Cuckoo Holdings Co., Ltd.
KRX:192400.KS
22950 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 150,166.483 | 159,362.812 | 118,121.908 | 101,814.547 | 89,723.744 | 156,786.815 | 127,505.847 | 115,125.684 | 72,878.77 | 77,081.45 | 39,740.938 | 38,644.946 | 22,913.469 | 40,196.574 | 25,429.897 | 33,100.052 | 19,260.013 | 10,602.057 | 7,849.96 | 33,062.59 | 15,211.793 | 10,508.195 | 22,601.27 | 12,607.532 | 9,175.14 | 41,172.606 | 18,114.242 | 49,844.909 | 42,896.427 | 66,764.582 | 48,151.095 | 42,887.869 | 41,538.5 | 60,376.57 | 50,741.239 | 45,418.711 | 60,644.316 | 65,291.903 | 48,895.588 | 60,748.855 | 47,903.753 |
Kortetermijnbeleggingen
| 160,651.407 | 174,272.569 | 192,062.023 | 175,904.82 | 159,111.905 | 105,093.622 | 115,155.025 | 114,823.791 | 157,075.605 | 179,033.777 | 199,696.278 | 175,529.382 | 193,469.125 | 168,612.449 | 161,773.23 | 140,973.465 | 129,332.508 | 126,352.737 | 103,498.57 | 107,355.802 | 120,161.184 | 139,182.729 | 120,689.274 | 85,202.998 | 83,709.248 | 41,637.221 | 42,167.279 | 56,640.331 | 71,669.24 | 76,292.74 | 110,857.771 | 132,818.683 | 134,929.58 | 134,780.497 | 128,111.996 | 120,903.906 | 122,144.603 | 118,520.236 | 122,043.83 | 105,721.157 | 105,777.628 |
Liquide middelen en kortetermijnbeleggingen
| 310,817.889 | 333,635.38 | 310,183.931 | 277,719.368 | 248,835.649 | 261,880.437 | 242,660.872 | 229,949.475 | 229,954.375 | 256,115.228 | 239,437.215 | 214,174.328 | 216,382.594 | 208,809.023 | 187,203.126 | 174,073.517 | 148,592.521 | 136,954.794 | 111,348.529 | 140,418.392 | 135,372.977 | 149,690.924 | 143,290.544 | 97,810.53 | 92,884.388 | 82,809.827 | 60,281.521 | 106,485.24 | 114,565.667 | 143,057.322 | 159,008.866 | 175,706.552 | 176,468.08 | 195,157.067 | 178,853.235 | 166,322.617 | 182,788.919 | 183,812.139 | 170,939.418 | 166,470.012 | 153,681.381 |
Nettovorderingen
| 73,006.19 | 89,866.44 | 95,097.818 | 93,014.508 | 84,276.296 | 90,328.851 | 98,558.34 | 99,153.556 | 83,696.092 | 91,126.561 | 85,116.225 | 95,502.835 | 75,778.875 | 85,387.635 | 79,117.515 | 75,771.553 | 83,232.581 | 98,121.046 | 101,160.834 | 59,042.997 | 57,368.023 | 67,857.107 | 49,527.248 | 67,514.878 | 50,804.087 | 89,589.928 | 58,721.007 | 81,173.992 | 69,087.41 | 84,866.316 | 78,727.096 | 76,419.617 | 59,911.747 | 70,058.442 | 63,790.172 | 67,348.175 | 58,244.363 | 65,333.121 | 52,861.097 | 53,280.896 | 46,768.642 |
Voorraad
| 89,927.093 | 81,303.364 | 75,677.444 | 90,917.183 | 92,918.663 | 94,804.924 | 95,876.867 | 101,532.376 | 97,249.786 | 70,557.758 | 68,962.824 | 62,920.715 | 62,180.823 | 54,895.278 | 47,680.81 | 43,939.684 | 44,622.838 | 44,828.785 | 44,416.755 | 49,205.569 | 43,884.04 | 42,657.031 | 44,051.388 | 45,353.57 | 43,600.947 | 36,658.092 | 33,506.766 | 75,887.317 | 62,592.245 | 69,017.959 | 69,861.921 | 60,469.71 | 55,264.673 | 56,612.256 | 55,876.998 | 61,330.843 | 55,013.93 | 55,965.91 | 55,115.713 | 58,071.376 | 52,203.546 |
Overige vlottende activa
| 20,439.682 | 23,148.64 | 8,003.608 | 14,622.288 | 13,651.636 | 22,962.835 | 12,795.419 | 16,636.055 | 13,161.959 | 21,005.564 | 10,718.536 | 14,847.144 | 11,161.206 | 21,860.082 | 15,817.274 | 20,787.785 | 27,604.809 | 46,996.664 | 47,509.894 | 54,586.317 | 43,737.659 | 48,559.214 | 42,569.531 | 37,042.111 | 36,638.072 | 33,502.493 | 21,029.509 | 59,858.051 | 45,688.149 | 44,142.468 | 34,988.451 | 28,749.854 | 28,471.581 | 37,536.637 | 21,984.171 | 22,016.607 | 20,880.086 | 39,671.156 | 18,777.796 | 17,907.213 | 60,172.566 |
Totaal vlottende activa
| 491,068.141 | 514,499.908 | 488,962.802 | 471,657.971 | 435,938.272 | 456,323.122 | 446,314.893 | 444,821.115 | 422,134.378 | 427,114.517 | 402,208.639 | 382,657.329 | 363,419.823 | 358,973.426 | 326,277.404 | 306,190.9 | 288,774.602 | 290,512.735 | 266,983.193 | 266,231.657 | 252,341.267 | 276,747.703 | 247,422.138 | 230,522.678 | 208,729.083 | 211,674.46 | 173,538.803 | 323,004.6 | 285,204.744 | 326,541.161 | 337,063.655 | 340,945.733 | 320,116.081 | 359,364.402 | 320,504.577 | 317,018.242 | 316,927.298 | 344,782.326 | 297,694.023 | 295,729.497 | 266,057.492 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 109,758.193 | 105,065.396 | 102,409.222 | 92,931.522 | 89,847.112 | 80,899.159 | 77,497.508 | 72,022.672 | 66,899.062 | 57,105.779 | 55,216.61 | 54,588.944 | 29,496.449 | 29,752.217 | 29,847.931 | 35,773.125 | 36,682.884 | 35,664.317 | 35,788.031 | 74,997.987 | 63,011.496 | 60,405.387 | 58,905.792 | 57,476.777 | 58,228.436 | 59,001.727 | 58,567.428 | 237,205.063 | 222,868.253 | 202,754.26 | 192,159.245 | 179,585.112 | 168,485.612 | 158,863.317 | 153,133.378 | 146,465.801 | 139,705.029 | 123,664.26 | 119,926.981 | 107,970.386 | 89,681.425 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585.558 | 0 | 0 | 0 | 585.558 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,058.924 | 3,136.616 | 2,260.656 | 2,357.802 | 2,366.8 | 2,382.241 | 2,090.004 | 2,038.689 | 2,047.885 | 1,977.827 | 2,034.58 | 1,858.017 | 1,905.86 | 1,880.513 | 1,900.384 | 1,678.68 | 1,194.757 | 1,234.318 | 1,242.349 | 1,280.947 | 1,321.756 | 1,361.278 | 1,403.529 | 1,448.071 | 1,494.869 | 1,457.54 | 1,503.038 | 4,819.239 | 4,858.355 | 4,369.332 | 3,821.498 | 4,414.838 | 4,211.19 | 3,563.729 | 3,953.504 | 4,952.988 | 3,813.817 | 3,773.343 | 3,796.489 | 4,340.517 | 2,868.421 |
Goodwill en immateriële activa
| 3,058.924 | 3,136.616 | 2,260.656 | 2,357.802 | 2,366.8 | 2,382.241 | 2,090.004 | 2,038.689 | 2,047.885 | 1,977.827 | 2,034.58 | 1,858.017 | 1,905.86 | 1,880.513 | 1,900.384 | 1,678.68 | 1,194.757 | 1,234.318 | 1,242.349 | 1,280.947 | 1,321.756 | 1,361.278 | 1,403.529 | 1,448.071 | 1,494.869 | 1,457.54 | 1,503.038 | 4,819.239 | 4,858.355 | 4,369.332 | 4,407.056 | 4,414.838 | 4,211.19 | 3,563.729 | 4,539.062 | 4,952.988 | 3,813.817 | 3,773.343 | 3,796.489 | 4,340.517 | 2,868.421 |
Langetermijnbeleggingen
| 655,284.458 | 636,200.105 | 635,863.663 | 374,910.556 | 385,458.694 | 425,796.192 | 417,535.123 | 437,775.922 | 366,023.816 | 330,330.849 | 314,345.599 | 329,014.568 | 295,041.747 | 309,997.58 | 313,198.805 | 325,746.573 | 326,457.411 | 310,863.005 | 335,849.406 | 322,735.292 | 307,481.629 | 275,147.822 | 293,840.626 | 338,453.791 | 340,089.15 | 181,004.811 | 188,895.425 | 62,900.326 | 59,824.068 | 52,856.06 | 11,674.568 | -9,669.928 | -17,626.956 | -29,534.548 | -26,048.48 | -20,057.79 | -23,718.56 | -33,777.184 | -20,726.894 | -11,325.906 | -38,441.633 |
Belastingvorderingen
| 6,780.071 | 5,691.263 | 5,454.109 | 2,952.354 | 2,912.918 | 2,767.506 | 2,406.196 | 4,029.264 | 4,266.082 | 3,012.082 | 2,541.019 | 1,389.016 | 2,450.795 | 2,522.78 | 2,042.001 | 3,845.652 | 3,590.009 | 3,344.172 | 3,465.853 | 4,433.836 | 4,068.401 | 4,094.723 | 4,387.659 | 4,003.424 | 3,597.678 | 3,827.151 | 3,950.163 | 129,236.107 | 0 | 0 | 169,489.884 | 153,206.132 | 155,293.005 | 155,221.643 | 168,852.027 | 141,360.509 | 142,678.927 | 139,132.282 | 152,655.804 | 126,659.226 | 135,734.823 |
Overige niet-vlottende activa
| 12,518.937 | 12,195.839 | 13,158.266 | 263,397.978 | 246,383.808 | 192,788.889 | 203,684.983 | 203,369.821 | 245,681.194 | 277,397.774 | 294,540.641 | 270,730.269 | 288,749.973 | 264,252.262 | 251,796.173 | 220,187.715 | 203,942.269 | 194,255.492 | 169,248.766 | 129,370.278 | 142,130.793 | 160,487.639 | 141,077.115 | 106,056.963 | 104,628.293 | 66,078.882 | 63,193.663 | -0.001 | 140,886.091 | 138,500.181 | -0 | 31,338.307 | 28,393.766 | 24,182.075 | -0.001 | 12,981.367 | 10,937.873 | 10,089.186 | 0 | 9,934.114 | -0.001 |
Totaal niet-vlottende activa
| 787,400.583 | 762,289.218 | 759,145.916 | 736,550.211 | 726,969.333 | 704,633.986 | 703,213.815 | 719,236.367 | 684,918.039 | 669,824.312 | 668,678.448 | 657,580.814 | 617,644.825 | 608,405.352 | 598,785.294 | 587,231.746 | 571,867.33 | 545,361.304 | 545,594.404 | 532,818.34 | 518,014.074 | 501,496.849 | 499,614.721 | 507,439.026 | 508,038.426 | 311,370.111 | 316,109.717 | 434,160.734 | 428,436.767 | 398,479.833 | 377,730.752 | 358,874.461 | 338,756.617 | 312,296.216 | 300,475.986 | 285,702.875 | 273,417.086 | 242,881.887 | 255,652.38 | 237,578.337 | 189,843.035 |
Totaal activa
| 1,278,468.724 | 1,276,789.127 | 1,248,108.718 | 1,208,208.182 | 1,162,907.605 | 1,160,957.108 | 1,149,528.708 | 1,164,057.483 | 1,107,052.417 | 1,096,938.829 | 1,070,887.088 | 1,040,238.143 | 981,064.647 | 967,378.778 | 925,062.698 | 893,422.645 | 860,641.932 | 835,874.039 | 812,577.597 | 799,049.996 | 770,355.341 | 778,244.552 | 747,036.859 | 737,961.704 | 716,767.509 | 523,044.571 | 489,648.52 | 757,165.334 | 713,641.511 | 725,020.994 | 714,794.407 | 699,820.194 | 658,872.698 | 671,660.618 | 620,980.563 | 602,721.117 | 590,344.384 | 587,664.213 | 553,346.403 | 533,307.834 | 455,900.527 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 28,421.656 | 32,437.681 | 35,038.106 | 37,409.667 | 33,893.098 | 33,215.409 | 42,276.29 | 46,645.52 | 47,081.844 | 38,973.069 | 42,210.836 | 37,300.563 | 33,950.487 | 35,377.56 | 33,629.308 | 29,137.673 | 28,187.826 | 26,628.006 | 25,461.17 | 24,409.903 | 22,239.833 | 26,354.968 | 23,887.834 | 20,797.342 | 22,794.328 | 27,115.584 | 24,677.83 | 46,316.969 | 32,845.331 | 31,189.889 | 38,094.058 | 38,487.004 | 28,885.318 | 40,587.437 | 33,742.605 | 32,436.024 | 27,579.373 | 12,636.221 | 28,280.901 | 29,755.178 | 28,148.198 |
Kortlopende schulden
| 0 | 2,520.48 | 2,649.292 | 2,502.634 | -54,621.6 | 1,875.274 | 2,055.324 | 1,302.843 | 1,168.013 | 1,104.582 | 1,048.351 | 1,219.402 | 869.118 | 834.834 | 896.696 | 1,123.279 | -58,294.879 | 930.655 | 1,268.469 | -57,426.045 | -53,110.67 | -73,453.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,001.788 | 5,887.585 | 3,910.97 | -47,299.886 | 2,592.098 | -40,541.571 |
Belastingschulden
| 29,506.492 | 30,507.639 | 30,095.713 | 24,442.642 | 20,622 | 23,863.675 | 37,934.761 | 36,238.2 | 29,838.564 | 36,371.583 | 38,579.925 | 41,049.432 | 36,146.875 | 37,229.288 | 31,852.34 | 29,978.741 | 23,131.277 | 24,224.525 | 23,738.074 | 17,111.09 | 20,272.331 | 16,699.046 | 15,113.039 | 14,648.03 | 18,542.876 | 14,585.299 | 9,221.724 | 10,869.357 | 13,310.5 | 12,697.071 | 13,364.597 | 18,415.392 | 23,767.581 | 20,641.466 | 13,897.796 | 11,936.875 | 17,826.047 | 20,717.155 | 14,691.747 | 11,214.055 | 11,119.592 |
Uitgestelde opbrengsten
| 2,668.204 | 64,693.863 | 2,823.884 | 62,076.709 | 56,543.088 | 0 | 2,371.461 | 0 | 0 | 0 | 78,166.545 | 75,048.489 | 67,861.393 | 92,485.883 | 69,408.463 | 64,286.804 | 59,091.51 | 73,792.593 | 56,357.443 | 58,114.572 | 53,902.561 | 74,026.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,103.979 | 52,703.011 | 67,785.194 | 50,250.045 | 42,214.961 | 42,474.619 |
Overige kortlopende verplichtingen
| 45,011.117 | 76,909.68 | 45,810.277 | -16,906.073 | -14,715.973 | 61,866.036 | 46,013.182 | 47,627.326 | 45,825.019 | 65,665.096 | -23,412.231 | -27,075.624 | -27,596.921 | -25,168.456 | -85,756.554 | -16,406.006 | -7,519.018 | -9,693.014 | -11,985.033 | -5,600.13 | -8,824.728 | -3,277.192 | 51,078.487 | 51,254.174 | 41,098.791 | 65,570.297 | 51,849.193 | 69,067.571 | 61,075.758 | 88,523.326 | 63,886.34 | 60,923.078 | 44,333.51 | 69,536.009 | 40,679.484 | -7,823.157 | -15,588.398 | 69,712.748 | -11,717.423 | -7,993.678 | -9,195.055 |
Totaal kortlopende verplichtingen
| 105,607.469 | 142,375.48 | 113,593.387 | 109,525.578 | 98,263.701 | 120,820.393 | 130,651.018 | 131,813.888 | 123,913.439 | 142,114.329 | 136,593.426 | 127,542.262 | 111,230.952 | 140,759.108 | 119,438.716 | 108,120.491 | 103,688.225 | 115,882.764 | 94,840.122 | 94,723.961 | 88,381.887 | 114,376.875 | 90,079.36 | 86,699.546 | 82,435.995 | 107,271.18 | 85,748.747 | 126,253.897 | 107,231.589 | 132,410.286 | 115,344.994 | 117,825.474 | 96,986.409 | 130,764.912 | 88,319.884 | 88,655.509 | 88,407.618 | 106,977.094 | 84,455.429 | 77,782.614 | 74,480.403 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 5,611.486 | 5,963.85 | 5,551.228 | 4,959.947 | 4,921.728 | 3,766.995 | 3,025.176 | 2,497.349 | 1,948.06 | 1,171.466 | 1,104.95 | 601.026 | 702.069 | 794.081 | -130.02 | 1,079.217 | 1,010.459 | 888.476 | 884.116 | 938.289 | 645.39 | 0 | 0 | 0 | 0 | 0 | 38.395 | 47.158 | 56.246 | 60.034 | 50.364 | 56.817 | 59.511 | 57.271 | 17.913 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -5,611.486 | 0 | 4,911.775 | 5,059.685 | 0 | 0 | 0 | 0 | 0 | 0 | 7,735.937 | 7,581.751 | 5,662.413 | 4,127.077 | 1,061.38 | 1,061.38 | 1,041.38 | 0 | 6,277.237 | 7,586.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,117.828 | 8,390.062 | 0 | 0 | 0 | 8,550.007 | 9,869.888 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 46,904.257 | 45,697.697 | 45,872.209 | 45,714.373 | 43,238.239 | 43,012.715 | 42,460.874 | 39,189.795 | 38,214.94 | 39,043.245 | 39,380.954 | 39,485.952 | 39,457.359 | 39,239.155 | 39,791.957 | 40,016.697 | 39,934.742 | 39,189.183 | 42,122.385 | 41,031.987 | 40,876.182 | 40,340.508 | 40,959.92 | 38,608.834 | 38,621.18 | 40,605.79 | 42,370.041 | 23,332.283 | 24,097.137 | 22,029.037 | 23,657.178 | 20,196.54 | 19,473.286 | 17,347.141 | 17,873.184 | 15,293.818 | 15,880.913 | 15,244.321 | 19,788.094 | 14,358.768 | 17,461.183 |
Overige niet-vlottende verplichtingen
| 10,913.034 | 4,500.106 | 4,942.29 | 45,714.374 | 43,238.24 | 4,897.588 | 4,878.891 | 10,755.684 | 47,857.982 | 47,654.094 | 46,385.236 | 47,221.889 | 39,457.359 | 39,239.156 | 43,919.034 | 0 | 0 | 39,189.183 | 1,041.38 | 47,309.223 | 40,876.183 | 47,579.816 | 47,497.084 | 44,011.745 | 4,714.558 | 44,929.411 | 46,080.232 | 33,471.922 | 32,912.563 | 0 | 0 | 29,746.756 | 27,762.898 | 9,931.368 | 17,873.184 | 15,293.819 | 8,613.83 | 24,599.383 | 27,924.492 | 5,709.75 | 22,216.615 |
Totaal niet-vlottende verplichtingen
| 57,817.291 | 55,809.289 | 56,778.349 | 56,177.377 | 53,257.873 | 52,832.031 | 51,106.76 | 52,970.655 | 50,355.331 | 49,602.153 | 47,556.702 | 48,326.839 | 47,640.136 | 45,603.638 | 44,713.116 | 42,009.437 | 42,075.339 | 41,241.022 | 44,052.241 | 48,193.339 | 49,401.364 | 48,225.206 | 47,497.084 | 44,011.745 | 43,335.737 | 44,929.411 | 46,080.232 | 33,510.317 | 32,959.721 | 31,203.113 | 32,107.275 | 29,797.12 | 27,819.715 | 27,338.021 | 26,480.462 | 25,181.62 | 24,494.744 | 24,599.383 | 27,924.492 | 20,068.518 | 22,216.615 |
Totaal passiva
| 163,424.76 | 198,184.769 | 170,371.737 | 165,702.955 | 151,521.574 | 173,652.424 | 181,757.778 | 184,784.543 | 174,268.77 | 191,716.483 | 184,150.127 | 175,869.101 | 158,871.088 | 186,362.746 | 164,151.832 | 150,129.928 | 145,763.564 | 157,123.787 | 138,892.363 | 142,917.3 | 137,783.251 | 162,602.081 | 137,576.444 | 130,711.291 | 125,771.733 | 152,200.591 | 131,828.979 | 159,764.214 | 140,191.31 | 163,613.398 | 147,452.269 | 147,622.594 | 124,806.124 | 158,102.932 | 114,800.346 | 113,837.129 | 112,902.361 | 131,576.477 | 112,379.921 | 97,851.133 | 96,697.018 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 18,562.896 | 0 | 0 | 598,638.738 | 605,057.991 | 601,977.603 | 605,236.95 | 596,742.247 | 602,893.764 | 604,631.061 | 606,093.399 | 606,155.385 | 607,012.819 | 607,429.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 3,556.219 | 2,657.947 | 2,657.947 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 | 4,901.68 |
Ingehouden winsten
| 1,549,233.034 | 1,497,326.356 | 1,498,479.033 | 1,479,976.796 | 1,455,276.854 | 1,428,115.118 | 1,411,840.712 | 1,414,848.018 | 1,374,510.242 | 1,348,686.239 | 1,331,663.191 | 1,309,357.258 | 1,268,039.21 | 1,218,927.703 | 1,206,871.425 | 1,181,005.81 | 1,153,409.8 | 1,118,128.033 | 1,112,687.338 | 1,096,236.769 | 1,073,777.82 | 1,058,031.049 | 1,052,778.553 | 1,059,406.102 | 1,041,777.923 | 1,010,936.39 | 997,516.647 | 602,573.32 | 581,610.101 | 570,512.903 | 575,692.34 | 555,174.375 | 536,367.608 | 518,019.303 | 511,951.181 | 494,207.042 | 484,366.694 | 463,976.575 | 448,997.723 | 443,484.663 | 371,084.706 |
Overige gereserveerde algehele resultaten
| -614,150.425 | -598,572.811 | -600,472.117 | -598,638.738 | -605,057.991 | -601,977.603 | -605,236.95 | -596,742.247 | -602,893.764 | -604,631.061 | -606,093.399 | -606,155.385 | -607,012.819 | -607,429.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 157,610.95 | 176,173.846 | 176,173.846 | -1,039,666.525 | -1,052,505.033 | -1,046,344.256 | -1,034,300.055 | -1,017,310.648 | -1,029,613.681 | -1,033,088.277 | -1,073,570.418 | -1,036,136.925 | -1,037,851.792 | -1,057,248.41 | -449,516.777 | -441,269.311 | -450,438.49 | -451,284.839 | -450,909.163 | -452,011.131 | -453,112.789 | -454,295.637 | -455,225.196 | -455,711.908 | -454,338.366 | -642,750.357 | -642,355.053 | -16,883.797 | -16,884.971 | -16,865.97 | -16,865.97 | -10,704.37 | -11,175.742 | -11,175.742 | -11,596.408 | -10,918.811 | -11,826.352 | -12,790.519 | -12,932.921 | -12,929.641 | -16,782.877 |
Totaal eigen vermogen van aandeelhouders
| 1,114,812.674 | 1,078,483.609 | 1,077,736.981 | 1,042,505.227 | 1,011,386.031 | 987,304.684 | 967,770.93 | 979,272.939 | 932,783.647 | 905,222.346 | 886,736.961 | 864,369.041 | 822,193.56 | 781,016.032 | 760,910.866 | 743,292.717 | 714,878.368 | 678,750.252 | 673,685.233 | 656,132.697 | 632,572.09 | 615,642.471 | 609,460.415 | 607,250.413 | 590,995.776 | 370,843.98 | 357,819.541 | 591,376.431 | 569,469.07 | 557,803.117 | 564,144.255 | 549,371.685 | 530,958.477 | 512,341.87 | 505,256.453 | 488,189.911 | 477,442.022 | 456,087.736 | 440,966.482 | 435,456.702 | 359,203.509 |
Totaal eigen vermogen
| 1,115,043.964 | 1,078,604.358 | 1,077,736.981 | 1,042,505.227 | 1,011,386.031 | 987,304.684 | 967,770.93 | 979,272.939 | 932,783.647 | 905,222.346 | 886,736.961 | 864,369.041 | 822,193.56 | 781,016.032 | 760,910.866 | 743,292.717 | 714,878.368 | 678,750.252 | 673,685.233 | 656,132.697 | 632,572.09 | 615,642.471 | 609,460.415 | 607,250.413 | 590,995.776 | 370,843.98 | 357,819.541 | 597,401.12 | 573,450.201 | 561,407.596 | 567,342.138 | 552,197.6 | 534,066.574 | 513,557.685 | 506,180.217 | 488,883.988 | 477,442.022 | 456,087.736 | 440,966.482 | 435,456.702 | 359,203.509 |
Totaal passiva en aandeelhoudersvermogen
| 1,278,468.724 | 1,276,789.127 | 1,248,108.718 | 1,208,208.182 | 1,162,907.605 | 1,160,957.108 | 1,149,528.708 | 1,164,057.483 | 1,107,052.417 | 1,096,938.829 | 1,070,887.088 | 1,040,238.143 | 981,064.647 | 967,378.778 | 925,062.698 | 893,422.645 | 860,641.932 | 835,874.039 | 812,577.597 | 799,049.996 | 770,355.341 | 778,244.552 | 747,036.859 | 737,961.704 | 716,767.509 | 523,044.571 | 489,648.52 | 757,165.334 | 713,641.511 | 725,020.994 | 714,794.407 | 699,820.194 | 658,872.698 | 671,660.618 | 620,980.563 | 602,721.117 | 590,344.384 | 587,664.213 | 553,346.403 | 533,307.834 | 455,900.527 |