Nittoc Construction Co., Ltd.
TSE:1929.T
1021 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,571 | 19,644 | 16,783 | 18,604 | 20,601 | 19,457 | 16,989 | 20,662 | 22,420 | 20,723 | 19,446 | 18,229 | 18,537 | 17,722 | 15,943 | 16,671 | 17,254 | 18,713 | 17,408 | 17,589 | 17,824 | 13,346 | 12,398 | 13,146 | 13,729 | 13,114 | 12,861 | 13,068 | 14,267 | 14,462 | 11,785 | 13,886 | 14,338 | 12,681 | 12,099 | 13,415 | 14,032 | 13,698 | 11,891 | 13,686 | 14,828 | 12,277 | 12,466 | 12,620 | 13,060 | 12,132 | 7,230 | 10,232 | 11,859 | 9,163 | 8,739 | 8,449 | 10,351 | 9,578 | 8,856 | 8,966 | 8,520 | 7,170 | 6,040 | 5,832 | 5,933 | 3,054 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -344 | 0 | 0 | 0 | -367 | -371 | -381 | -387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -466 | -466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Liquide middelen en kortetermijnbeleggingen
| 21,571 | 19,644 | 16,783 | 18,604 | 20,601 | 19,457 | 16,989 | 20,662 | 22,420 | 20,723 | 19,446 | 18,229 | 18,537 | 17,722 | 15,943 | 16,671 | 17,254 | 18,713 | 17,408 | 17,589 | 17,824 | 13,346 | 12,398 | 13,146 | 13,729 | 13,114 | 12,861 | 13,068 | 14,267 | 14,462 | 11,785 | 13,886 | 14,338 | 12,681 | 12,099 | 13,415 | 14,032 | 13,698 | 11,891 | 13,686 | 14,828 | 12,277 | 12,466 | 12,620 | 13,060 | 12,132 | 7,230 | 10,232 | 11,859 | 9,163 | 8,739 | 8,449 | 10,351 | 9,578 | 8,856 | 8,966 | 8,520 | 7,170 | 6,040 | 5,832 | 5,933 | 3,073 |
Nettovorderingen
| 16,066 | 20,971 | 23,199 | 17,911 | 18,368 | 18,395 | 19,569 | 16,771 | 15,782 | 20,495 | 19,765 | 18,823 | 14,763 | 19,666 | 18,547 | 16,405 | 14,715 | 17,317 | 17,192 | 14,572 | 13,713 | 20,218 | 18,094 | 15,826 | 15,772 | 21,743 | 18,720 | 16,502 | 13,989 | 17,455 | 16,571 | 12,091 | 11,083 | 15,989 | 14,584 | 13,885 | 12,967 | 17,293 | 14,634 | 11,286 | 10,810 | 16,980 | 13,294 | 10,509 | 10,401 | 15,521 | 14,421 | 11,652 | 11,152 | 18,019 | 13,267 | 11,950 | 10,464 | 16,229 | 10,963 | 9,941 | 10,883 | 18,197 | 15,242 | 13,452 | 20,056 | 13,215 |
Voorraad
| 1,160 | 962 | 1,125 | 1,272 | 660 | 670 | 992 | 770 | 743 | 611 | 826 | 793 | 1,064 | 1,611 | 2,573 | 2,693 | 2,479 | 2,025 | 3,263 | 3,063 | 2,495 | 2,166 | 3,611 | 3,384 | 2,567 | 1,628 | 3,932 | 3,828 | 3,375 | 2,390 | 3,759 | 3,389 | 2,741 | 1,846 | 3,157 | 3,018 | 2,699 | 1,786 | 3,411 | 3,040 | 2,577 | 1,684 | 4,285 | 3,756 | 2,919 | 1,740 | 4,094 | 4,176 | 2,776 | 1,426 | 5,333 | 4,068 | 3,119 | 1,890 | 4,665 | 3,205 | 2,724 | 1,654 | 5,550 | 4,906 | 3,296 | 12,909 |
Overige vlottende activa
| 853 | 645 | 734 | 4,280 | 3,858 | 3,909 | 4,449 | 2,957 | 3,464 | 3,258 | 3,471 | 2,888 | 3,616 | 3,283 | 4,320 | 3,921 | 3,084 | 2,948 | 3,169 | 2,732 | 3,635 | 4,207 | 3,547 | 3,720 | 4,057 | 3,972 | 4,293 | 3,006 | 2,931 | 2,854 | 3,528 | 2,695 | 3,353 | 2,904 | 2,326 | 223 | 309 | 493 | 992 | 730 | 424 | 418 | 1,017 | 578 | 262 | 218 | 217 | 328 | 200 | 186 | 562 | 354 | 183 | 195 | 383 | 478 | 207 | 245 | 529 | 691 | 971 | 1,395 |
Totaal vlottende activa
| 39,650 | 42,222 | 41,841 | 42,067 | 40,202 | 42,431 | 41,999 | 41,160 | 39,507 | 42,526 | 41,016 | 38,407 | 37,980 | 42,282 | 41,383 | 39,690 | 37,532 | 41,003 | 41,032 | 37,956 | 37,667 | 39,937 | 37,650 | 36,076 | 36,125 | 40,457 | 39,806 | 36,404 | 34,562 | 37,161 | 35,643 | 32,061 | 31,515 | 33,420 | 32,166 | 30,541 | 30,007 | 33,270 | 30,928 | 28,742 | 28,639 | 31,359 | 31,062 | 27,463 | 26,642 | 29,611 | 25,962 | 26,388 | 25,987 | 28,794 | 27,901 | 24,821 | 24,117 | 27,892 | 24,867 | 22,590 | 22,334 | 27,266 | 27,361 | 24,881 | 30,256 | 30,592 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,599 | 6,598 | 6,412 | 6,446 | 6,465 | 6,430 | 5,977 | 5,715 | 5,736 | 5,787 | 5,419 | 5,471 | 5,468 | 5,598 | 5,448 | 5,421 | 5,439 | 5,398 | 5,253 | 5,288 | 5,335 | 5,385 | 5,266 | 5,208 | 4,468 | 4,570 | 4,500 | 4,179 | 4,198 | 4,268 | 4,307 | 4,287 | 4,270 | 4,300 | 4,232 | 4,117 | 5,860 | 5,879 | 5,024 | 6,787 | 6,710 | 6,733 | 6,691 | 6,698 | 6,729 | 6,720 | 6,719 | 6,754 | 6,679 | 6,664 | 6,659 | 6,665 | 6,707 | 6,745 | 6,807 | 6,867 | 6,910 | 6,971 | 7,011 | 7,070 | 7,169 | 7,223 |
Goodwill
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 538 | 557 | 546 | 563 | 576 | 578 | 556 | 574 | 592 | 607 | 609 | 631 | 638 | 445 | 439 | 446 | 442 | 440 | 440 | 434 | 440 | 446 | 434 | 438 | 438 | 438 | 415 | 409 | 353 | 289 | 230 | 207 | 201 | 205 | 208 | 216 | 216 | 223 | 231 | 234 | 206 | 212 | 204 | 205 | 198 | 206 | 212 | 218 | 202 | 204 | 209 | 214 | 221 | 227 | 233 | 240 | 246 | 239 | 225 | 232 | 218 | 214 |
Goodwill en immateriële activa
| 538 | 557 | 546 | 563 | 576 | 578 | 556 | 574 | 592 | 607 | 609 | 631 | 638 | 445 | 439 | 446 | 442 | 440 | 440 | 434 | 440 | 446 | 434 | 438 | 438 | 438 | 415 | 409 | 353 | 289 | 230 | 207 | 201 | 205 | 208 | 216 | 216 | 223 | 231 | 234 | 206 | 212 | 204 | 205 | 198 | 206 | 212 | 218 | 202 | 204 | 209 | 214 | 221 | 227 | 233 | 240 | 246 | 239 | 225 | 232 | 218 | 214 |
Langetermijnbeleggingen
| 4,020 | 3,119 | 2,417 | 2,073 | 1,905 | 1,040 | 696 | 439 | 793 | 788 | 1,408 | 1,400 | 939 | 974 | 880 | 801 | 793 | 791 | 1,024 | 926 | 887 | 914 | 895 | 1,038 | 982 | 950 | 1,022 | 874 | 873 | 838 | 836 | 670 | 619 | 664 | 829 | 814 | 922 | 831 | 826 | 774 | 752 | 708 | 747 | 670 | 635 | 566 | 952 | 861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576 |
Belastingvorderingen
| 1,664 | 1,868 | 1,421 | 1,759 | 1,991 | 1,978 | 1,640 | 1,856 | 1,993 | 2,003 | 1,501 | 1,794 | 2,104 | 2,127 | 1,573 | 1,740 | 1,998 | 1,966 | 1,392 | 1,555 | 1,797 | 1,772 | 1,392 | 1,481 | 1,675 | 1,132 | 1,121 | 1,145 | 1,160 | 1,157 | 1,151 | 1,200 | 1,213 | 1,284 | 1,275 | 1,277 | 1,594 | 1,593 | 2,001 | 1,344 | 1,402 | 1,626 | 1,585 | 1,576 | 1,585 | 1,583 | -952 | -861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
Overige niet-vlottende activa
| 2 | 374 | 376 | 349 | 0 | 349 | 352 | 359 | 0 | 0 | 0 | -1 | 537 | 543 | 546 | 551 | 599 | 559 | 550 | 550 | 588 | 593 | 587 | 586 | 593 | 593 | 608 | 622 | 620 | 511 | 607 | 593 | 492 | 512 | 536 | 513 | 510 | 510 | 524 | 426 | 424 | 409 | 410 | 406 | 413 | 425 | 954 | 862 | 884 | 914 | 689 | 710 | 740 | 756 | 813 | 763 | 847 | 898 | 865 | 940 | 930 | 339 |
Totaal niet-vlottende activa
| 12,823 | 12,516 | 11,172 | 11,190 | 10,937 | 10,375 | 9,221 | 8,943 | 9,114 | 9,185 | 8,937 | 9,295 | 9,686 | 9,687 | 8,886 | 8,959 | 9,271 | 9,154 | 8,659 | 8,753 | 9,047 | 9,110 | 8,574 | 8,751 | 8,156 | 7,683 | 7,666 | 7,229 | 7,204 | 7,063 | 7,131 | 6,957 | 6,795 | 6,965 | 7,080 | 6,937 | 9,102 | 9,036 | 8,606 | 9,565 | 9,494 | 9,688 | 9,637 | 9,555 | 9,560 | 9,500 | 7,885 | 7,834 | 7,765 | 7,782 | 7,557 | 7,589 | 7,668 | 7,728 | 7,853 | 7,870 | 8,003 | 8,108 | 8,101 | 8,242 | 8,317 | 8,371 |
Totaal activa
| 52,473 | 54,738 | 53,013 | 53,258 | 51,142 | 52,809 | 51,221 | 50,105 | 48,623 | 51,712 | 49,954 | 47,705 | 47,668 | 51,971 | 50,271 | 48,650 | 46,807 | 50,159 | 49,692 | 46,711 | 46,716 | 49,048 | 46,227 | 44,827 | 44,282 | 48,142 | 47,473 | 43,633 | 41,767 | 44,225 | 42,774 | 39,019 | 38,311 | 40,385 | 39,247 | 37,478 | 39,109 | 42,306 | 39,534 | 38,307 | 38,133 | 41,047 | 40,699 | 37,018 | 36,202 | 39,111 | 33,847 | 34,222 | 33,752 | 36,576 | 35,458 | 32,410 | 31,785 | 35,620 | 32,720 | 30,460 | 30,337 | 35,374 | 35,462 | 33,123 | 38,573 | 38,963 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,410 | 12,133 | 12,964 | 12,598 | 10,961 | 11,539 | 12,294 | 10,690 | 10,056 | 11,921 | 11,944 | 10,715 | 10,200 | 11,339 | 12,083 | 11,048 | 10,195 | 11,365 | 12,797 | 10,604 | 11,230 | 12,810 | 11,786 | 11,006 | 11,244 | 12,691 | 12,595 | 10,572 | 9,146 | 11,133 | 11,036 | 8,813 | 8,706 | 10,547 | 10,005 | 9,273 | 9,912 | 12,175 | 11,398 | 11,118 | 12,133 | 14,634 | 13,808 | 10,642 | 10,442 | 13,232 | 12,783 | 10,993 | 10,633 | 13,152 | 11,903 | 9,759 | 9,785 | 12,832 | 11,059 | 8,862 | 10,034 | 13,776 | 12,913 | 11,039 | 14,334 | 13,206 |
Kortlopende schulden
| 189 | 783 | 184 | -595 | -648 | -423 | -714 | 192 | -1,145 | -593 | -1,139 | 141 | 143 | 281 | 284 | 283 | 284 | 286 | 286 | 286 | 287 | 289 | 291 | 293 | 294 | 294 | 293 | 15 | 16 | 18 | 21 | 27 | 21 | 23 | 19 | 19 | 420 | 420 | 421 | 418 | 420 | 421 | 421 | 421 | 421 | 422 | 22 | 623 | 618 | 622 | 620 | 624 | 626 | 626 | 626 | 4,328 | 4,326 | 4,842 | 4,810 | 1,000 | 2,491 | 1,000 |
Belastingschulden
| 189 | 658 | 166 | 688 | 319 | 1,149 | 349 | 647 | 105 | 555 | 35 | 266 | 148 | 1,274 | 285 | 600 | 364 | 1,189 | 289 | 544 | 249 | 884 | 118 | 355 | 185 | 788 | 114 | 399 | 149 | 1,035 | 285 | 312 | 129 | 133 | 91 | 191 | 161 | 1,491 | 587 | 349 | 74 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 103 | 0 | 66 |
Uitgestelde opbrengsten
| 1,470 | 980 | 465 | 595 | 648 | 423 | 714 | 2,487 | 1,145 | 593 | 1,139 | 1,986 | 1,911 | 5,153 | 3,780 | 4,338 | 2,629 | 4,731 | 3,388 | 3,955 | 2,759 | 3,702 | 2,771 | 3,020 | 2,326 | 2,893 | 5,195 | 5,767 | 4,988 | 5,090 | 4,794 | 4,847 | 3,966 | 3,441 | 3,759 | 4,042 | 3,457 | 4,687 | 4,415 | 4,307 | 2,732 | 3,041 | 4,498 | 4,690 | 3,559 | 2,677 | 3,420 | 4,158 | 3,387 | 2,639 | 4,573 | 4,062 | 3,289 | 3,116 | 4,424 | 4,052 | 2,850 | 2,406 | 5,938 | 4,437 | 3,646 | 8,782 |
Overige kortlopende verplichtingen
| 3,292 | 2,526 | 2,330 | 3,979 | 4,625 | 5,020 | 3,140 | 1,588 | 4,635 | 4,869 | 3,869 | 1,780 | 3,184 | 2,158 | 1,907 | 1,819 | 3,449 | 2,832 | 2,792 | 2,320 | 3,827 | 2,832 | 2,903 | 2,639 | 3,173 | 4,084 | 2,060 | 1,881 | 2,710 | 2,044 | 1,987 | 1,607 | 2,227 | 2,418 | 2,058 | 1,469 | 2,307 | 2,090 | 1,739 | 911 | 1,479 | 885 | 888 | 885 | 1,345 | 1,727 | 988 | 850 | 1,178 | 1,096 | 928 | 718 | 1,024 | 842 | 887 | 763 | 930 | 1,350 | 754 | 1,783 | 1,806 | 1,887 |
Totaal kortlopende verplichtingen
| 15,361 | 16,422 | 15,943 | 16,577 | 15,586 | 16,559 | 15,434 | 14,957 | 14,691 | 16,790 | 15,813 | 14,622 | 15,438 | 18,931 | 18,054 | 17,488 | 16,557 | 19,214 | 19,263 | 17,165 | 18,103 | 19,633 | 17,751 | 16,958 | 17,037 | 19,962 | 20,143 | 18,235 | 16,860 | 18,285 | 17,838 | 15,294 | 14,920 | 16,429 | 15,841 | 14,803 | 16,096 | 19,372 | 17,973 | 16,754 | 16,764 | 18,981 | 19,615 | 16,638 | 15,767 | 18,058 | 17,213 | 16,624 | 15,816 | 17,509 | 18,024 | 15,163 | 14,724 | 17,416 | 16,996 | 18,005 | 18,140 | 22,374 | 24,415 | 18,259 | 22,277 | 24,875 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 4 | 4 | 2 | 3 | 5 | 5 | 147 | 148 | 287 | 290 | 430 | 433 | 573 | 576 | 717 | 721 | 863 | 866 | 42 | 45 | 49 | 53 | 41 | 30 | 34 | 20 | 25 | 829 | 834 | 1,040 | 1,023 | 1,227 | 1,231 | 1,436 | 1,442 | 1,647 | 1,653 | 58 | 2,250 | 2,227 | 2,531 | 2,506 | 2,923 | 2,928 | 3,229 | 3,238 | 37 | 48 | 44 | 0 | 4,344 | 4,873 | 4,849 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,013 | 3,881 | 3,858 | 3,846 | 3,831 | 3,727 | 3,693 | 3,671 | 4,241 | 4,079 | 4,062 | 4,061 | 4,034 | 4,016 | 4,005 | 4,003 | 4,040 | 0 | 3,986 | 3,964 | 3,954 | 3,949 | 3,951 | 3,898 | 3,885 | 0 | 0 | 3,613 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 133 | 128 | 163 | 134 | 138 | 122 | 114 | 98 | 134 | 106 | 94 | 70 | 40 | 9 | 14 | 25 | 0 | 5 | 17 | 21 | 35 | 15 | 23 | 47 | 0 | 0 | 41 | 0 |
Overige niet-vlottende verplichtingen
| 4,028 | 3,964 | 3,981 | 4,062 | 3,992 | 4,125 | 4,420 | 4,370 | 4,323 | 4,309 | 4,412 | 4,363 | 4,302 | 4,236 | 4,280 | 4,217 | 4,165 | 4,108 | 4,176 | 4,112 | 4,092 | 4,166 | 4,195 | 4,129 | 4,074 | 4,062 | 4,090 | 4,074 | 4,032 | 4,078 | 4,077 | 4,067 | 4,062 | 53 | 15 | 16 | 18 | 19 | 18 | 2 | 2 | 126 | 131 | 134 | 135 | 267 | 271 | 274 | 282 | 427 | 4,456 | 446 | 445 | 597 | 570 | 578 | 595 | 755 | 4,588 | 4,593 | 952 | 4,579 |
Totaal niet-vlottende verplichtingen
| 4,028 | 4,277 | 3,981 | 4,062 | 3,992 | 4,125 | 4,420 | 4,370 | 4,328 | 4,313 | 4,416 | 4,365 | 4,305 | 4,241 | 4,285 | 4,364 | 4,313 | 4,395 | 4,466 | 4,542 | 4,525 | 4,739 | 4,771 | 4,846 | 4,795 | 4,925 | 4,956 | 4,116 | 4,077 | 4,127 | 4,130 | 4,108 | 4,092 | 4,175 | 4,049 | 4,027 | 4,856 | 4,818 | 4,923 | 4,840 | 5,014 | 5,696 | 5,780 | 5,744 | 5,937 | 6,024 | 4,385 | 6,538 | 6,526 | 7,023 | 6,962 | 7,360 | 7,354 | 7,801 | 7,792 | 4,581 | 4,564 | 4,731 | 4,588 | 8,937 | 9,479 | 9,428 |
Totaal passiva
| 19,389 | 20,699 | 19,924 | 20,639 | 19,578 | 20,684 | 19,854 | 19,327 | 19,019 | 21,103 | 20,229 | 18,987 | 19,743 | 23,172 | 22,339 | 21,852 | 20,870 | 23,609 | 23,729 | 21,707 | 22,628 | 24,372 | 22,522 | 21,804 | 21,832 | 24,887 | 25,099 | 22,351 | 20,937 | 22,412 | 21,968 | 19,402 | 19,012 | 20,604 | 19,890 | 18,830 | 20,952 | 24,190 | 22,896 | 21,594 | 21,778 | 24,677 | 25,395 | 22,382 | 21,704 | 24,082 | 21,598 | 23,162 | 22,342 | 24,532 | 24,986 | 22,523 | 22,078 | 25,217 | 24,788 | 22,586 | 22,704 | 27,105 | 29,003 | 27,196 | 31,756 | 34,303 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121 | 163 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,064 | 6,064 | 6,064 | 6,064 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 |
Ingehouden winsten
| 23,918 | 25,024 | 24,402 | 23,976 | 23,052 | 23,918 | 23,202 | 22,575 | 21,475 | 22,560 | 21,461 | 20,502 | 19,778 | 21,419 | 20,670 | 19,610 | 18,739 | 19,420 | 18,613 | 17,774 | 16,912 | 17,496 | 16,541 | 15,777 | 15,257 | 16,109 | 15,126 | 14,111 | 13,432 | 14,144 | 13,107 | 12,087 | 11,805 | 12,228 | 11,745 | 11,046 | 10,480 | 10,500 | 8,983 | 9,078 | 8,732 | 8,774 | 7,527 | 6,909 | 6,792 | 7,366 | 4,637 | 3,505 | 3,376 | 3,989 | 2,471 | 1,871 | 1,673 | 2,362 | 140 | 111 | -142 | -1,541 | -3,329 | -3,880 | -2,985 | -5,181 |
Overige gereserveerde algehele resultaten
| 1,184 | 1,006 | 659 | 578 | 445 | 126 | 100 | 130 | 100 | 57 | 267 | 236 | 167 | 7,017 | 73 | 0 | 2 | -49 | 137 | 46 | 9 | 24 | 13 | 104 | 56 | 11 | 83 | 9 | 5 | 0 | 27 | -121 | -163 | -119 | 89 | 79 | 153 | 92 | 130 | 102 | 89 | 61 | 243 | 192 | 170 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,762 | 1,764 | 1,765 | 1,763 | 1,752 | 1,751 | 1,750 | 1,752 | 1,751 | 1,752 | 1,752 | 1,752 | 1,752 | -5,869 | 966 | 966 | 966 | 917 | 967 | 967 | 967 | 967 | 966 | 968 | 968 | 967 | 969 | 970 | 1,196 | 1,471 | 1,471 | 1,349 | 1,308 | 1,351 | 1,471 | 1,471 | 1,472 | 1,472 | 1,473 | 1,481 | 1,482 | 1,483 | 1,482 | 1,483 | 1,484 | 1,484 | 1,560 | 1,503 | 1,982 | 2,003 | 1,949 | 1,964 | 1,982 | 1,989 | 1,740 | 1,711 | 1,723 | 3,758 | 3,736 | 3,755 | 3,750 | 3,789 |
Totaal eigen vermogen van aandeelhouders
| 32,928 | 33,858 | 32,890 | 32,381 | 31,301 | 31,847 | 31,104 | 30,509 | 29,378 | 30,421 | 29,532 | 28,542 | 27,749 | 28,619 | 27,761 | 26,628 | 25,759 | 26,389 | 25,769 | 24,839 | 23,940 | 24,539 | 23,572 | 22,901 | 22,333 | 23,139 | 22,230 | 21,142 | 20,685 | 21,667 | 20,657 | 19,488 | 19,165 | 19,631 | 19,357 | 18,648 | 18,157 | 18,116 | 16,638 | 16,713 | 16,355 | 16,370 | 15,304 | 14,636 | 14,498 | 15,029 | 12,249 | 11,060 | 11,410 | 12,044 | 10,472 | 9,887 | 9,707 | 10,403 | 7,932 | 7,874 | 7,633 | 8,269 | 6,459 | 5,927 | 6,817 | 4,660 |
Totaal eigen vermogen
| 33,084 | 34,037 | 33,086 | 32,619 | 31,564 | 32,125 | 31,367 | 30,778 | 29,604 | 30,609 | 29,725 | 28,718 | 27,925 | 28,799 | 27,932 | 26,798 | 25,937 | 26,550 | 25,963 | 25,004 | 24,088 | 24,676 | 23,705 | 23,023 | 22,450 | 23,255 | 22,374 | 21,282 | 20,830 | 21,813 | 20,806 | 19,617 | 19,299 | 19,781 | 19,357 | 18,648 | 18,157 | 18,116 | 16,638 | 16,713 | 16,355 | 16,370 | 15,304 | 14,636 | 14,498 | 15,029 | 12,249 | 11,060 | 11,410 | 12,044 | 10,472 | 9,887 | 9,707 | 10,403 | 7,932 | 7,874 | 7,633 | 8,269 | 6,459 | 5,927 | 6,817 | 4,660 |
Totaal passiva en aandeelhoudersvermogen
| 52,473 | 54,736 | 53,010 | 53,258 | 51,142 | 52,809 | 51,221 | 50,105 | 48,623 | 51,712 | 49,954 | 47,705 | 47,668 | 51,971 | 50,271 | 48,650 | 46,807 | 50,159 | 49,692 | 46,711 | 46,716 | 49,048 | 46,227 | 44,827 | 44,282 | 48,142 | 47,473 | 43,633 | 41,767 | 44,225 | 42,774 | 39,019 | 38,311 | 40,385 | 39,247 | 37,478 | 39,109 | 42,306 | 39,534 | 38,307 | 38,133 | 41,047 | 40,699 | 37,018 | 36,202 | 39,111 | 33,847 | 34,222 | 33,752 | 36,576 | 35,458 | 32,410 | 31,785 | 35,620 | 32,720 | 30,460 | 30,337 | 35,374 | 35,462 | 33,123 | 38,573 | 38,963 |