Japan Foundation Engineering Co., Ltd.
TSE:1914.T
683 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,112.7 | 7,097.348 | 5,837.263 | 5,209.503 | 5,431.252 | 6,321.443 | 6,224.144 | 5,801.638 | 5,561.646 | 5,348.632 | 6,319.51 | 5,645.136 | 4,797.944 | 6,779.695 | 5,654.889 | 6,047.45 | 4,372.54 | 8,696.116 | 5,010.099 | 5,399.668 | 5,018.504 | 7,278.978 | 6,130.439 | 6,038.697 | 5,033.862 | 5,851.501 | 5,857.287 | 5,967.475 | 5,022.654 | 6,324.734 | 4,396.367 | 6,165.121 | 4,171.325 | 7,048.54 | 5,793.443 | 6,177.944 | 5,093.637 | 6,823.048 | 5,586.061 | 5,609.65 | 4,189.233 | 7,051.905 | 4,740.271 | 5,061.958 | 3,709.559 | 4,859.199 | 5,006.74 | 3,081.238 | 4,159.445 | 5,744.622 | 3,306.923 | 3,671.058 | 3,367.79 | 8,000.237 | 3,323.65 | 4,610.057 | 3,021.997 | 6,721.748 | 4,191.55 | 3,494.8 | 9,455.9 | 2,859.136 | 4,132.553 |
| Kosten van de omzet
| 5,681.723 | 5,798.475 | 4,981.452 | 4,405.015 | 4,458.001 | 5,387.781 | 5,277.993 | 5,054.079 | 4,817.428 | 4,444.619 | 5,184.698 | 4,793.617 | 4,272.056 | 6,042.76 | 4,834.81 | 5,225.31 | 3,735.674 | 7,553.12 | 4,289.761 | 4,455.644 | 4,227.679 | 6,513.931 | 5,102.874 | 5,678.647 | 4,325.567 | 5,046.437 | 5,160.911 | 5,201.25 | 4,438.199 | 5,503.623 | 3,768.378 | 5,891.319 | 3,750.945 | 6,064.093 | 4,722.008 | 5,285.733 | 4,248.39 | 5,857.694 | 4,583.153 | 4,985.159 | 3,730.121 | 6,231.749 | 4,104.474 | 4,525.254 | 3,335.468 | 4,483.151 | 4,467.246 | 2,800.763 | 3,646.89 | 5,222.725 | 2,964.569 | 3,376.199 | 3,170.508 | 7,253.631 | 2,982.057 | 4,185.401 | 2,517.981 | 5,851.499 | 3,729.185 | 3,154.972 | 8,131.937 | 2,957.794 | 3,653.321 |
| Brutowinst
| 1,430.977 | 1,298.873 | 855.811 | 804.488 | 973.251 | 933.662 | 946.151 | 747.559 | 744.218 | 904.013 | 1,134.812 | 851.519 | 525.888 | 736.935 | 820.079 | 822.14 | 636.866 | 1,142.996 | 720.338 | 944.024 | 790.825 | 765.047 | 1,027.565 | 360.05 | 708.295 | 805.064 | 696.376 | 766.225 | 584.455 | 821.111 | 627.989 | 273.802 | 420.38 | 984.447 | 1,071.435 | 892.211 | 845.247 | 965.354 | 1,002.908 | 624.491 | 459.112 | 820.156 | 635.797 | 536.704 | 374.091 | 376.048 | 539.494 | 280.475 | 512.555 | 521.897 | 342.354 | 294.859 | 197.282 | 746.606 | 341.593 | 424.656 | 504.016 | 870.249 | 462.365 | 339.828 | 1,323.963 | -98.658 | 479.232 |
| Brutowinstmarge
| 0.201 | 0.183 | 0.147 | 0.154 | 0.179 | 0.148 | 0.152 | 0.129 | 0.134 | 0.169 | 0.18 | 0.151 | 0.11 | 0.109 | 0.145 | 0.136 | 0.146 | 0.131 | 0.144 | 0.175 | 0.158 | 0.105 | 0.168 | 0.06 | 0.141 | 0.138 | 0.119 | 0.128 | 0.116 | 0.13 | 0.143 | 0.044 | 0.101 | 0.14 | 0.185 | 0.144 | 0.166 | 0.141 | 0.18 | 0.111 | 0.11 | 0.116 | 0.134 | 0.106 | 0.101 | 0.077 | 0.108 | 0.091 | 0.123 | 0.091 | 0.104 | 0.08 | 0.059 | 0.093 | 0.103 | 0.092 | 0.167 | 0.129 | 0.11 | 0.097 | 0.14 | -0.035 | 0.116 |
| Onderzoek- en ontwikkelingskosten
| 0 | 58 | 1 | 66 | 17 | 47 | 20 | 31 | 24 | 140 | 29 | 30 | 8 | 23 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 705.845 | 813.52 | 693.819 | 590.075 | 697 | 654.768 | 630.323 | 580.463 | 629 | 745 | 726 | 652 | 564.14 | 636.4 | 629 | 594 | 564 | 652 | 697 | 624 | 592 | 716 | 598 | 514 | 564 | 664 | 554 | 579 | 596 | 683 | 618 | 545 | 602 | 719 | 542 | 569 | 541 | 635 | 529 | 617 | 535 | 604 | 515 | 574 | 537 | 460 | 516 | 495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | -22.546 | 35.225 | 7.407 | 10.307 | -3.08 | 23.265 | 6.267 | 11.117 | 0.431 | 9.268 | 7.828 | 9.663 | 5.451 | 2.667 | 7.678 | 6.998 | 11.237 | 3.361 | 1.662 | 8.696 | 12.119 | 8.184 | 3.047 | 7.808 | -90.053 | 27.989 | 51.021 | 40.797 | 14.211 | 19.401 | 49.877 | 29.546 | -47.838 | 19.528 | 54.527 | 35.576 | 8.954 | 30.976 | 51.907 | 27.643 | 30.069 | 19.235 | 53.713 | 24.436 | 15.955 | 28.493 | 8.68 | 32.092 | 14.6 | 16.916 | 42.823 | 35.683 | 4.261 | 8.544 | 15.062 | 23.587 | -21.495 | 11.298 | 15.809 | 42.978 | 14.289 | 3.762 |
| Bedrijfskosten
| 705.845 | 871.52 | 694.819 | 656.075 | 697.86 | 701.768 | 650.323 | 611.463 | 629.104 | 714.019 | 726.391 | 652.207 | 572.14 | 659.4 | 629.244 | 594.292 | 564.091 | 652.075 | 697.366 | 623.832 | 592.592 | 715.597 | 597.76 | 514.563 | 564.174 | 698.559 | 553.279 | 579.477 | 596.471 | 682.679 | 618.807 | 544.737 | 602.427 | 719.368 | 542.019 | 568.517 | 541.955 | 634.896 | 529.271 | 616.582 | 535.475 | 605.805 | 515.306 | 573.173 | 537.979 | 485.593 | 516.206 | 494.537 | 588.883 | 594.555 | 499.11 | 497.211 | 562.267 | 592.117 | 496.233 | 472.592 | 541.834 | 285.065 | 416.325 | 396.002 | 358.356 | 422.128 | 419.935 |
| Bedrijfsresultaat
| 725.132 | 427.353 | 160.992 | 148.414 | 275.389 | 231.895 | 295.826 | 136.097 | 115.113 | 189.993 | 408.422 | 199.311 | -46.252 | 77.535 | 190.835 | 227.848 | 72.774 | 490.921 | 22.971 | 320.193 | 198.232 | 49.45 | 429.804 | -154.512 | 144.12 | 106.506 | 143.097 | 186.747 | -12.016 | 138.433 | 9.182 | -270.936 | -182.047 | 265.079 | 529.415 | 323.694 | 303.291 | 330.457 | 473.637 | 7.908 | -76.362 | 214.35 | 120.491 | -36.469 | -163.888 | -109.546 | 23.287 | -214.061 | -76.328 | -72.658 | -156.757 | -202.353 | -364.984 | 154.489 | -154.639 | -47.936 | -37.818 | 407.055 | 46.039 | -56.174 | 769.427 | -520.786 | 59.296 |
| Bedrijfsresultaat ratio
| 0.102 | 0.06 | 0.028 | 0.028 | 0.051 | 0.037 | 0.048 | 0.023 | 0.021 | 0.036 | 0.065 | 0.035 | -0.01 | 0.011 | 0.034 | 0.038 | 0.017 | 0.056 | 0.005 | 0.059 | 0.04 | 0.007 | 0.07 | -0.026 | 0.029 | 0.018 | 0.024 | 0.031 | -0.002 | 0.022 | 0.002 | -0.044 | -0.044 | 0.038 | 0.091 | 0.052 | 0.06 | 0.048 | 0.085 | 0.001 | -0.018 | 0.03 | 0.025 | -0.007 | -0.044 | -0.023 | 0.005 | -0.069 | -0.018 | -0.013 | -0.047 | -0.055 | -0.108 | 0.019 | -0.047 | -0.01 | -0.013 | 0.061 | 0.011 | -0.016 | 0.081 | -0.182 | 0.014 |
| Totaal overige inkomsten en kosten netto
| 236.263 | 167.87 | -24.586 | 111.036 | 113 | -4.591 | -11.379 | 146.479 | 101 | 60 | 79 | 146 | 37.178 | 75.065 | -21.969 | 53.617 | 28.187 | -217.662 | 40.589 | 120.819 | 12.773 | -14.87 | 12.68 | 83.158 | 53.379 | 0.232 | 146.541 | 74.418 | 42.344 | -393.201 | 283.306 | 2.083 | -153.177 | -162.908 | 86.641 | -33.276 | 66.868 | 761.815 | 305.848 | 144.988 | 25.339 | -92.367 | 131.47 | -14.896 | 195.249 | 243.143 | 340.806 | -51.036 | -59.33 | 171.65 | -51.93 | 33.849 | 47.018 | -45.157 | -125.299 | -68.693 | -36.231 | -169.286 | 40.328 | 22.201 | -300.432 | -25.99 | -59.559 |
| Inkomen voor belasting
| 961.395 | 595.223 | 136.406 | 259.45 | 389.74 | 227.304 | 284.447 | 282.576 | 217.546 | 218.998 | 487.628 | 347.016 | -9.075 | 152.601 | 168.866 | 281.464 | 100.962 | 273.259 | 63.56 | 441.011 | 211.006 | 34.58 | 442.485 | -71.354 | 197.499 | 106.737 | 289.638 | 261.166 | 30.328 | -254.769 | 292.488 | -268.852 | -335.224 | 102.171 | 616.057 | 290.418 | 370.16 | 1,092.273 | 779.485 | 152.897 | -51.024 | 121.984 | 251.961 | -51.365 | 31.361 | 133.598 | 364.094 | -265.098 | -135.658 | 98.992 | -208.686 | -168.503 | -317.967 | 109.332 | -279.939 | -116.629 | -74.049 | 415.898 | 86.368 | -33.973 | 665.175 | -546.776 | -0.262 |
| Inkomen voor belasting ratio
| 0.135 | 0.084 | 0.023 | 0.05 | 0.072 | 0.036 | 0.046 | 0.049 | 0.039 | 0.041 | 0.077 | 0.061 | -0.002 | 0.023 | 0.03 | 0.047 | 0.023 | 0.031 | 0.013 | 0.082 | 0.042 | 0.005 | 0.072 | -0.012 | 0.039 | 0.018 | 0.049 | 0.044 | 0.006 | -0.04 | 0.067 | -0.044 | -0.08 | 0.014 | 0.106 | 0.047 | 0.073 | 0.16 | 0.14 | 0.027 | -0.012 | 0.017 | 0.053 | -0.01 | 0.008 | 0.027 | 0.073 | -0.086 | -0.033 | 0.017 | -0.063 | -0.046 | -0.094 | 0.014 | -0.084 | -0.025 | -0.025 | 0.062 | 0.021 | -0.01 | 0.07 | -0.191 | -0 |
| Belastingkosten
| 184.051 | 137.593 | 77.429 | 117.724 | 115.213 | 137.283 | 131.527 | 108.289 | 107.802 | 149.756 | 208.656 | 146.35 | 41.706 | 131.967 | 115.286 | 158.634 | 84.723 | 171.806 | 74.071 | 124.48 | 110.993 | 137.694 | 165.478 | 36.655 | 106.95 | 33.354 | 188.469 | 163.911 | 107.513 | 129.517 | 168.85 | 61.847 | -31.528 | -35.857 | 157.696 | 138.841 | 166.673 | -97.895 | 301.975 | 103.853 | 18.165 | 151.865 | 83.166 | 17.445 | 19.841 | 7.314 | -26.866 | 109.737 | -6.665 | 28.583 | 21.549 | 17.399 | 91.737 | 106.218 | 5.732 | 25.185 | 62.467 | 14.135 | 43 | 15.913 | 243.005 | -147.243 | -16.771 |
| Nettowinst
| 777.343 | 457.629 | 58.978 | 141.725 | 274.527 | 90.021 | 152.92 | 174.288 | 109.743 | 69.242 | 278.972 | 200.666 | -50.781 | 20.634 | 53.579 | 122.83 | 16.239 | 101.452 | -10.511 | 316.532 | 100.012 | -103.113 | 277.005 | -108.008 | 90.549 | 73.382 | 101.169 | 97.254 | -77.184 | -384.285 | 123.637 | -330.7 | -303.695 | 138.028 | 458.361 | 151.577 | 203.486 | 1,190.169 | 477.509 | 49.044 | -69.189 | -29.881 | 168.794 | -68.809 | 11.519 | 126.284 | 390.959 | -374.835 | -128.993 | 70.41 | -230.236 | -185.902 | -409.704 | 3.114 | -285.671 | -141.814 | -136.517 | 401.762 | 43.367 | -49.886 | 422.169 | -399.533 | 16.508 |
| Nettowinstmarge
| 0.109 | 0.064 | 0.01 | 0.027 | 0.051 | 0.014 | 0.025 | 0.03 | 0.02 | 0.013 | 0.044 | 0.036 | -0.011 | 0.003 | 0.009 | 0.02 | 0.004 | 0.012 | -0.002 | 0.059 | 0.02 | -0.014 | 0.045 | -0.018 | 0.018 | 0.013 | 0.017 | 0.016 | -0.015 | -0.061 | 0.028 | -0.054 | -0.073 | 0.02 | 0.079 | 0.025 | 0.04 | 0.174 | 0.085 | 0.009 | -0.017 | -0.004 | 0.036 | -0.014 | 0.003 | 0.026 | 0.078 | -0.122 | -0.031 | 0.012 | -0.07 | -0.051 | -0.122 | 0 | -0.086 | -0.031 | -0.045 | 0.06 | 0.01 | -0.014 | 0.045 | -0.14 | 0.004 |
| WPA (Winst Per Aandeel)
| 39.34 | 22.84 | 2.94 | 7.07 | 13.72 | 4.47 | 7.36 | 8.3 | 5.2 | 3.17 | 12.21 | 8.65 | -2.17 | 0.88 | 2.29 | 4.73 | 0.63 | 3.91 | -0.4 | 11.78 | 3.72 | -3.84 | 10.31 | -3.95 | 3.31 | 2.68 | 3.7 | 3.46 | -2.75 | -13.67 | 4.4 | -11.7 | -10.75 | 4.88 | 16.22 | 5.31 | 7.12 | 41.66 | 16.71 | 1.72 | -2.42 | -1.05 | 5.91 | -2.41 | 0.4 | 4.42 | 13.68 | -13.12 | -4.51 | 2.46 | -8.06 | -6.51 | -14.34 | 0.11 | -9.99 | -4.96 | -4.78 | 13.99 | 1.51 | -1.74 | 14.59 | -13.97 | 0.57 |
| Verwaterde WPA
| 39.34 | 22.84 | 2.94 | 7.07 | 13.72 | 4.47 | 7.36 | 8.29 | 5.2 | 3.17 | 12.21 | 8.65 | -2.17 | 0.88 | 2.29 | 4.73 | 0.63 | 3.91 | -0.4 | 11.78 | 3.72 | -3.84 | 10.31 | -3.95 | 3.31 | 2.68 | 3.7 | 3.46 | -2.75 | -13.67 | 4.4 | -11.7 | -10.75 | 4.88 | 16.22 | 5.31 | 7.12 | 41.66 | 16.71 | 1.72 | -2.42 | -1.05 | 5.91 | -2.41 | 0.4 | 4.42 | 13.68 | -13.12 | -4.51 | 2.46 | -8.06 | -6.51 | -14.34 | 0.11 | -9.99 | -4.96 | -4.78 | 13.99 | 1.51 | -1.74 | 14.59 | -13.97 | 0.57 |
| EBITDA
| 984.967 | 718.419 | 419.968 | 261.945 | 392.248 | 242.255 | 287.469 | 286.264 | 217.094 | 234.482 | 449.456 | 293.058 | 3.12 | 136.766 | 190.325 | 289.991 | 103.645 | 515.128 | 60.228 | 441.27 | 204.684 | 73.305 | 442.421 | -71.599 | 199.514 | 79.446 | 171.193 | 247.622 | 34.452 | 105.358 | 327.491 | -405.719 | -184.047 | 74.638 | 556.454 | 291.994 | 374.645 | 356.874 | 611.694 | 121.759 | -45.827 | 280.026 | 260.155 | -1.583 | 35.056 | 154.349 | 249.949 | -197.402 | -73.34 | 126.635 | -105.227 | -222.527 | -389.366 | 306.627 | 96.857 | 88.231 | 109.555 | 870.778 | 154.964 | -23.882 | 1,466.594 | -355.561 | 158.523 |
| EBITDA ratio
| 0.138 | 0.101 | 0.072 | 0.05 | 0.072 | 0.038 | 0.046 | 0.049 | 0.039 | 0.044 | 0.071 | 0.052 | 0.001 | 0.02 | 0.034 | 0.048 | 0.024 | 0.059 | 0.012 | 0.082 | 0.041 | 0.01 | 0.072 | -0.012 | 0.04 | 0.014 | 0.029 | 0.041 | 0.007 | 0.017 | 0.074 | -0.066 | -0.044 | 0.011 | 0.096 | 0.047 | 0.074 | 0.052 | 0.11 | 0.022 | -0.011 | 0.04 | 0.055 | -0 | 0.009 | 0.032 | 0.05 | -0.064 | -0.018 | 0.022 | -0.032 | -0.061 | -0.116 | 0.038 | 0.029 | 0.019 | 0.036 | 0.13 | 0.037 | -0.007 | 0.155 | -0.124 | 0.038 |