DoubleUGames Co., Ltd.
KRX:192080.KS
50200 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 155,797.86 | 154,059.806 | 163,135.197 | 160,481.373 | 153,475.609 | 139,616.986 | 143,943.128 | 145,297.852 | 157,788.975 | 159,955.498 | 149,637.67 | 149,879.876 | 150,840.304 | 150,782.386 | 158,551.333 | 163,886.75 | 158,813.139 | 173,166.001 | 188,751.312 | 137,445.486 | 128,130.41 | 130,099.888 | 129,889.872 | 125,727.206 | 127,035.536 | 123,369.214 | 118,679.997 | 113,925.289 | 110,367.788 | 107,197.549 | 60,383.515 | 41,396.401 | 42,241.841 | 37,583.86 | 38,232.666 | 37,578.077 | 0 | 33,969.673 | 29,558.004 | 24,876.747 |
| Kosten van de omzet
| 64,174.654 | 0 | 0.001 | 64,509.376 | 60,715.346 | 57,001.736 | 58,543.148 | 60,091.685 | 65,266.137 | 66,822.624 | 64,952.86 | 64,999.348 | 64,552.379 | 64,456.495 | 70,894.288 | 76,063.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 91,623.206 | 154,059.806 | 163,135.196 | 95,971.997 | 92,760.263 | 82,615.25 | 85,399.98 | 85,206.167 | 92,522.838 | 93,132.874 | 84,684.81 | 84,880.528 | 86,287.925 | 86,325.891 | 87,657.045 | 87,823.673 | 158,813.139 | 173,166.001 | 188,751.312 | 137,445.486 | 128,130.41 | 130,099.888 | 129,889.872 | 125,727.206 | 127,035.536 | 123,369.214 | 118,679.997 | 113,925.289 | 110,367.788 | 107,197.549 | 60,383.515 | 41,396.401 | 42,241.841 | 37,583.86 | 38,232.666 | 37,578.077 | 0 | 33,969.673 | 29,558.004 | 24,876.747 |
| Brutowinstmarge
| 0.588 | 1 | 1 | 0.598 | 0.604 | 0.592 | 0.593 | 0.586 | 0.586 | 0.582 | 0.566 | 0.566 | 0.572 | 0.573 | 0.553 | 0.536 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 10,787.054 | 0 | 10,646.083 | 9,382.144 | 12,352.257 | 9,361.846 | 9,744.518 | 10,179.034 | 8,734.781 | 8,458.412 | 7,982.026 | 7,552.05 | 6,257.902 | 6,421.32 | 7,073.96 | 5,671.222 | 5,648.429 | 5,064.498 | 6,623.302 | 4,541.743 | 4,477.039 | 4,481.11 | 4,041.86 | 3,664.958 | 3,511.537 | 3,518.974 | 3,110.122 | 2,713.305 | 3,257.546 | 2,773.176 | 1,786.067 | 2,520.817 | 1,524.793 | 2,559.81 | 1,525.682 | 2,415.267 | 0 | 1,878.476 | 571.481 | 1,174.563 |
| Algemene en administratieve kosten
| 922.909 | 94,591.979 | 96,063.273 | 98,794.668 | 781.826 | 85,502.45 | 93,675.901 | 99,227.981 | 1,196.737 | 760.349 | 667.828 | 657.683 | 680.587 | 532.189 | 591.55 | 511.808 | 713.127 | 531.894 | 577.76 | 557.338 | 305.118 | 645.589 | 811.311 | 609.383 | 911.115 | 932.94 | 384.51 | 1,383.984 | 908.533 | 1,261.882 | 707.031 | 532.376 | 557.63 | 441.693 | 348.704 | 410.188 | 0 | 384.33 | -186.429 | 77.572 |
| Verkoop- en marketingkosten
| 65,183.607 | 64,963.808 | -16,480.565 | -76,771.379 | 63,525.996 | 64,791.238 | 73,280.367 | 78,329.092 | 87,437.909 | 90,262.351 | 85,077.652 | 84,021.361 | 87,845.297 | 82,516.442 | 85,201.401 | 85,708.423 | 82,036.343 | 94,993.292 | 97,410.37 | 70,326.139 | 62,292.494 | 64,160.539 | 60,972.233 | 58,853.003 | 64,007.216 | 58,015.292 | 61,212.247 | 63,801.534 | 57,662.07 | 54,539.401 | 40,896.044 | 17,790.199 | 16,735.453 | 17,292.88 | 18,083.703 | 22,304.396 | 0 | 17,830.477 | 13,498.636 | 13,321.863 |
| Verkoop-, algemene en administratieve kosten
| 66,106.515 | 66,226.881 | 79,582.708 | 22,023.289 | 16,074.765 | 85,502.45 | 93,675.901 | 99,227.981 | 88,634.646 | 91,022.7 | 85,745.48 | 84,679.044 | 88,525.884 | 83,048.631 | 85,792.951 | 86,220.231 | 82,749.47 | 95,525.186 | 97,988.13 | 70,883.477 | 62,597.612 | 64,806.128 | 61,783.544 | 59,462.386 | 64,918.331 | 58,948.232 | 61,596.757 | 65,185.518 | 58,570.603 | 55,801.283 | 41,603.075 | 18,322.575 | 17,293.083 | 17,734.573 | 18,432.407 | 22,714.584 | 0 | 18,214.807 | 13,312.207 | 13,399.435 |
| Overige kosten
| 18,396.692 | 0 | 0 | -2,879.859 | -1,492.854 | -171,004.899 | -187,351.803 | -10,179.034 | 8,863.689 | 12,596.052 | 14,136.639 | 14,999.07 | -2,956.171 | 1,897.991 | 845.244 | 1,317.843 | -6,206.506 | -600.779 | -815.907 | 8,437.673 | -13,984.159 | 6,840.865 | 4,251.602 | 3,549.693 | -24.717 | -983.32 | 13.455 | -32.76 | -339.258 | 429.748 | 45.899 | -44.319 | -72.229 | -7.947 | 21.985 | -0.178 | 0 | 17.647 | 84.803 | -0.065 |
| Bedrijfskosten
| 95,290.262 | 94,591.979 | 90,228.791 | 34,285.292 | 29,919.876 | -85,502.449 | -93,675.902 | 99,227.981 | 106,233.116 | 112,077.164 | 107,864.145 | 107,230.164 | 107,951.635 | 102,663.56 | 109,543.972 | 113,537.195 | 111,762.013 | 123,720.473 | 129,448.459 | 99,060.923 | 89,085.507 | 92,459.102 | 89,560.376 | 88,134.346 | 91,031.361 | 84,126.537 | 84,190.208 | 87,907.11 | 81,351.634 | 79,583.788 | 52,774.997 | 24,615.077 | 25,934.049 | 27,450.145 | 25,770.944 | 31,621.689 | 0 | 26,301.698 | 18,849.987 | 18,940.727 |
| Bedrijfsresultaat
| 60,507.598 | 59,467.827 | 72,906.406 | 61,686.705 | 62,840.387 | 54,114.537 | 50,267.226 | 46,069.871 | 51,555.859 | 47,878.334 | 41,773.525 | 42,649.712 | 42,888.669 | 48,118.827 | 49,007.361 | 50,349.554 | 47,051.126 | 49,445.529 | 59,302.854 | 38,384.564 | 39,044.904 | 37,640.785 | 40,329.495 | 37,592.86 | 36,004.176 | 39,242.677 | 34,489.79 | 26,018.178 | 29,016.155 | 27,613.761 | 7,608.518 | 16,781.324 | 16,307.792 | 10,133.714 | 12,461.721 | 5,956.388 | 0 | 7,667.975 | 10,708.017 | 5,936.02 |
| Bedrijfsresultaat ratio
| 0.388 | 0.386 | 0.447 | 0.384 | 0.409 | 0.388 | 0.349 | 0.317 | 0.327 | 0.299 | 0.279 | 0.285 | 0.284 | 0.319 | 0.309 | 0.307 | 0.296 | 0.286 | 0.314 | 0.279 | 0.305 | 0.289 | 0.31 | 0.299 | 0.283 | 0.318 | 0.291 | 0.228 | 0.263 | 0.258 | 0.126 | 0.405 | 0.386 | 0.27 | 0.326 | 0.159 | 0 | 0.226 | 0.362 | 0.239 |
| Totaal overige inkomsten en kosten netto
| 40,550.266 | -4,022.294 | 9,230.546 | 14,486.037 | -1,862.593 | 11,108.23 | 5,424.629 | 14,371.944 | -317,743.992 | -67,886.034 | -91,936.297 | -3,982.558 | 73.419 | -1,079.501 | -9,024.076 | -8,092.26 | -3,009.197 | -592.824 | -24,180.921 | -9,481.952 | -11,578.297 | -11,555.717 | -2,749.232 | -3,301.87 | -5,692.096 | -10,244.683 | -2,273.801 | -8,552.106 | -30,484.709 | -5,521.057 | -2,233.54 | -4,451.898 | 7,866.64 | -1,877.07 | 2,041.364 | 509.099 | 0 | 3,722.566 | 1,130.648 | 367.556 |
| Inkomen voor belasting
| 101,057.864 | 55,445.533 | 82,136.952 | 76,172.741 | 60,977.793 | 65,222.767 | 57,696.368 | 60,441.815 | -266,188.133 | -20,007.699 | -50,162.772 | 43,995.614 | 42,962.088 | 52,511.202 | 49,131.367 | 53,248.224 | 44,041.929 | 48,852.705 | 35,121.932 | 41,052.608 | 27,464.856 | 38,717.464 | 37,568.499 | 34,290.991 | 30,312.08 | 28,997.994 | 40,573.754 | 17,466.072 | -1,468.553 | 22,092.704 | 5,374.978 | 12,329.426 | 24,174.43 | 8,256.644 | 14,503.086 | 6,465.487 | 0 | 11,390.541 | 11,838.666 | 6,303.576 |
| Inkomen voor belasting ratio
| 0.649 | 0.36 | 0.503 | 0.475 | 0.397 | 0.467 | 0.401 | 0.416 | -1.687 | -0.125 | -0.335 | 0.294 | 0.285 | 0.348 | 0.31 | 0.325 | 0.277 | 0.282 | 0.186 | 0.299 | 0.214 | 0.298 | 0.289 | 0.273 | 0.239 | 0.235 | 0.342 | 0.153 | -0.013 | 0.206 | 0.089 | 0.298 | 0.572 | 0.22 | 0.379 | 0.172 | 0 | 0.335 | 0.401 | 0.253 |
| Belastingkosten
| 23,181.348 | 14,594.391 | 17,981.343 | 15,735.269 | 13,585.387 | 13,930.699 | 13,298.393 | 10,629.618 | -57,541.701 | -13,469.555 | -11,102.541 | 10,814.899 | 8,851.214 | 9,271.829 | 9,919.096 | 13,528.707 | 10,292.376 | 11,566.722 | 13,559.865 | 8,855.91 | 4,730.529 | 8,067.511 | 7,734.73 | 7,216.235 | 12,946.794 | 5,324.869 | 7,618.191 | 3,698.913 | -4,706.262 | 7,312.809 | -836.034 | 916.292 | 2,659.918 | -108.654 | 1,721.507 | 408.459 | 0 | 33.837 | 624.072 | 760.059 |
| Nettowinst
| 61,140.078 | 29,921.3 | 48,988.32 | 47,132.357 | 36,160.885 | 39,621.603 | 33,938.508 | 39,342.503 | -208,646.433 | -6,538.144 | -39,060.231 | 26,005.953 | 26,617.096 | 33,703.109 | 32,515.435 | 32,628.535 | 28,316.649 | 32,478.543 | 19,311.76 | 32,196.698 | 22,734.328 | 30,649.953 | 29,833.768 | 27,074.756 | 17,365.286 | 23,673.126 | 32,955.563 | 13,767.159 | 3,237.708 | 14,779.896 | 6,211.012 | 11,135.573 | 21,918.164 | 7,991.221 | 12,873.368 | 6,057.028 | 0 | 11,390.541 | 11,214.593 | 5,543.518 |
| Nettowinstmarge
| 0.392 | 0.194 | 0.3 | 0.294 | 0.236 | 0.284 | 0.236 | 0.271 | -1.322 | -0.041 | -0.261 | 0.174 | 0.176 | 0.224 | 0.205 | 0.199 | 0.178 | 0.188 | 0.102 | 0.234 | 0.177 | 0.236 | 0.23 | 0.215 | 0.137 | 0.192 | 0.278 | 0.121 | 0.029 | 0.138 | 0.103 | 0.269 | 0.519 | 0.213 | 0.337 | 0.161 | 0 | 0.335 | 0.379 | 0.223 |
| WPA (Winst Per Aandeel)
| 3,083.43 | 1,509 | 2,470.97 | 2,377.04 | 1,823.46 | 1,997.97 | 1,711.4 | 1,980.31 | -10,457.87 | -385.37 | -2,301.48 | 1,531.97 | 2,009.45 | 1,985 | 1,915 | 1,922 | 1,668.09 | 1,913 | 1,143 | 1,909 | 1,348.3 | 1,818 | 1,769 | 1,606 | 1,036.03 | 1,412 | 1,974 | 850 | 201.53 | 920 | 387 | 705 | 1,338.74 | 488 | 775 | 357 | 1,241 | 879 | 879 | 495 |
| Verwaterde WPA
| 3,083.43 | 1,509 | 2,470.97 | 2,377.04 | 1,823.46 | 1,997.97 | 1,711.4 | 1,980.31 | -10,457.87 | -385.37 | -2,300.97 | 1,531.97 | 2,009.45 | 1,985 | 1,915 | 1,922 | 1,668.09 | 1,913 | 1,138 | 1,897 | 1,348.3 | 1,806 | 1,758 | 1,595 | 1,036.03 | 1,396 | 1,943 | 814 | 201.53 | 873 | 366 | 613 | 1,338.74 | 488 | 775 | 336 | 1,052 | 879 | 879 | 464 |
| EBITDA
| 104,505.457 | 154,059.806 | 70,184.395 | 64,973.685 | 65,763.836 | 67,644.244 | 52,194.082 | 47,989.828 | -263,407.378 | -16,987.052 | -45,454.699 | 47,137.148 | 47,438.031 | 52,755.774 | 57,377.242 | 60,451.401 | 57,339.766 | 60,748.465 | 70,082.276 | 49,749.81 | 50,690.006 | 49,484.76 | 51,916.167 | 48,604.662 | 44,836.243 | 47,921.946 | 42,657.716 | 33,416.953 | 37,431.065 | 35,914.596 | 10,460.832 | 16,878.437 | 27,215.306 | 10,220.084 | 14,577.947 | 6,026.917 | 0 | 7,707.786 | 10,732.996 | 5,954.021 |
| EBITDA ratio
| 0.671 | 1 | 0.43 | 0.405 | 0.428 | 0.484 | 0.363 | 0.33 | -1.669 | -0.106 | -0.304 | 0.314 | 0.314 | 0.35 | 0.362 | 0.369 | 0.361 | 0.351 | 0.371 | 0.362 | 0.396 | 0.38 | 0.4 | 0.387 | 0.353 | 0.388 | 0.359 | 0.293 | 0.339 | 0.335 | 0.173 | 0.408 | 0.644 | 0.272 | 0.381 | 0.16 | 0 | 0.227 | 0.363 | 0.239 |