Hokuriku Electrical Construction Co.,Ltd.
TSE:1930.T
1135 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,524 | 21,590 | 19,495 | 17,522 | 20,515 | 22,097 | 20,549 | 20,293 | 22,359 | 23,593 | 21,070 | 19,359 | 21,136 | 24,173 | 24,250 | 22,759 | 21,920 | 22,150 | 21,220 | 18,200 | 18,012 | 19,142 | 18,575 | 17,562 | 17,294 | 18,941 | 16,518 | 16,084 | 15,025 | 16,162 | 14,569 | 12,677 | 12,471 | 12,440 | 11,513 | 9,691 | 9,441 | 10,738 | 10,301 | 9,559 | 9,852 | 7,931 | 8,083 | 8,106 | 7,556 | 8,002 | 7,584 | 6,641 | 7,744 | 7,530 | 8,439 | 6,863 | 7,016 | 7,200 | 7,925 | 7,307 | 7,325 | 8,199 | 8,248 | 7,309 | 7,134 | 4,920 | 6,155 |
Kortetermijnbeleggingen
| 1,581 | 1 | 1 | 1 | 1 | 101 | 105 | 707 | 602 | 602 | 499 | 510 | 610 | 10 | 10 | 500 | 100 | 0 | 5 | 5 | 5 | 5 | 301 | 202 | 203 | 204 | -18 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -22 | -1,586 | -1,596 | -1,562 | 500 | -2,539 | -2,220 | 0 | 100 | 200 | 301 | 302 | 201 | 301 | 200 | 302 | 300 | 200 | 298 | 649 | 549 |
Liquide middelen en kortetermijnbeleggingen
| 20,105 | 21,591 | 19,496 | 17,523 | 20,516 | 22,198 | 20,654 | 21,000 | 22,961 | 24,195 | 21,569 | 19,869 | 21,746 | 24,183 | 24,260 | 23,259 | 22,020 | 22,150 | 21,225 | 18,205 | 18,017 | 19,147 | 18,876 | 17,764 | 17,497 | 19,145 | 16,518 | 16,084 | 15,025 | 16,162 | 14,569 | 12,677 | 12,471 | 12,440 | 11,513 | 9,691 | 9,441 | 10,738 | 10,301 | 9,559 | 9,852 | 7,931 | 8,083 | 8,106 | 7,556 | 8,002 | 8,084 | 6,641 | 7,744 | 7,530 | 8,539 | 7,063 | 7,317 | 7,502 | 8,126 | 7,608 | 7,525 | 8,501 | 8,548 | 7,509 | 7,432 | 5,569 | 6,704 |
Nettovorderingen
| 15,317 | 16,194 | 22,227 | 17,297 | 12,309 | 10,087 | 14,614 | 11,995 | 11,494 | 9,998 | 16,676 | 15,383 | 12,490 | 10,668 | 12,438 | 9,029 | 9,932 | 8,801 | 13,855 | 12,157 | 10,809 | 9,838 | 13,481 | 10,289 | 9,629 | 7,215 | 14,043 | 9,476 | 10,498 | 8,516 | 13,533 | 10,307 | 10,242 | 9,877 | 13,879 | 10,742 | 10,174 | 9,598 | 13,528 | 8,257 | 7,784 | 9,158 | 14,788 | 9,697 | 8,810 | 8,596 | 12,389 | 7,818 | 6,196 | 5,008 | 8,938 | 5,330 | 4,832 | 5,927 | 8,690 | 5,096 | 3,201 | 3,735 | 6,530 | 4,084 | 3,824 | 8,308 | 4,367 |
Voorraad
| 1,128 | 1,163 | 849 | 1,316 | 948 | 1,088 | 886 | 1,166 | 1,002 | 970 | 634 | 922 | 832 | 861 | 1,716 | 3,634 | 2,694 | 2,708 | 1,952 | 3,456 | 2,795 | 2,710 | 2,048 | 3,860 | 3,360 | 3,418 | 2,266 | 3,883 | 3,681 | 2,867 | 1,952 | 3,717 | 3,423 | 2,854 | 2,137 | 4,308 | 3,864 | 2,931 | 1,729 | 3,935 | 3,092 | 3,360 | 2,173 | 4,328 | 3,386 | 2,799 | 1,927 | 4,177 | 2,796 | 2,822 | 1,607 | 3,714 | 2,539 | 2,326 | 1,839 | 3,688 | 3,310 | 2,778 | 2,254 | 5,962 | 5,072 | 4,373 | 6,749 |
Overige vlottende activa
| 689 | 271 | 404 | 931 | 569 | 466 | 372 | 489 | 314 | 564 | 296 | 258 | 214 | 116 | 145 | 187 | 116 | 455 | 518 | 263 | 235 | 165 | 139 | 129 | 124 | 119 | 537 | 413 | 590 | 503 | 187 | 826 | 727 | 566 | 259 | 748 | 771 | 465 | 298 | 571 | 662 | 598 | 255 | 636 | 525 | 595 | 140 | 866 | 912 | 1,022 | 54 | 138 | 404 | 328 | 202 | 186 | 779 | 811 | 299 | 576 | 286 | 183 | 374 |
Totaal vlottende activa
| 37,239 | 39,219 | 42,976 | 37,067 | 34,342 | 33,843 | 36,526 | 34,650 | 35,771 | 35,728 | 39,175 | 36,432 | 35,282 | 35,828 | 38,559 | 36,109 | 34,762 | 34,114 | 37,550 | 34,081 | 31,856 | 31,860 | 34,544 | 32,042 | 30,610 | 29,897 | 33,364 | 29,856 | 29,794 | 28,048 | 30,241 | 27,527 | 26,863 | 25,737 | 27,788 | 25,489 | 24,250 | 23,732 | 25,856 | 22,322 | 21,390 | 21,047 | 25,299 | 22,767 | 20,277 | 19,992 | 22,540 | 19,502 | 17,648 | 16,382 | 19,138 | 16,245 | 15,092 | 16,083 | 18,857 | 16,578 | 14,815 | 15,825 | 17,631 | 18,131 | 16,614 | 18,433 | 18,194 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,123 | 13,374 | 13,526 | 13,633 | 13,658 | 13,717 | 13,938 | 13,865 | 13,244 | 13,087 | 13,130 | 12,802 | 12,217 | 11,921 | 11,900 | 12,009 | 12,086 | 11,965 | 12,105 | 12,153 | 12,281 | 12,100 | 11,994 | 11,934 | 11,609 | 11,459 | 10,671 | 10,729 | 10,678 | 10,429 | 10,425 | 10,510 | 10,773 | 10,624 | 10,623 | 10,800 | 10,706 | 10,778 | 10,421 | 10,450 | 10,396 | 10,213 | 9,932 | 9,868 | 8,899 | 8,760 | 8,795 | 7,512 | 7,760 | 7,858 | 7,974 | 8,185 | 8,592 | 8,853 | 7,703 | 7,000 | 6,847 | 7,464 | 6,645 | 8,982 | 8,929 | 8,902 | 9,241 |
Goodwill
| 1,195 | 1,259 | 1,322 | 1,963 | 436 | 465 | 494 | 438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 926 | 945 | 976 | 138 | 124 | 108 | 85 | 87 | 90 | 94 | 91 | 85 | 85 | 87 | 77 | 59 | 46 | 43 | 32 | 30 | 31 | 32 | 30 | 30 | 31 | 31 | 32 | 34 | 31 | 32 | 33 | 35 | 30 | 32 | 27 | 28 | 25 | 27 | 30 | 31 | 56 | 58 | 59 | 72 | 74 | 76 | 78 | 81 | 77 | 80 | 83 | 86 | 78 | 80 | 82 | 85 | 74 | 70 | 73 | 76 | 82 | 86 | 89 |
Goodwill en immateriële activa
| 2,121 | 2,204 | 2,298 | 2,101 | 560 | 573 | 579 | 525 | 90 | 94 | 91 | 85 | 85 | 87 | 77 | 59 | 46 | 43 | 32 | 30 | 31 | 32 | 30 | 30 | 31 | 31 | 32 | 34 | 31 | 32 | 33 | 35 | 30 | 32 | 27 | 28 | 25 | 27 | 30 | 31 | 56 | 58 | 59 | 72 | 74 | 76 | 78 | 81 | 77 | 80 | 83 | 86 | 78 | 80 | 82 | 85 | 74 | 70 | 73 | 76 | 82 | 86 | 89 |
Langetermijnbeleggingen
| 0 | 3,634 | 1,475 | 3,838 | 3,661 | 3,546 | 1,428 | 3,759 | 3,078 | 3,048 | 1,486 | 3,131 | 3,072 | 2,941 | 1,197 | 3,288 | 3,748 | 3,624 | 1,537 | 3,482 | 3,753 | 3,192 | 1,168 | 3,228 | 2,915 | 2,902 | 1,456 | 2,815 | 2,839 | 2,781 | 1,340 | 2,604 | 2,610 | 2,522 | 1,304 | 2,627 | 2,576 | 2,650 | 1,355 | 2,734 | 2,682 | 2,658 | 1,209 | 2,795 | 2,765 | 2,697 | 836 | 3,789 | 3,386 | 0 | 1,226 | 989 | 1,038 | 1,305 | 1,597 | 1,492 | 1,667 | 1,196 | 1,424 | 1,547 | 1,478 | 1,030 | 1,086 |
Belastingvorderingen
| 0 | -3,633 | 1,474 | -3,838 | -3,661 | -3,546 | 1,392 | -3,759 | -3,078 | -3,048 | 1,465 | -3,131 | -3,072 | -2,941 | 1,658 | -3,288 | -3,748 | -3,624 | 1,932 | -3,482 | -3,753 | -3,192 | 1,701 | -3,228 | -2,915 | -2,902 | 1,348 | -2,815 | -2,839 | -2,781 | 1,369 | -2,604 | -2,610 | -2,522 | 1,156 | -2,627 | -2,576 | -2,650 | 1,117 | -2,734 | -2,682 | -2,658 | 1,207 | -2,795 | -2,765 | -2,697 | 1,183 | -3,789 | -3,386 | 0 | 1,217 | 200 | 301 | 302 | 1,417 | 301 | 200 | 302 | 1,291 | 200 | 298 | 1,212 | 549 |
Overige niet-vlottende activa
| 5,055 | 3,634 | 1,000 | 3,838 | 3,661 | 3,546 | 937 | 3,760 | 3,078 | 3,048 | 116 | 3,131 | 3,072 | 2,941 | 305 | 3,288 | 3,748 | 3,624 | 199 | 3,483 | 3,753 | 3,193 | 507 | 3,228 | 2,916 | 2,902 | 87 | 2,816 | 2,840 | 2,781 | 88 | 2,605 | 2,610 | 2,523 | 99 | 2,628 | 2,577 | 2,650 | 100 | 2,735 | 2,682 | 2,658 | 103 | 2,795 | 2,765 | 2,697 | 888 | 3,789 | 3,387 | 3,500 | 1,120 | 2,487 | 2,421 | 2,398 | 1,722 | 2,903 | 2,870 | 2,811 | 1,596 | 1,774 | 1,657 | 1,079 | 1,316 |
Totaal niet-vlottende activa
| 20,299 | 19,213 | 19,773 | 19,572 | 17,879 | 17,836 | 18,274 | 18,150 | 16,412 | 16,229 | 16,288 | 16,018 | 15,374 | 14,949 | 15,137 | 15,356 | 15,880 | 15,632 | 15,805 | 15,666 | 16,065 | 15,325 | 15,400 | 15,192 | 14,556 | 14,392 | 13,594 | 13,579 | 13,549 | 13,242 | 13,255 | 13,150 | 13,413 | 13,179 | 13,209 | 13,456 | 13,308 | 13,455 | 13,023 | 13,216 | 13,134 | 12,929 | 12,510 | 12,735 | 11,738 | 11,533 | 11,780 | 11,382 | 11,224 | 11,438 | 11,620 | 11,947 | 12,430 | 12,938 | 12,521 | 11,781 | 11,658 | 11,843 | 11,029 | 12,579 | 12,444 | 12,309 | 12,281 |
Totaal activa
| 57,538 | 58,432 | 62,749 | 56,641 | 52,222 | 51,680 | 54,803 | 52,801 | 52,185 | 51,958 | 55,465 | 52,452 | 50,658 | 50,778 | 53,698 | 51,466 | 50,643 | 49,747 | 53,357 | 49,748 | 47,922 | 47,185 | 49,945 | 47,235 | 45,167 | 44,292 | 46,962 | 43,435 | 43,344 | 41,292 | 43,499 | 40,678 | 40,278 | 38,916 | 40,999 | 38,946 | 37,559 | 37,188 | 38,882 | 35,539 | 34,526 | 33,977 | 37,812 | 35,503 | 32,017 | 31,527 | 34,323 | 30,884 | 28,872 | 27,820 | 30,758 | 28,192 | 27,522 | 29,021 | 31,378 | 28,359 | 26,473 | 27,668 | 28,660 | 30,710 | 29,058 | 30,742 | 30,475 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7,512 | 9,294 | 11,880 | 8,799 | 5,949 | 5,645 | 6,978 | 6,799 | 6,909 | 6,389 | 7,740 | 6,624 | 6,049 | 6,009 | 7,247 | 5,837 | 6,281 | 6,148 | 7,949 | 6,815 | 6,485 | 6,245 | 6,877 | 6,293 | 5,393 | 4,609 | 6,591 | 5,177 | 6,451 | 5,397 | 6,788 | 5,592 | 5,866 | 5,717 | 7,436 | 6,429 | 6,915 | 7,781 | 8,521 | 7,084 | 6,740 | 6,678 | 9,185 | 7,729 | 6,322 | 6,372 | 8,537 | 6,717 | 5,999 | 5,076 | 7,722 | 5,772 | 5,241 | 6,758 | 4,888 | 6,037 | 4,799 | 5,565 | 4,212 | 6,367 | 5,451 | 5,238 | 7,160 |
Kortlopende schulden
| 95 | 453 | 192 | 493 | 0 | 300 | 8 | 380 | 0 | 300 | 14 | 300 | 0 | 300 | 12 | 300 | 0 | 300 | 12 | 300 | 0 | 300 | 18 | 300 | 0 | 300 | 93 | 300 | 0 | 300 | 121 | 0 | 300 | 300 | 167 | 300 | 100 | 110 | 280 | 210 | 210 | 210 | 491 | 310 | 310 | 310 | 481 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 4,019 | 0 | 0 | 0 | 3,073 | 0 | 0 | 3,622 | 0 |
Belastingschulden
| 0 | 65 | 1,181 | 254 | 264 | 43 | 747 | 164 | 212 | 41 | 663 | 253 | 379 | 45 | 820 | 224 | 461 | 47 | 1,299 | 379 | 558 | 52 | 1,020 | 280 | 380 | 45 | 945 | 295 | 472 | 47 | 1,001 | 346 | 600 | 45 | 1,156 | 376 | 537 | 32 | 1,083 | 254 | 380 | 20 | 1,010 | 328 | 172 | 20 | 909 | 174 | 80 | 16 | 820 | 6 | 225 | 17 | 584 | 13 | 27 | 23 | 29 | 122 | 76 | 241 | 0 |
Uitgestelde opbrengsten
| 581 | 65 | 1,132 | 263 | 0 | 61 | 3,097 | 181 | 0 | 60 | 3,679 | 328 | 0 | 102 | 3,311 | 276 | 0 | 82 | 3,780 | 387 | 0 | 65 | 4,189 | 300 | 0 | 57 | 3,680 | 303 | 0 | 90 | 3,187 | 0 | 604 | 64 | 3,189 | 416 | 580 | 90 | 2,808 | 351 | 485 | 169 | 3,354 | 2,198 | 1,722 | 1,580 | 2,584 | 0 | 0 | 0 | 1,587 | 0 | 0 | 0 | 1,838 | 0 | 0 | 0 | 1,423 | 0 | 0 | 2,075 | 0 |
Overige kortlopende verplichtingen
| 3,056 | 2,919 | 3,548 | 3,000 | 2,290 | 2,141 | 372 | 2,028 | 1,915 | 2,069 | 401 | 2,185 | 2,017 | 2,199 | 553 | 2,893 | 2,910 | 2,591 | 843 | 2,644 | 2,801 | 2,610 | 640 | 3,369 | 3,462 | 3,535 | 602 | 3,250 | 3,262 | 2,645 | 500 | 3,630 | 3,019 | 3,089 | 592 | 3,347 | 2,410 | 2,241 | 571 | 2,430 | 2,214 | 2,566 | 619 | 1,942 | 972 | 1,035 | 684 | 3,128 | 2,214 | 2,305 | 794 | 2,608 | 2,372 | 2,245 | 744 | 2,696 | 2,215 | 2,496 | 260 | 4,573 | 4,150 | 444 | 4,853 |
Totaal kortlopende verplichtingen
| 11,244 | 12,731 | 16,752 | 12,555 | 8,239 | 8,147 | 10,455 | 9,388 | 8,824 | 8,818 | 11,834 | 9,437 | 8,066 | 8,610 | 11,123 | 9,306 | 9,191 | 9,121 | 12,584 | 10,146 | 9,286 | 9,220 | 11,724 | 10,262 | 8,855 | 8,501 | 10,966 | 9,030 | 9,713 | 8,432 | 10,596 | 9,222 | 9,789 | 9,170 | 11,384 | 10,492 | 10,005 | 10,222 | 12,180 | 10,075 | 9,649 | 9,623 | 13,649 | 12,179 | 9,326 | 9,297 | 12,286 | 9,845 | 8,213 | 7,381 | 10,249 | 8,380 | 7,613 | 9,003 | 11,489 | 8,733 | 7,014 | 8,061 | 8,968 | 10,940 | 9,601 | 11,379 | 12,013 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 99 | 114 | 143 | 178 | 0 | 0 | 6 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 472 | 0 | 0 | 0 | 537 | 0 | 0 | 0 | 535 | 0 | 0 | 0 | 681 | 0 | 0 | 0 | 685 | 0 | 0 | 685 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,059 | 3,984 | 3,727 | 3,746 | 3,672 | 3,637 | 3,626 | 3,893 | 3,796 | 3,785 | 3,758 | 4,160 | 4,139 | 4,112 | 4,114 | 5,322 | 4,904 | 4,887 | 4,860 | 4,850 | 4,838 | 4,783 | 4,831 | 4,915 | 4,853 | 4,838 | 4,876 | 4,772 | 4,744 | 4,705 | 4,640 | 4,316 | 4,307 | 4,313 | 4,127 | 4,106 | 4,111 | 4,126 | 3,887 | 4,401 | 4,407 | 4,353 | 3,617 | 4,106 | 4,079 | 4,012 | 3,506 | 3,985 | 3,966 | 3,999 | 3,477 | 3,886 | 3,889 | 3,928 | 3,290 | 3,902 | 3,919 | 3,949 | 3,319 | 3,696 | 3,676 | 3,012 | 2,737 |
Totaal niet-vlottende verplichtingen
| 4,158 | 4,098 | 4,128 | 3,924 | 3,672 | 3,637 | 3,632 | 3,893 | 3,796 | 3,785 | 3,772 | 4,160 | 4,139 | 4,112 | 4,128 | 5,322 | 4,904 | 4,887 | 4,887 | 4,850 | 4,838 | 4,783 | 4,853 | 4,915 | 4,853 | 4,838 | 4,886 | 4,772 | 4,744 | 4,705 | 4,743 | 4,316 | 4,307 | 4,313 | 4,351 | 4,106 | 4,111 | 4,126 | 4,252 | 4,401 | 4,407 | 4,353 | 4,089 | 4,106 | 4,079 | 4,012 | 4,043 | 3,985 | 3,966 | 3,999 | 4,012 | 3,886 | 3,889 | 3,928 | 3,971 | 3,902 | 3,919 | 3,949 | 4,004 | 3,696 | 3,676 | 3,697 | 2,737 |
Totaal passiva
| 15,402 | 16,829 | 20,880 | 16,479 | 11,911 | 11,784 | 14,087 | 13,281 | 12,620 | 12,603 | 15,606 | 13,597 | 12,205 | 12,722 | 15,251 | 14,628 | 14,095 | 14,008 | 17,471 | 14,996 | 14,124 | 14,003 | 16,577 | 15,177 | 13,708 | 13,339 | 15,852 | 13,802 | 14,457 | 13,137 | 15,339 | 13,538 | 14,096 | 13,483 | 15,735 | 14,598 | 14,116 | 14,348 | 16,432 | 14,476 | 14,056 | 13,976 | 17,738 | 16,285 | 13,405 | 13,309 | 16,329 | 13,830 | 12,179 | 11,380 | 14,261 | 12,266 | 11,502 | 12,931 | 15,460 | 12,635 | 10,933 | 12,010 | 12,972 | 14,636 | 13,277 | 15,076 | 14,750 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 | 3,328 |
Ingehouden winsten
| 36,462 | 35,874 | 36,099 | 34,470 | 34,597 | 34,257 | 35,122 | 33,934 | 34,014 | 33,809 | 34,333 | 33,333 | 32,965 | 32,577 | 32,936 | 31,425 | 30,903 | 30,153 | 30,343 | 29,146 | 28,202 | 27,617 | 27,776 | 26,471 | 25,748 | 25,274 | 25,409 | 23,900 | 23,164 | 22,467 | 22,497 | 21,454 | 20,588 | 19,819 | 19,605 | 18,600 | 17,737 | 17,057 | 16,745 | 15,362 | 14,810 | 14,351 | 14,448 | 13,610 | 13,027 | 12,649 | 12,460 | 11,604 | 11,222 | 10,972 | 10,984 | 10,444 | 10,515 | 10,588 | 10,413 | 10,186 | 10,014 | 10,115 | 10,095 | 10,503 | 10,188 | 10,129 | 10,172 |
Overige gereserveerde algehele resultaten
| 248 | 306 | 342 | 269 | 290 | 215 | 171 | 163 | 127 | 122 | 102 | 98 | 64 | 53 | 86 | -12 | 219 | 161 | 118 | 181 | 171 | 140 | 167 | 162 | 286 | 254 | 276 | 308 | 298 | 264 | 238 | 261 | 169 | 189 | 235 | 324 | 281 | 354 | 273 | 263 | 219 | 205 | 182 | 163 | 138 | 122 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,096 | 2,095 | 2,096 | 2,095 | 2,096 | 2,096 | 2,095 | 2,095 | 2,096 | 2,096 | 2,096 | 2,096 | 2,096 | 2,098 | 2,097 | 2,085 | 2,098 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,097 | 2,096 | 2,097 | 2,097 | 2,097 | 2,097 | 2,096 | 2,096 | 2,097 | 2,101 | 2,104 | 2,110 | 2,113 | 2,117 | 2,116 | 2,117 | 2,119 | 2,119 | 2,119 | 2,122 | 2,143 | 2,140 | 2,185 | 2,154 | 2,177 | 2,174 | 2,177 | 2,210 | 2,198 | 2,215 | 2,265 | 2,243 | 2,265 | 2,209 | 2,225 |
Totaal eigen vermogen van aandeelhouders
| 42,134 | 41,603 | 41,865 | 40,162 | 40,311 | 39,896 | 40,716 | 39,520 | 39,565 | 39,355 | 39,859 | 38,855 | 38,453 | 38,056 | 38,447 | 36,838 | 36,548 | 35,739 | 35,886 | 34,752 | 33,798 | 33,182 | 33,368 | 32,058 | 31,459 | 30,953 | 31,110 | 29,633 | 28,887 | 28,155 | 28,160 | 27,140 | 26,182 | 25,433 | 25,264 | 24,348 | 23,443 | 22,840 | 22,450 | 21,063 | 20,470 | 20,001 | 20,074 | 19,218 | 18,612 | 18,218 | 17,994 | 17,054 | 16,693 | 16,440 | 16,497 | 15,926 | 16,020 | 16,090 | 15,918 | 15,724 | 15,540 | 15,658 | 15,688 | 16,074 | 15,781 | 15,666 | 15,725 |
Totaal eigen vermogen
| 42,134 | 41,603 | 41,865 | 40,162 | 40,311 | 39,896 | 40,716 | 39,520 | 39,565 | 39,355 | 39,859 | 38,855 | 38,453 | 38,056 | 38,447 | 36,838 | 36,548 | 35,739 | 35,886 | 34,752 | 33,798 | 33,182 | 33,368 | 32,058 | 31,459 | 30,953 | 31,110 | 29,633 | 28,887 | 28,155 | 28,160 | 27,140 | 26,182 | 25,433 | 25,264 | 24,348 | 23,443 | 22,840 | 22,450 | 21,063 | 20,470 | 20,001 | 20,074 | 19,218 | 18,612 | 18,218 | 17,994 | 17,054 | 16,693 | 16,440 | 16,497 | 15,926 | 16,020 | 16,090 | 15,918 | 15,724 | 15,540 | 15,658 | 15,688 | 16,074 | 15,781 | 15,666 | 15,725 |
Totaal passiva en aandeelhoudersvermogen
| 57,536 | 58,432 | 62,749 | 56,641 | 52,222 | 51,680 | 54,803 | 52,801 | 52,185 | 51,958 | 55,465 | 52,452 | 50,658 | 50,778 | 53,698 | 51,466 | 50,643 | 49,747 | 53,357 | 49,748 | 47,922 | 47,185 | 49,945 | 47,235 | 45,167 | 44,292 | 46,962 | 43,435 | 43,344 | 41,292 | 43,499 | 40,678 | 40,278 | 38,916 | 40,999 | 38,946 | 37,559 | 37,188 | 38,882 | 35,539 | 34,526 | 33,977 | 37,812 | 35,503 | 32,017 | 31,527 | 34,323 | 30,884 | 28,872 | 27,820 | 30,758 | 28,192 | 27,522 | 29,021 | 31,378 | 28,359 | 26,473 | 27,668 | 28,660 | 30,710 | 29,058 | 30,742 | 30,475 |