OneForce Holdings Limited
HKEX:1933.HK
0.168 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||
Vlottende activa: | ||||||||||
Liquide middelen & kasequivalenten
| 72.891 | 55.517 | 37.924 | 31.703 | 31.802 | 65.293 | 87.409 | 35.411 | 7.307 | 3.545 |
Kortetermijnbeleggingen
| -10 | 0 | 0 | 9.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 62.891 | 55.517 | 37.924 | 40.828 | 31.802 | 65.293 | 87.409 | 35.411 | 7.307 | 3.545 |
Nettovorderingen
| 496.931 | 442.797 | 343.504 | 251.747 | 149.55 | 117.243 | 91.132 | 69.656 | 37.661 | 63.875 |
Voorraad
| 58.704 | 19.425 | 14.474 | 12.508 | 9.783 | 11.697 | 8.036 | 6.577 | 3.442 | 1.851 |
Overige vlottende activa
| 9.209 | 17.656 | 6.059 | 17.725 | 21.804 | 28.52 | 10.65 | 10.706 | 58.016 | 53.348 |
Totaal vlottende activa
| 627.735 | 535.395 | 401.961 | 322.808 | 212.939 | 222.753 | 197.227 | 122.35 | 106.426 | 122.619 |
Niet-vlottende activa: | ||||||||||
Materiële vaste activa, netto
| 6.226 | 7.899 | 7.696 | 9.624 | 9.782 | 26.108 | 0.785 | 0.599 | 0.789 | 0.368 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.335 | 8.835 | 19.162 | 27.649 | 36.843 | 73.416 | 18.153 | 5.962 | 3.821 | 2.24 |
Goodwill en immateriële activa
| 3.335 | 8.835 | 19.162 | 27.649 | 36.843 | 73.416 | 18.153 | 5.962 | 3.821 | 2.24 |
Langetermijnbeleggingen
| 3.643 | 3.634 | 3.598 | 3.419 | 3.406 | 2.681 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 3.368 | 1.558 | 0.193 | 0.347 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 15.566 | -3.368 | -1.558 | -0.193 | -0.347 | 3.106 | -18.938 | -6.561 | -4.61 | -2.608 |
Totaal niet-vlottende activa
| 28.77 | 20.368 | 30.456 | 40.692 | 50.031 | 105.311 | 18.938 | 6.561 | 4.61 | 2.608 |
Totaal activa
| 656.505 | 559.131 | 433.975 | 363.693 | 263.317 | 328.064 | 216.165 | 128.911 | 111.036 | 125.227 |
Passiva en Eigen Vermogen: | ||||||||||
Kortlopende verplichtingen: | ||||||||||
Crediteuren
| 151.932 | 136.682 | 95.227 | 67.516 | 20.321 | 9.699 | 5.606 | 2.917 | 2.46 | 2.594 |
Kortlopende schulden
| 143.298 | 71.86 | 48.135 | 31.913 | 13.205 | 23.839 | 0 | 0.947 | 0 | 15 |
Belastingschulden
| 49.769 | 44.89 | 33.73 | 22.757 | 14.51 | 0 | 0 | 7.699 | 5.616 | 3.854 |
Uitgestelde opbrengsten
| 0 | -71.86 | -48.135 | -31.913 | -13.205 | 0 | 0 | -0.947 | 0 | 0 |
Overige kortlopende verplichtingen
| 22.438 | -31.267 | -25.319 | -8.955 | 13.2 | 20.564 | 13.78 | 5.271 | 35.563 | 46.159 |
Totaal kortlopende verplichtingen
| 367.437 | 286.987 | 198.865 | 148.834 | 68.352 | 63.801 | 24.992 | 18.804 | 46.099 | 70.201 |
Langlopende verplichtingen: | ||||||||||
Langetermijnschulden
| 9.92 | 3 | 0 | 0.496 | 0.139 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0.86 | -1.288 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.86 | 1.288 | 0 | 0 | 0.418 | 0.573 | 0.326 |
Overige niet-vlottende verplichtingen
| 2.06 | -3 | 0 | 0.86 | 1.288 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 11.98 | 3 | 0 | 1.356 | 1.427 | 0 | 0 | 0.418 | 0.573 | 0.326 |
Totaal passiva
| 379.417 | 290.664 | 198.865 | 150.19 | 69.779 | 63.801 | 24.992 | 19.222 | 46.672 | 70.527 |
Eigen vermogen: | ||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.13 | 4.13 | 4.13 | 4.13 | 4.141 | 4.141 | 3.083 | 0 | 0 | 0 |
Ingehouden winsten
| 79.257 | 70.9 | 38.33 | 16.309 | 0 | 64.622 | 49.09 | 29.409 | 12.041 | 3.766 |
Overige gereserveerde algehele resultaten
| 53.683 | 53.419 | 52.632 | 53.046 | 189.397 | 52.194 | 48.616 | -1.035 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 140.018 | 140.018 | 140.018 | 140.018 | 0 | 140.456 | 87.531 | 81.315 | 52.323 | 50.934 |
Totaal eigen vermogen van aandeelhouders
| 277.088 | 268.467 | 235.11 | 213.503 | 193.538 | 261.413 | 188.32 | 109.689 | 64.364 | 54.7 |
Totaal eigen vermogen
| 277.088 | 268.467 | 235.11 | 213.503 | 193.538 | 261.413 | 188.32 | 109.689 | 64.364 | 54.7 |
Totaal passiva en aandeelhoudersvermogen
| 656.505 | 559.131 | 433.975 | 363.693 | 263.317 | 325.214 | 216.165 | 128.911 | 111.036 | 125.227 |