Cosmax, Inc.

KRX:192820.KS

128200 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Omzet 551,453.224526,802.197436,701.232458,266.795479,265.546403,260.875400,481.019396,776.16405,016.25397,852.341421,214.297394,953.083430,357.767344,962.475354,471.49320,695.813379,220.483328,492.903353,073.601317,453.072332,311.188327,815.068328,839.882314,642.93327,531.361288,702.643224,012.091208,528.655232,299.319219,109.949199,683.449186,120.592197,707.726173,451.798135,719.461132,940.015148,325.262116,357.981109,258.59491,268.02102,588.30933,115.368
Kosten van de omzet 436,160.216408,060.445361,994.157380,130.595396,290.23347,734.963362,071.483346,038.148347,090.287339,655.903353,676.757327,254.754347,839.562285,205.394302,751.134271,398.436315,427.284282,464.541304,843.907270,505.745286,373.119285,460.234293,144.531276,321.313281,520.842254,019.185195,989.197184,667.744199,856.928191,540.47173,243.209158,452.025162,326.414144,836.868116,571.819109,858.694121,553.74897,221.82292,113.73577,676.94383,462.58626,540.775
Brutowinst 115,293.008118,741.75174,707.07478,136.282,975.31655,525.91238,409.53650,738.01257,925.96358,196.43867,537.5467,698.32882,518.20459,757.08151,720.35649,297.37763,793.19946,028.36248,229.69346,947.32745,938.06942,354.83435,695.35138,321.61746,010.51934,683.45828,022.89423,860.91132,442.39127,569.47926,440.2427,668.56735,381.31228,614.9319,147.64223,081.32126,771.51419,136.15917,144.85913,591.07719,125.7236,574.593
Brutowinstmarge 0.2090.2250.1710.1710.1730.1380.0960.1280.1430.1460.160.1710.1920.1730.1460.1540.1680.140.1370.1480.1380.1290.1090.1220.140.120.1250.1140.140.1260.1320.1490.1790.1650.1410.1740.180.1640.1570.1490.1860.199
Onderzoek- en ontwikkelingskosten 6,527.03721,443.15823,061.75236,457.2725,944.23520,260.88220,543.10719,992.31317,546.69318,086.47319,749.83918,598.83716,955.28514,953.597000.950000000000000000000000000
Algemene en administratieve kosten 65,306.34955,137.6343,022.8444,831.55436,928.22341,714.0462,788.4693,258.1161,943.1222,646.3822,063.9953,571.2522,528.3532,202.0572,878.7013,335.0593,009.8742,371.0143,089.4372,104.9752,916.5172,888.9362,997.3373,018.1262,599.0482,891.1842,208.7781,731.9351,737.1931,673.5161,635.981,505.4131,518.1561,526.1661,555.86813,624.52312,935.1181,328.6071,269.4318,718.7097,908.91271.713
Verkoop- en marketingkosten -2,413.219-3,612.9615,475.86614,509.08113,779.42513,168.57915,771.91711,804.96913,245.50415,671.38411,004.66813,768.77515,251.88914,212.99619,446.18614,141.59813,039.712,368.11511,377.21715,238.6511,636.17610,979.17911,063.60812,198.46810,911.96710,250.7310,947.2718,069.7728,278.6678,557.847,749.2887,824.5398,213.1326,581.2656,451.7446,508.0875,964.6424,876.6795,234.437001,175.643
Verkoop-, algemene en administratieve kosten 62,893.1351,524.67453,048.47744,831.55436,928.22341,714.04618,560.38615,063.08515,188.62718,317.76613,068.66417,340.02717,780.24216,415.05322,324.88817,476.65816,049.57414,739.12914,466.65417,343.62514,552.69313,868.11514,060.94515,216.59513,511.01613,141.91313,156.0499,801.70710,015.8610,231.3569,385.2689,329.9529,731.2888,107.4318,007.61213,624.52312,935.1186,205.2876,503.8688,718.7097,908.911,447.356
Overige kosten -504,741-481,349-55.012-89,663.108-73,856.445-83,428.09117,522.81715,869.825,509.17526,137.44-15,409.111-362.50830.5131,012.8962,094.021-373.655666.8911,250.695-1,034.055674.181838.491809.596362.66259.784661.6031,114.847428.042430.657626.872826.54-378.6191,013.806-54.567409.122374.88-679.262182.173291.19351.642835.912-790.134140.714
Bedrijfskosten 69,420.16772,967.83253,048.477-44,831.554-36,928.222-41,714.04536,083.20330,932.88540,697.80244,455.20637,113.99542,731.03238,600.83136,465.38541,233.84135,402.45837,577.89929,983.66831,334.67636,551.43332,780.03128,808.64725,589.05425,074.9527,432.59124,276.37721,640.74318,836.5218,122.22418,156.06416,983.83115,767.16117,199.10615,538.95314,122.02613,624.52312,935.11811,520.61612,864.6848,718.7097,908.912,605.713
Bedrijfsresultaat 45,872.84145,773.91921,658.59733,304.64646,047.09413,811.867-12,814.48728,627.19717,228.16113,741.23230,423.54524,967.29643,917.37323,291.69610,486.51513,894.91926,215.316,044.69416,895.01810,395.89513,158.03813,546.18610,106.29813,246.66618,577.92910,407.0816,382.1515,024.39214,320.1669,413.4159,456.4111,901.40518,182.20713,075.9775,025.6179,456.79713,836.3967,615.5424,280.1744,872.36911,216.8143,968.88
Bedrijfsresultaat ratio 0.0830.0870.050.0730.0960.034-0.0320.0720.0430.0350.0720.0630.1020.0680.030.0430.0690.0490.0480.0330.040.0410.0310.0420.0570.0360.0280.0240.0620.0430.0470.0640.0920.0750.0370.0710.0930.0650.0390.0530.1090.12
Totaal overige inkomsten en kosten netto 5,878.275-11,901.689-11,038.264-6,466.616-8,590.449-3,981.177-37,529.19-2,858.667204.589-429.155-18,549.345-15,350.602-4,138.494-1,228.038-51,405.754-9,161.849-4,480.648-1,479.83-10,327.223-1,414.981-3,242.632-3,083.298-7,297.252-6,595.716-1,947.531-262.117-4,204.906-1,108.792325.185-4,886.703670.931-3,140.745-2,017.254-1,643.844-1,676.806-2,098.7-1,111.059-1,557.01310.468-330.975-1,897.803-70.082
Inkomen voor belasting 51,751.11533,872.23110,620.33326,838.0337,456.6459,830.69-50,343.67725,768.5317,432.7513,312.0786,811.1059,616.69439,778.87922,063.659-40,919.244,733.0721,734.65214,564.8636,567.7948,980.9149,915.40710,462.8892,809.0456,650.95116,630.39710,144.9642,177.2453,915.59914,645.3524,526.71210,127.348,760.66116,164.95211,432.1333,348.817,358.09812,725.3376,058.534,290.6444,541.3939,319.013,898.798
Inkomen voor belasting ratio 0.0940.0640.0240.0590.0780.024-0.1260.0650.0430.0330.0160.0240.0920.064-0.1150.0150.0570.0440.0190.0280.030.0320.0090.0210.0510.0350.010.0190.0630.0210.0510.0470.0820.0660.0250.0550.0860.0520.0390.050.0910.118
Belastingkosten 16,445.98614,256.70311,248.73215,987.15610,066.5489,118.414-11,635.05119,019.32412,108.1393,124.0956,617.72511,376.28413,697.1212,242.7263,727.9254,108.1627,961.61313,369.0282,219.2947,527.7974,052.893,807.3433,268.8372,436.3476,890.1122,577.4721,543.6711,060.4885,111.9232,028.6773,675.2132,787.9665,754.6232,827.2312,939.532,313.5393,253.0512,099.0792,275.6111,098.1572,182.985736.268
Nettowinst 33,639.00119,237.4484,747.71315,238.23930,448.524712.276-38,708.6266,749.2065,324.61110,187.98215,184.911,175.15232,011.52116,063.962-9,518.6635,832.8520,261.3534,802.7579,698.1663,789.4359,331.0389,004.5056,164.6395,260.7311,872.1179,323.971,621.0613,275.15710,538.8373,420.127,550.4136,681.34911,242.3379,307.8331,079.6455,697.74610,080.394,469.4562,454.7053,680.3387,285.973,184.436
Nettowinstmarge 0.0610.0370.0110.0330.0640.002-0.0970.0170.0130.0260.0360.0280.0740.047-0.0270.0180.0530.0150.0270.0120.0280.0270.0190.0170.0360.0320.0070.0160.0450.0160.0380.0360.0570.0540.0080.0430.0680.0380.0220.040.0710.096
WPA (Winst Per Aandeel) 2,964.921,695.58418.461,343.092,683.7262.78-3,411.76594.87469.43897.9618.049853,1641,571.13-931.07570.871,981.85469.67948.55370.43912.81880.38602.94514.871,161.4911.83158.55320.321,030.72334.07807.49714.841,202.62920.73115.46609.01478.16478.16262.45393.5779.3340.58
Verwaterde WPA 2,964.921,695.58418.461,343.092,683.7262.78-3,411.76594.87469.31897.9618.049853,1641,571.13-931.07570.871,981.85469.67948.55370.43912.81880.38602.94514.871,161.4911.83158.55320.321,030.72334.07807.49714.841,202.62920.73115.46609.01478.16478.16262.45393.5779.3340.58
EBITDA 63,041.7462,431.18236,606.80778,136.282,975.31655,525.9123,246.86644,201.63734,617.31331,551.74726,424.71843,658.47757,428.78940,515.19121,757.00322,172.20340,267.6829,987.9328,383.06222,100.68623,266.20922,973.79115,373.47917,412.24227,227.11620,089.28411,100.14712,621.3820,434.99310,619.30515,590.80213,925.84520,489.96215,768.6157,298.74211,199.51816,043.4549,529.2698,100.6866,648.29512,248.3114,828.958
EBITDA ratio 0.1140.1190.0840.1710.1730.1380.0080.1110.0850.0790.0630.1110.1330.1170.0610.0690.1060.0910.080.070.070.070.0470.0550.0830.070.050.0610.0880.0480.0780.0750.1040.0910.0540.0840.1080.0820.0740.0730.1190.146