 0.01 | 0.02 | 0.024 | 0.082 | 0.065 | 0.061 | 0.054 | 0.069 | 0.064 | 0.067 | 0.049 | 0.092 | 0.044 | 0.035 |