Sekisui House, Ltd.

TSE:1928.T

3656 (JPY) • At close November 8, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operationele Activiteiten:
Nettowinst 202,326267,710234,334185,494211,383187,392195,988185,299150,853152,207132,52086,46162,20053,814-46,42127,62360,35262,66343,02923,65937,76234,547-90,33125,167-94,81122,855
Afschrijvingen & Amortisatie 27,74526,71124,06921,72621,51822,15521,98323,12524,43825,69222,58119,01518,03416,38316,57915,39214,15712,23211,11711,55411,29911,88313,08513,69313,35014,330
Uitgestelde Inkomstenbelasting 00000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000
Verandering in Werkkapitaal -207,640-73,809-57,93220,297200,934-19,4868,626-23,970-86,048-12,916-38,21018,906-61,79512,17185,020-16,786-11,25316,607-1,5479,2617,882-11,037-15,928-10,58699,470-2,043
Vorderingen -19,109-24,15813,462-10,246-18,1763,1584,4067923,599-7,463-7,370-1,94300000000000000
Voorraden -217,996-38,493-85,51571,847161,6774,85019,106-62,732-97,63228,970-85,405-7,301-58,28542,02985,962-73,9890000000000
Crediteuren 8,3038,27617,640-14,672-13,523-29,518-13,24234,6926,13200000000000000000
Overig Werkkapitaal 21,162-19,434-3,519-26,63270,956-27,494-10,48038,76211,584-41,88647,19526,207-3,510-29,858-94257,2030000000000
Overige Niet-Contante Posten -6,748-95,148-82,437-35,545-70,069-64,973-61,242-68,634-43,359-47,625-38,818-41,8007,8672,69322410,774-238,536-14,548-58,3556,51941,51815,882147,36638,577132,31011,795
Kasstroom uit Operationele Activiteiten 15,683125,464118,034191,972363,766125,088165,355115,82045,884117,35878,07382,58226,30685,06155,40237,003-175,28076,954-5,75650,99398,46151,27554,19266,851150,31946,937
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -76,937-92,162-82,951-87,490-66,622-53,877-62,899-94,588-77,817-119,997-75,930-54,713-30,510-21,936-21,630-39,954-44,552-22,659-47,142-35,108-14,175-7,973-8,799-21,105-9,076-12,116
Netto Overnames -11,230-69,595-35,6142,0576,3855,679-29,6791,2983,634-8,515-533-2,775-6,2168,5151371,357711191,9511,22010,2381,6662,107-6,905-656-4,833
Aankoop van Beleggingen -6,820-5,163-11,487-12,427-10,644-5,966-5,467-6,462-9,913-15,249-5,232-1,879-1,350-4,066-2,650-6,905-17,052-3,022-12,887-12,503-1,731-71,235-118,266-34,574-40,812-44,871
Verkoop/verval van Beleggingen 26,3173,0103,6706,9278,6276,4204,2863,70914,04017,7442,7895,0002,6591,5912,0761401,88410,91066,00712,15154,45225,56064,99043,4237,94945,307
Overige Investeringsactiviteiten -454-1,49912,676-4,571-2,975-22,44017,609-11,354-6,110-2,512-1,731-3,757-7,511-5,093-4,405-990-2511,4094,3311,7322,93722,9525,72914,1535,4482,505
Kasstroom uit Investeringsactiviteiten -69,124-165,409-113,706-95,504-65,229-70,184-76,150-107,397-76,166-128,529-80,637-58,124-42,928-20,989-26,472-46,352-59,900-13,24312,260-32,50851,721-29,030-54,239-5,008-37,147-14,008
Financieringsactiviteiten:
Schuldaflossingen -125,801-141,768-94,168-47,351-82,354-65,806-112,398-145,600-159,723-57,625-87,511-73,978-31,309-174,325-205000-31,553-30,249-90,325-62,977-55,637-1,377-43,417-62,590
Uitgifte van Gewone Aandelen -3103,64859,96737,63417,60792,910199,921217,230249,322128,321112,98573,08682,477123,2218,2010000000000886
Terugkoop van Gewone Aandelen -40,018-30,014-15,015-5,012-17,942-3,374-19-22,015-20,035-15,265-97-31-2,797-62-53-569000000-21,495000
Uitgekeerde Dividenden -76,864-66,400-55,608-58,726-55,077-54,532-47,627-41,087-36,390-33,073-24,185-14,780-12,165-8,786-14,871-16,232-16,625-13,755-12,785-12,428-12,638-12,767-14,513-12,924-12,865-12,858
Overige Financieringsactiviteiten 249,169-21,246-6,877-4,159-10,394-228-9,723-3,017-1,090-2,747-1,974-1,5861,796-180-4190,43182,54284,377-46,863-18,464-12,433-969-436-37,55389858,757
Kasstroom uit Financieringsactiviteiten 6,483-155,780-111,701-77,614-148,160-31,03030,1545,51132,08419,611-782-17,28938,002-60,132-6,96973,63065,91770,622-91,201-61,141-115,396-76,713-92,081-51,854-55,384-15,805
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 7,11213,29820,124-1,917-3,959-5,668632-1,572-4,4725,2425,4292,550-3,839-5862,15100186-3593108652903657,78817,124
Netto Kasstroomverandering -39,596-182,427-85,06016,937240,39918,205119,99212,363-2,67013,6842,0829,71817,5413,35324,11364,281-169,263134,519-84,732-42,56334,894-41,758-81,88327,18257,78817,124
Kaspositie aan het Einde van de Periode 293,152332,747515,174600,234583,297342,898324,693204,701192,338195,008181,324179,242169,524151,983148,630124,51760,236229,49994,980179,712222,275187,381229,139311,022277,666219,878