Cuckoo Holdings Co., Ltd.

KRX:192400.KS

22950 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32013 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 150,166.483159,362.812118,121.908101,814.54789,723.744156,786.815127,505.847115,125.68472,878.7777,081.4539,740.93838,644.94622,913.46940,196.57425,429.89733,100.05219,260.01310,602.0577,849.9633,062.5915,211.79310,508.19522,601.2712,607.5329,175.1441,172.60618,114.24249,844.90942,896.42766,764.58248,151.09542,887.86941,538.560,376.5750,741.23945,418.71160,644.31665,291.90348,895.58860,748.85547,903.753
Kortetermijnbeleggingen 160,651.407174,272.569192,062.023175,904.82159,111.905105,093.622115,155.025114,823.791157,075.605179,033.777199,696.278175,529.382193,469.125168,612.449161,773.23140,973.465129,332.508126,352.737103,498.57107,355.802120,161.184139,182.729120,689.27485,202.99883,709.24841,637.22142,167.27956,640.33171,669.2476,292.74110,857.771132,818.683134,929.58134,780.497128,111.996120,903.906122,144.603118,520.236122,043.83105,721.157105,777.628
Liquide middelen en kortetermijnbeleggingen 310,817.889333,635.38310,183.931277,719.368248,835.649261,880.437242,660.872229,949.475229,954.375256,115.228239,437.215214,174.328216,382.594208,809.023187,203.126174,073.517148,592.521136,954.794111,348.529140,418.392135,372.977149,690.924143,290.54497,810.5392,884.38882,809.82760,281.521106,485.24114,565.667143,057.322159,008.866175,706.552176,468.08195,157.067178,853.235166,322.617182,788.919183,812.139170,939.418166,470.012153,681.381
Nettovorderingen 73,006.1989,866.4495,097.81893,014.50884,276.29690,328.85198,558.3499,153.55683,696.09291,126.56185,116.22595,502.83575,778.87585,387.63579,117.51575,771.55383,232.58198,121.046101,160.83459,042.99757,368.02367,857.10749,527.24867,514.87850,804.08789,589.92858,721.00781,173.99269,087.4184,866.31678,727.09676,419.61759,911.74770,058.44263,790.17267,348.17558,244.36365,333.12152,861.09753,280.89646,768.642
Voorraad 89,927.09381,303.36475,677.44490,917.18392,918.66394,804.92495,876.867101,532.37697,249.78670,557.75868,962.82462,920.71562,180.82354,895.27847,680.8143,939.68444,622.83844,828.78544,416.75549,205.56943,884.0442,657.03144,051.38845,353.5743,600.94736,658.09233,506.76675,887.31762,592.24569,017.95969,861.92160,469.7155,264.67356,612.25655,876.99861,330.84355,013.9355,965.9155,115.71358,071.37652,203.546
Overige vlottende activa 20,439.68223,148.648,003.60814,622.28813,651.63622,962.83512,795.41916,636.05513,161.95921,005.56410,718.53614,847.14411,161.20621,860.08215,817.27420,787.78527,604.80946,996.66447,509.89454,586.31743,737.65948,559.21442,569.53137,042.11136,638.07233,502.49321,029.50959,858.05145,688.14944,142.46834,988.45128,749.85428,471.58137,536.63721,984.17122,016.60720,880.08639,671.15618,777.79617,907.21360,172.566
Totaal vlottende activa 491,068.141514,499.908488,962.802471,657.971435,938.272456,323.122446,314.893444,821.115422,134.378427,114.517402,208.639382,657.329363,419.823358,973.426326,277.404306,190.9288,774.602290,512.735266,983.193266,231.657252,341.267276,747.703247,422.138230,522.678208,729.083211,674.46173,538.803323,004.6285,204.744326,541.161337,063.655340,945.733320,116.081359,364.402320,504.577317,018.242316,927.298344,782.326297,694.023295,729.497266,057.492
Niet-vlottende activa:
Materiële vaste activa, netto 109,758.193105,065.396102,409.22292,931.52289,847.11280,899.15977,497.50872,022.67266,899.06257,105.77955,216.6154,588.94429,496.44929,752.21729,847.93135,773.12536,682.88435,664.31735,788.03174,997.98763,011.49660,405.38758,905.79257,476.77758,228.43659,001.72758,567.428237,205.063222,868.253202,754.26192,159.245179,585.112168,485.612158,863.317153,133.378146,465.801139,705.029123,664.26119,926.981107,970.38689,681.425
Goodwill 000000000000000000000000000000585.558000585.558000000
Immateriële activa 3,058.9243,136.6162,260.6562,357.8022,366.82,382.2412,090.0042,038.6892,047.8851,977.8272,034.581,858.0171,905.861,880.5131,900.3841,678.681,194.7571,234.3181,242.3491,280.9471,321.7561,361.2781,403.5291,448.0711,494.8691,457.541,503.0384,819.2394,858.3554,369.3323,821.4984,414.8384,211.193,563.7293,953.5044,952.9883,813.8173,773.3433,796.4894,340.5172,868.421
Goodwill en immateriële activa 3,058.9243,136.6162,260.6562,357.8022,366.82,382.2412,090.0042,038.6892,047.8851,977.8272,034.581,858.0171,905.861,880.5131,900.3841,678.681,194.7571,234.3181,242.3491,280.9471,321.7561,361.2781,403.5291,448.0711,494.8691,457.541,503.0384,819.2394,858.3554,369.3324,407.0564,414.8384,211.193,563.7294,539.0624,952.9883,813.8173,773.3433,796.4894,340.5172,868.421
Langetermijnbeleggingen 655,284.458636,200.105635,863.663374,910.556385,458.694425,796.192417,535.123437,775.922366,023.816330,330.849314,345.599329,014.568295,041.747309,997.58313,198.805325,746.573326,457.411310,863.005335,849.406322,735.292307,481.629275,147.822293,840.626338,453.791340,089.15181,004.811188,895.42562,900.32659,824.06852,856.0611,674.568-9,669.928-17,626.956-29,534.548-26,048.48-20,057.79-23,718.56-33,777.184-20,726.894-11,325.906-38,441.633
Belastingvorderingen 6,780.0715,691.2635,454.1092,952.3542,912.9182,767.5062,406.1964,029.2644,266.0823,012.0822,541.0191,389.0162,450.7952,522.782,042.0013,845.6523,590.0093,344.1723,465.8534,433.8364,068.4014,094.7234,387.6594,003.4243,597.6783,827.1513,950.163129,236.10700169,489.884153,206.132155,293.005155,221.643168,852.027141,360.509142,678.927139,132.282152,655.804126,659.226135,734.823
Overige niet-vlottende activa 12,518.93712,195.83913,158.266263,397.978246,383.808192,788.889203,684.983203,369.821245,681.194277,397.774294,540.641270,730.269288,749.973264,252.262251,796.173220,187.715203,942.269194,255.492169,248.766129,370.278142,130.793160,487.639141,077.115106,056.963104,628.29366,078.88263,193.663-0.001140,886.091138,500.181-031,338.30728,393.76624,182.075-0.00112,981.36710,937.87310,089.18609,934.114-0.001
Totaal niet-vlottende activa 787,400.583762,289.218759,145.916736,550.211726,969.333704,633.986703,213.815719,236.367684,918.039669,824.312668,678.448657,580.814617,644.825608,405.352598,785.294587,231.746571,867.33545,361.304545,594.404532,818.34518,014.074501,496.849499,614.721507,439.026508,038.426311,370.111316,109.717434,160.734428,436.767398,479.833377,730.752358,874.461338,756.617312,296.216300,475.986285,702.875273,417.086242,881.887255,652.38237,578.337189,843.035
Totaal activa 1,278,468.7241,276,789.1271,248,108.7181,208,208.1821,162,907.6051,160,957.1081,149,528.7081,164,057.4831,107,052.4171,096,938.8291,070,887.0881,040,238.143981,064.647967,378.778925,062.698893,422.645860,641.932835,874.039812,577.597799,049.996770,355.341778,244.552747,036.859737,961.704716,767.509523,044.571489,648.52757,165.334713,641.511725,020.994714,794.407699,820.194658,872.698671,660.618620,980.563602,721.117590,344.384587,664.213553,346.403533,307.834455,900.527
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,421.65632,437.68135,038.10637,409.66733,893.09833,215.40942,276.2946,645.5247,081.84438,973.06942,210.83637,300.56333,950.48735,377.5633,629.30829,137.67328,187.82626,628.00625,461.1724,409.90322,239.83326,354.96823,887.83420,797.34222,794.32827,115.58424,677.8346,316.96932,845.33131,189.88938,094.05838,487.00428,885.31840,587.43733,742.60532,436.02427,579.37312,636.22128,280.90129,755.17828,148.198
Kortlopende schulden 02,520.482,649.2922,502.634-54,621.61,875.2742,055.3241,302.8431,168.0131,104.5821,048.3511,219.402869.118834.834896.6961,123.279-58,294.879930.6551,268.469-57,426.045-53,110.67-73,453.51700000000000004,001.7885,887.5853,910.97-47,299.8862,592.098-40,541.571
Belastingschulden 29,506.49230,507.63930,095.71324,442.64220,62223,863.67537,934.76136,238.229,838.56436,371.58338,579.92541,049.43236,146.87537,229.28831,852.3429,978.74123,131.27724,224.52523,738.07417,111.0920,272.33116,699.04615,113.03914,648.0318,542.87614,585.2999,221.72410,869.35713,310.512,697.07113,364.59718,415.39223,767.58120,641.46613,897.79611,936.87517,826.04720,717.15514,691.74711,214.05511,119.592
Uitgestelde opbrengsten 2,668.20464,693.8632,823.88462,076.70956,543.08802,371.46100078,166.54575,048.48967,861.39392,485.88369,408.46364,286.80459,091.5173,792.59356,357.44358,114.57253,902.56174,026.785000000000000048,103.97952,703.01167,785.19450,250.04542,214.96142,474.619
Overige kortlopende verplichtingen 45,011.11776,909.6845,810.277-16,906.073-14,715.97361,866.03646,013.18247,627.32645,825.01965,665.096-23,412.231-27,075.624-27,596.921-25,168.456-85,756.554-16,406.006-7,519.018-9,693.014-11,985.033-5,600.13-8,824.728-3,277.19251,078.48751,254.17441,098.79165,570.29751,849.19369,067.57161,075.75888,523.32663,886.3460,923.07844,333.5169,536.00940,679.484-7,823.157-15,588.39869,712.748-11,717.423-7,993.678-9,195.055
Totaal kortlopende verplichtingen 105,607.469142,375.48113,593.387109,525.57898,263.701120,820.393130,651.018131,813.888123,913.439142,114.329136,593.426127,542.262111,230.952140,759.108119,438.716108,120.491103,688.225115,882.76494,840.12294,723.96188,381.887114,376.87590,079.3686,699.54682,435.995107,271.1885,748.747126,253.897107,231.589132,410.286115,344.994117,825.47496,986.409130,764.91288,319.88488,655.50988,407.618106,977.09484,455.42977,782.61474,480.403
Langlopende verplichtingen:
Langetermijnschulden 05,611.4865,963.855,551.2284,959.9474,921.7283,766.9953,025.1762,497.3491,948.061,171.4661,104.95601.026702.069794.081-130.021,079.2171,010.459888.476884.116938.289645.390000038.39547.15856.24660.03450.36456.81759.51157.27117.91300000
Uitgestelde opbrengsten niet-vlottend 0-5,611.48604,911.7755,059.6850000007,735.9377,581.7515,662.4134,127.0771,061.381,061.381,041.3806,277.2377,586.892000000009,117.8288,390.0620008,550.0079,869.88800000
Uitgestelde belastingverplichtingen niet-vlottend 46,904.25745,697.69745,872.20945,714.37343,238.23943,012.71542,460.87439,189.79538,214.9439,043.24539,380.95439,485.95239,457.35939,239.15539,791.95740,016.69739,934.74239,189.18342,122.38541,031.98740,876.18240,340.50840,959.9238,608.83438,621.1840,605.7942,370.04123,332.28324,097.13722,029.03723,657.17820,196.5419,473.28617,347.14117,873.18415,293.81815,880.91315,244.32119,788.09414,358.76817,461.183
Overige niet-vlottende verplichtingen 10,913.0344,500.1064,942.2945,714.37443,238.244,897.5884,878.89110,755.68447,857.98247,654.09446,385.23647,221.88939,457.35939,239.15643,919.0340039,189.1831,041.3847,309.22340,876.18347,579.81647,497.08444,011.7454,714.55844,929.41146,080.23233,471.92232,912.5630029,746.75627,762.8989,931.36817,873.18415,293.8198,613.8324,599.38327,924.4925,709.7522,216.615
Totaal niet-vlottende verplichtingen 57,817.29155,809.28956,778.34956,177.37753,257.87352,832.03151,106.7652,970.65550,355.33149,602.15347,556.70248,326.83947,640.13645,603.63844,713.11642,009.43742,075.33941,241.02244,052.24148,193.33949,401.36448,225.20647,497.08444,011.74543,335.73744,929.41146,080.23233,510.31732,959.72131,203.11332,107.27529,797.1227,819.71527,338.02126,480.46225,181.6224,494.74424,599.38327,924.49220,068.51822,216.615
Totaal passiva 163,424.76198,184.769170,371.737165,702.955151,521.574173,652.424181,757.778184,784.543174,268.77191,716.483184,150.127175,869.101158,871.088186,362.746164,151.832150,129.928145,763.564157,123.787138,892.363142,917.3137,783.251162,602.081137,576.444130,711.291125,771.733152,200.591131,828.979159,764.214140,191.31163,613.398147,452.269147,622.594124,806.124158,102.932114,800.346113,837.129112,902.361131,576.477112,379.92197,851.13396,697.018
Eigen vermogen:
Preferente aandelen 18,562.89600598,638.738605,057.991601,977.603605,236.95596,742.247602,893.764604,631.061606,093.399606,155.385607,012.819607,429.68000000000000000000000000000
Gewone aandelen 3,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2193,556.2192,657.9472,657.9474,901.684,901.684,901.684,901.684,901.684,901.684,901.684,901.684,901.684,901.684,901.684,901.684,901.684,901.68
Ingehouden winsten 1,549,233.0341,497,326.3561,498,479.0331,479,976.7961,455,276.8541,428,115.1181,411,840.7121,414,848.0181,374,510.2421,348,686.2391,331,663.1911,309,357.2581,268,039.211,218,927.7031,206,871.4251,181,005.811,153,409.81,118,128.0331,112,687.3381,096,236.7691,073,777.821,058,031.0491,052,778.5531,059,406.1021,041,777.9231,010,936.39997,516.647602,573.32581,610.101570,512.903575,692.34555,174.375536,367.608518,019.303511,951.181494,207.042484,366.694463,976.575448,997.723443,484.663371,084.706
Overige gereserveerde algehele resultaten -614,150.425-598,572.811-600,472.117-598,638.738-605,057.991-601,977.603-605,236.95-596,742.247-602,893.764-604,631.061-606,093.399-606,155.385-607,012.819-607,429.68000000000000000000000000000
Overige totale aandeelhoudersvermogen 157,610.95176,173.846176,173.846-1,039,666.525-1,052,505.033-1,046,344.256-1,034,300.055-1,017,310.648-1,029,613.681-1,033,088.277-1,073,570.418-1,036,136.925-1,037,851.792-1,057,248.41-449,516.777-441,269.311-450,438.49-451,284.839-450,909.163-452,011.131-453,112.789-454,295.637-455,225.196-455,711.908-454,338.366-642,750.357-642,355.053-16,883.797-16,884.971-16,865.97-16,865.97-10,704.37-11,175.742-11,175.742-11,596.408-10,918.811-11,826.352-12,790.519-12,932.921-12,929.641-16,782.877
Totaal eigen vermogen van aandeelhouders 1,114,812.6741,078,483.6091,077,736.9811,042,505.2271,011,386.031987,304.684967,770.93979,272.939932,783.647905,222.346886,736.961864,369.041822,193.56781,016.032760,910.866743,292.717714,878.368678,750.252673,685.233656,132.697632,572.09615,642.471609,460.415607,250.413590,995.776370,843.98357,819.541591,376.431569,469.07557,803.117564,144.255549,371.685530,958.477512,341.87505,256.453488,189.911477,442.022456,087.736440,966.482435,456.702359,203.509
Totaal eigen vermogen 1,115,043.9641,078,604.3581,077,736.9811,042,505.2271,011,386.031987,304.684967,770.93979,272.939932,783.647905,222.346886,736.961864,369.041822,193.56781,016.032760,910.866743,292.717714,878.368678,750.252673,685.233656,132.697632,572.09615,642.471609,460.415607,250.413590,995.776370,843.98357,819.541597,401.12573,450.201561,407.596567,342.138552,197.6534,066.574513,557.685506,180.217488,883.988477,442.022456,087.736440,966.482435,456.702359,203.509
Totaal passiva en aandeelhoudersvermogen 1,278,468.7241,276,789.1271,248,108.7181,208,208.1821,162,907.6051,160,957.1081,149,528.7081,164,057.4831,107,052.4171,096,938.8291,070,887.0881,040,238.143981,064.647967,378.778925,062.698893,422.645860,641.932835,874.039812,577.597799,049.996770,355.341778,244.552747,036.859737,961.704716,767.509523,044.571489,648.52757,165.334713,641.511725,020.994714,794.407699,820.194658,872.698671,660.618620,980.563602,721.117590,344.384587,664.213553,346.403533,307.834455,900.527