C&D International Investment Group Limited
HKEX:1908.HK
14.6 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 55,035.393 | 55,035.393 | 12,179.595 | 12,179.595 | 41,342.901 | 41,342.901 | 8,474.85 | 8,474.85 | 22,840.839 | 22,840.839 | 4,441.601 | 4,441.601 | 1,231.377 | 1,231.377 | 7,682.808 | 8,358.69 | 638.884 | 638.884 | 5,701.012 | 5,701.012 | 484.696 | 484.696 | 2,356.387 | 2,356.387 | 33.036 | 33.036 | 34.847 | 34.847 | 17.205 | 17.205 | 35.211 | 35.211 | 31.673 | 31.673 | 115.764 | 116.004 | 20.087 | 21.294 | 38.846 | 40.425 | 145.275 | 146.397 | 49.604 | 138.376 | 49.228 | 48.759 |
Kosten van de omzet
| 49,434.385 | 49,434.385 | 10,322.374 | 10,322.374 | 35,008.981 | 35,008.981 | 7,199.063 | 7,199.063 | 18,908.308 | 18,908.308 | 3,834.754 | 3,834.754 | 969.47 | 969.47 | 5,786.781 | 6,291.511 | 379.393 | 379.393 | 3,865.81 | 3,865.81 | 262.319 | 262.319 | 1,578.542 | 1,578.542 | 15.521 | 15.521 | 13.771 | 13.771 | 5.129 | 5.129 | 16.982 | 16.982 | 18.154 | 18.154 | 92.998 | 93.125 | 10.568 | 11.232 | 32.628 | 24.764 | 82.642 | 83.28 | 23.953 | 90.042 | 26.871 | 26.615 |
Brutowinst
| 5,601.008 | 5,601.008 | 1,857.222 | 1,857.222 | 6,333.921 | 6,333.921 | 1,275.787 | 1,275.787 | 3,932.531 | 3,932.531 | 606.847 | 606.847 | 261.907 | 261.907 | 1,896.027 | 2,067.179 | 259.491 | 259.491 | 1,835.202 | 1,835.202 | 222.377 | 222.377 | 777.846 | 777.846 | 17.516 | 17.516 | 21.076 | 21.076 | 12.077 | 12.077 | 18.229 | 18.229 | 13.52 | 13.52 | 22.766 | 22.879 | 9.519 | 10.062 | 6.217 | 15.662 | 62.634 | 63.117 | 25.651 | 48.333 | 22.357 | 22.144 |
Brutowinstmarge
| 0.102 | 0.102 | 0.152 | 0.152 | 0.153 | 0.153 | 0.151 | 0.151 | 0.172 | 0.172 | 0.137 | 0.137 | 0.213 | 0.213 | 0.247 | 0.247 | 0.406 | 0.406 | 0.322 | 0.322 | 0.459 | 0.459 | 0.33 | 0.33 | 0.53 | 0.53 | 0.605 | 0.605 | 0.702 | 0.702 | 0.518 | 0.518 | 0.427 | 0.427 | 0.197 | 0.197 | 0.474 | 0.473 | 0.16 | 0.387 | 0.431 | 0.431 | 0.517 | 0.349 | 0.454 | 0.454 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,169.438 | 1,169.438 | 256.259 | 256.259 | 2,067.021 | 2,067.021 | 154.2 | 154.2 | 448.158 | 448.158 | 61.547 | 61.547 | 24.673 | 24.673 | 9.961 | 32.783 | 12.923 | 12.923 | 64.373 | 64.373 | 11.408 | 11.408 | 17.923 | 17.923 | 5.598 | 5.598 | 9.956 | 9.956 | 4.571 | 4.571 | 7.489 | 7.489 | 5.787 | 5.787 | 7.209 | 7.31 | 8.764 | 8.632 | 9.294 | 9.023 | 7.36 | 7.417 | 11.299 | 11.772 | 11.86 | 11.747 |
Verkoop- en marketingkosten
| 1,443.811 | 1,443.811 | 710.196 | 710.196 | 1,311.601 | 1,311.601 | 470.294 | 470.294 | 975.642 | 975.642 | 374.473 | 374.473 | 199.133 | 199.133 | 358.758 | 482.675 | 107.871 | 107.871 | 249.016 | 249.016 | 48.793 | 48.793 | 149.645 | 149.645 | 19.196 | 19.196 | 20.953 | 20.953 | 5.448 | 5.448 | 1.484 | 1.484 | 0.893 | 0.893 | 1.807 | 1.819 | 1.004 | 0.961 | 1.752 | 2.296 | 2.697 | 2.718 | 2.056 | 2.075 | 1.452 | 1.438 |
Verkoop-, algemene en administratieve kosten
| 2,668.346 | 2,668.346 | 968.436 | 968.436 | 3,396.553 | 3,396.553 | 625.438 | 625.438 | 1,436.941 | 1,436.941 | 434.902 | 434.902 | 219.625 | 219.625 | 376.131 | 515.458 | 120.794 | 120.794 | 313.389 | 313.389 | 60.2 | 60.2 | 167.568 | 167.568 | 24.794 | 24.794 | 30.909 | 30.909 | 10.018 | 10.018 | 8.973 | 8.973 | 6.679 | 6.679 | 9.016 | 9.128 | 9.768 | 9.593 | 11.046 | 11.319 | 10.057 | 10.135 | 13.355 | 13.847 | 13.312 | 13.185 |
Overige kosten
| 0 | 0 | -2,205.292 | 0 | -7,997.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.052 | -0.433 | 0.139 | 0.048 | 0.049 | 0.463 | 0.147 | 0.181 | 0.18 |
Bedrijfskosten
| 2,479.044 | 2,479.044 | 1,012.255 | 1,012.255 | 2,849.681 | 2,849.681 | 469.33 | 469.33 | 1,225.885 | 1,225.885 | 353.697 | 353.697 | 194.668 | 194.668 | 339.391 | 448.109 | 76.386 | 76.386 | 276.139 | 276.139 | 55.048 | 55.048 | 158.32 | 158.32 | 17.181 | 17.181 | 29.711 | 29.711 | 7.358 | 7.358 | 5.912 | 5.912 | 8.328 | 8.328 | 3.393 | 3.467 | 9.768 | 9.593 | 10.613 | 11.319 | 10.057 | 10.135 | 13.355 | 13.847 | 13.312 | 13.185 |
Bedrijfsresultaat
| 2,932.663 | 2,932.663 | 888.786 | 888.786 | 2,937.368 | 2,937.368 | 650.349 | 650.349 | 2,495.591 | 2,495.591 | 171.945 | 171.945 | 42.282 | 42.282 | 1,519.896 | 1,551.721 | 138.697 | 138.697 | 1,521.814 | 1,521.814 | 162.177 | 162.177 | 610.278 | 610.278 | -7.278 | -7.278 | -9.833 | -9.833 | 2.059 | 2.059 | 9.256 | 9.256 | 6.841 | 6.841 | 13.75 | 13.751 | -0.25 | 0.469 | -4.396 | 4.338 | 52.577 | 52.982 | 12.301 | 34.487 | 9.025 | 8.939 |
Bedrijfsresultaat ratio
| 0.053 | 0.053 | 0.073 | 0.073 | 0.071 | 0.071 | 0.077 | 0.077 | 0.109 | 0.109 | 0.039 | 0.039 | 0.034 | 0.034 | 0.198 | 0.186 | 0.217 | 0.217 | 0.267 | 0.267 | 0.335 | 0.335 | 0.259 | 0.259 | -0.22 | -0.22 | -0.282 | -0.282 | 0.12 | 0.12 | 0.263 | 0.263 | 0.216 | 0.216 | 0.119 | 0.119 | -0.012 | 0.022 | -0.113 | 0.107 | 0.362 | 0.362 | 0.248 | 0.249 | 0.183 | 0.183 |
Totaal overige inkomsten en kosten netto
| 412.95 | 412.95 | 56.957 | 56.957 | 500.064 | 500.064 | 154.768 | 154.768 | 190.724 | 190.724 | 68.892 | 68.892 | 11.745 | 11.745 | 19.425 | -5.714 | 28.129 | 28.129 | -118.273 | -118.273 | -20.837 | -20.837 | -44.692 | -44.692 | -23.07 | -23.07 | -7.175 | -7.175 | 2.734 | 2.734 | 2.617 | 2.617 | -0.978 | -0.978 | 6.048 | 6.088 | 2.855 | 4.07 | 15.421 | 8.864 | 1.146 | 1.155 | 10.628 | -0.297 | 2.788 | 2.761 |
Inkomen voor belasting
| 3,345.612 | 3,345.612 | 945.742 | 945.742 | 3,437.431 | 3,437.431 | 805.117 | 805.117 | 2,686.315 | 2,686.315 | 240.837 | 240.837 | 54.027 | 54.027 | 1,539.321 | 1,546.008 | 166.826 | 166.826 | 1,403.541 | 1,403.541 | 141.34 | 141.34 | 565.586 | 565.586 | -30.348 | -30.348 | -17.008 | -17.008 | 4.792 | 4.792 | 11.873 | 11.873 | 5.863 | 5.863 | 19.798 | 19.839 | 2.606 | 4.539 | 11.025 | 13.203 | 53.723 | 54.137 | 22.929 | 34.19 | 11.813 | 11.7 |
Inkomen voor belasting ratio
| 0.061 | 0.061 | 0.078 | 0.078 | 0.083 | 0.083 | 0.095 | 0.095 | 0.118 | 0.118 | 0.054 | 0.054 | 0.044 | 0.044 | 0.2 | 0.185 | 0.261 | 0.261 | 0.246 | 0.246 | 0.292 | 0.292 | 0.24 | 0.24 | -0.919 | -0.919 | -0.488 | -0.488 | 0.279 | 0.279 | 0.337 | 0.337 | 0.185 | 0.185 | 0.171 | 0.171 | 0.13 | 0.213 | 0.284 | 0.327 | 0.37 | 0.37 | 0.462 | 0.247 | 0.24 | 0.24 |
Belastingkosten
| 888.926 | 888.926 | 234.816 | 234.816 | 1,295.756 | 1,295.756 | 165.841 | 165.841 | 815.598 | 815.598 | 37.012 | 37.012 | 12.096 | 12.096 | 616.078 | 641.91 | 72.138 | 72.138 | 702.989 | 702.989 | 52.941 | 52.941 | 241.231 | 241.231 | 7.517 | 7.517 | 0.165 | 0.165 | 0.868 | 0.868 | 6.647 | 6.647 | 3.382 | 3.382 | 7.063 | 7.082 | 1.602 | 1.607 | 2.483 | 5.785 | 23.164 | 23.343 | 10.538 | 13.265 | 9.469 | 9.379 |
Nettowinst
| 1,527.496 | 1,527.496 | 642.07 | 642.07 | 1,689.006 | 1,689.006 | 421.033 | 421.033 | 1,441.023 | 1,441.023 | 162.631 | 162.631 | 17.724 | 17.724 | 773.346 | 754.201 | 97.246 | 97.246 | 644.732 | 644.732 | 65.492 | 65.492 | 275.944 | 275.944 | -18.989 | -18.989 | -19.967 | -19.967 | 5.929 | 5.929 | 4.407 | 4.407 | 1.928 | 1.928 | 10.971 | 10.988 | 1.003 | 2.402 | 7.522 | 6.61 | 28.484 | 28.704 | 11.375 | 19.293 | 1.684 | 1.668 |
Nettowinstmarge
| 0.028 | 0.028 | 0.053 | 0.053 | 0.041 | 0.041 | 0.05 | 0.05 | 0.063 | 0.063 | 0.037 | 0.037 | 0.014 | 0.014 | 0.101 | 0.09 | 0.152 | 0.152 | 0.113 | 0.113 | 0.135 | 0.135 | 0.117 | 0.117 | -0.575 | -0.575 | -0.573 | -0.573 | 0.345 | 0.345 | 0.125 | 0.125 | 0.061 | 0.061 | 0.095 | 0.095 | 0.05 | 0.113 | 0.194 | 0.164 | 0.196 | 0.196 | 0.229 | 0.139 | 0.034 | 0.034 |
WPA (Winst Per Aandeel)
| 0.79 | 0.79 | 0.37 | 0.37 | 0.91 | 0.91 | 0.3 | 0.3 | 0.95 | 0.95 | 0.14 | 0.14 | 0.015 | 0.015 | 0.65 | 0.65 | 0.095 | 0.095 | 0.81 | 0.81 | 0.089 | 0.089 | 0.46 | 0.46 | -0.044 | -0.044 | -0.055 | -0.055 | 0.017 | 0.017 | 0.012 | 0.012 | 0.006 | 0.006 | 0.037 | 0.037 | 0.003 | 0.008 | 0.025 | 0.022 | 0.095 | 0.096 | 0.038 | 0.064 | 0.006 | 0.006 |
Verwaterde WPA
| 0.79 | 0.79 | 0.37 | 0.37 | 0.91 | 0.91 | 0.3 | 0.3 | 0.96 | 0.96 | 0.14 | 0.14 | 0.015 | 0.015 | 0.64 | 0.62 | 0.088 | 0.088 | 0.81 | 0.81 | 0.089 | 0.089 | 0.44 | 0.44 | -0.038 | -0.044 | -0.055 | -0.055 | 0.017 | 0.017 | 0.012 | 0.012 | 0.006 | 0.006 | 0.037 | 0.037 | 0.003 | 0.008 | 0.025 | 0.022 | 0.095 | 0.096 | 0.038 | 0.064 | 0.006 | 0.006 |
EBITDA
| 2,956.512 | 2,956.512 | 894.789 | 894.789 | 2,950.819 | 2,950.819 | 656.359 | 656.359 | 2,503.277 | 2,503.277 | 178.493 | 178.493 | 47.643 | 47.643 | 1,527.637 | 1,559.462 | 143.718 | 143.718 | 1,526.826 | 1,526.826 | 166.828 | 166.828 | 615.505 | 615.505 | -3.979 | -3.979 | -7.461 | -7.461 | 2.754 | 2.754 | 9.494 | 9.494 | 7.205 | 7.205 | 14.116 | 14.122 | -0.25 | 0.469 | -4.396 | 4.338 | 52.577 | 52.982 | 12.301 | 34.487 | 9.025 | 8.939 |
EBITDA ratio
| 0.054 | 0.054 | 0.073 | 0.073 | 0.071 | 0.071 | 0.077 | 0.077 | 0.11 | 0.11 | 0.04 | 0.04 | 0.039 | 0.039 | 0.199 | 0.187 | 0.225 | 0.225 | 0.268 | 0.268 | 0.344 | 0.344 | 0.261 | 0.261 | -0.12 | -0.12 | -0.214 | -0.214 | 0.16 | 0.16 | 0.27 | 0.27 | 0.227 | 0.227 | 0.122 | 0.122 | -0.012 | 0.022 | -0.113 | 0.107 | 0.362 | 0.362 | 0.248 | 0.249 | 0.183 | 0.183 |