Samsonite International S.A.

HKEX:1910.HK

14.62 (HKD) • At close June 27, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.

202420232022202120202019201820172016201520142013201220112010
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 676.3716.6635.91,324.81,495462.6427.7344.452368.54180.803140.423225.347151.399141.259285.798
Kortetermijnbeleggingen 014.10000000000000
Liquide middelen en kortetermijnbeleggingen 676.3730.7635.91,324.81,495462.6427.7344.452368.54180.803140.423225.347151.399141.259285.798
Nettovorderingen 313.4304.1281.7197.6129.8380.7397.9393.3338.386269.119276.296233.692211.49600
Voorraad 651.4695.9687.6348.4455.9587.3622.6582.994421.334349.076332.274298.377277.516236.957222.704
Overige vlottende activa 101.5104.989.468.893.6112.6169.5174.6162.23795.07886.26377.942284.452233.182214.025
Totaal vlottende activa 1,742.61,835.61,694.61,939.62,174.31,543.21,617.71,495.3971,290.497894.076835.256835.358713.367611.398722.527
Niet-vlottende activa:
Materiële vaste activa, netto 761.2658.4475.7504.1587.5880.7311308.047281.99186.083178.325155.347135.824127.975124.782
Goodwill 819.6825.9824.2828.5849.61,3391,340.11,343.0211,238.91297.36270.079214.356214.356153.212153.212
Immateriële activa 1,519.81,534.41,458.81,392.41,418.31,691.31,771.31,792.7571,733.061762.411766.687662.707671.522619.438628.296
Goodwill en immateriële activa 2,339.42,360.32,2832,220.92,267.93,030.33,111.43,135.7782,971.9711,059.7711,036.766877.063885.878772.65781.508
Langetermijnbeleggingen 017.830.531.236.649.725.524.545.07521.34619.09715.73817.90900
Belastingvorderingen 0173.1173.6124.254.531.733.266.50456.00750.75257.75244.40155.30214.02320.791
Overige niet-vlottende activa 236239.763.734.341.45.742.840.19943.8134.0986.9844.88418.515.393
Totaal niet-vlottende activa 3,336.63,276.23,026.52,914.72,987.93,998.13,523.93,575.0283,359.0431,321.7651,296.0381,099.5331,099.797933.148942.474
Totaal activa 5,079.25,111.84,721.14,854.35,162.25,541.35,141.65,070.4254,649.542,215.8412,131.2941,934.8911,813.1641,544.5461,665.001
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 511.5500.4583.3355240.2500.7525.3554386.754345.438316.509282.183225.249212.974330.511
Kortlopende schulden 229.4207.9237.5238.5225.9236.280.8152.969.80762.72465.13113.6432.23411.69612.032
Belastingschulden 0109.591.668.846.666.386.9106.94498.96854.57967.74554.74457.66640.03135.443
Uitgestelde opbrengsten 00000313.50000000035.443
Overige kortlopende verplichtingen 349.4339.6300.8255.4218.6247.2243.4268.785220.357148.662154.177151.176178.39118.76838.777
Totaal kortlopende verplichtingen 1,090.31,157.41,213.2917.7731.31,050.4936.41,082.629775.886611.403603.562501.743493.539383.469416.763
Langlopende verplichtingen:
Langetermijnschulden 2,093.62,088.12,1502,988.23,520.62,1691,838.601,805.5610000.0640.142246.709
Uitgestelde opbrengsten niet-vlottend 00078.784.690.40093.42694.352107.94586.28113.32889.24795.776
Uitgestelde belastingverplichtingen niet-vlottend 00161.7140.4174.5223286.5320.924456.54106.24107.625111.37113.809120.307135.779
Overige niet-vlottende verplichtingen 350.3348.6278.3143.1156.7230375.52,155.418463.684.464.722116.2866.31995.4287.122
Totaal niet-vlottende verplichtingen 2,443.92,436.72,428.33,2103,761.92,489.42,214.12,155.4182,362.667205.052220.292202.566233.52215.877485.386
Totaal passiva 3,534.23,594.13,641.54,127.74,493.23,539.83,150.53,238.0473,138.553816.455823.854704.309727.059599.346902.149
Eigen vermogen:
Preferente aandelen 000028.60000000000
Gewone aandelen 14.614.514.414.414.314.314.314.21814.11314.09814.0814.07114.07114.07122.214
Ingehouden winsten 482.9287.2-109.8-402.7-412.7852.2851.6733.98519.968498.846393.648288.587151.58600
Overige gereserveerde algehele resultaten -14.6055.811.7-28.629.331.728.7-332.584-299.085-290.838-281.484-243.098-250.155-223.167
Overige totale aandeelhoudersvermogen 993.31,149.31,071.41,066.31,032.51,055.21,050.21,014.588976.0511,145.695964.992962.192885.9361,154.215941.161
Totaal eigen vermogen van aandeelhouders 1,476.21,4511,031.8689.7634.11,9511,947.81,791.4881,467.0541,359.5541,269.6881,192.7561,051.593918.131740.208
Totaal eigen vermogen 1,5451,517.71,079.6726.66692,001.51,991.11,832.3781,510.9871,399.3861,307.441,230.5821,086.105945.2762.852
Totaal passiva en aandeelhoudersvermogen 5,079.25,111.84,721.14,854.35,162.25,541.35,141.65,070.4254,649.542,215.8412,131.2941,934.8911,813.1641,544.5461,665.001