YFY Inc.
TWSE:1907.TW
29.8 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,728.212 | 17,922.149 | 19,725.776 | 18,486.027 | 18,124.171 | 17,531.4 | 19,349.596 | 20,404.517 | 20,066.087 | 19,815.678 | 21,647.744 | 19,786.406 | 22,550.442 | 21,314.265 | 20,908.138 | 18,788.748 | 17,345.536 | 16,192.124 | 19,339.658 | 19,095.807 | 18,958.738 | 17,366.284 | 19,594.947 | 19,989.403 | 19,035.841 | 17,819.492 | 17,963.35 | 17,466.125 | 15,830.847 | 15,509.586 | 16,948.476 | 15,561.99 | 15,830.294 | 15,013.392 | 16,414.148 | 16,233.894 | 15,969.764 | 14,962.191 | 16,471.143 | 15,401.315 | 14,947.536 | 14,076.403 | 14,619.444 | 14,434.741 | 14,026.163 | 13,653.077 | 14,126.585 | 13,176.199 | 13,734.4 | 12,922.539 | 13,756.247 | 13,450.548 | 13,548.67 | 12,709.373 | 13,402.306 | 13,150.496 | 12,569.332 | 12,236.454 |
Kosten van de omzet
| 17,189.682 | 15,352.587 | 16,674.757 | 16,006.958 | 15,866.058 | 15,385.311 | 16,953.955 | 17,684.308 | 17,004.744 | 16,874.913 | 18,364.06 | 15,977.391 | 16,804.706 | 16,002.507 | 16,236.276 | 14,958.435 | 14,060.413 | 12,998.346 | 15,878.585 | 15,993.893 | 15,584.782 | 14,735.299 | 16,584.185 | 16,871.597 | 15,929.683 | 15,358.529 | 14,764.4 | 14,434.77 | 12,799.512 | 12,756.545 | 14,018.686 | 13,072.303 | 13,171.502 | 12,563.49 | 13,711.821 | 13,504.207 | 13,211.03 | 12,488.067 | 13,659.904 | 13,073.803 | 12,739.095 | 12,031.7 | 12,559.197 | 12,501.808 | 12,128.998 | 11,569.263 | 11,733.742 | 10,797.057 | 11,263.034 | 10,753.967 | 11,586.824 | 11,438.44 | 11,446.124 | 10,777.019 | 11,341.101 | 11,551.407 | 10,580.353 | 10,592.238 |
Brutowinst
| 2,538.53 | 2,569.562 | 3,051.019 | 2,479.069 | 2,258.113 | 2,146.089 | 2,395.641 | 2,720.209 | 3,061.343 | 2,940.765 | 3,283.684 | 3,809.015 | 5,745.736 | 5,311.758 | 4,671.862 | 3,830.313 | 3,285.123 | 3,193.778 | 3,461.073 | 3,101.914 | 3,373.956 | 2,630.985 | 3,010.762 | 3,117.806 | 3,106.158 | 2,460.963 | 3,198.95 | 3,031.355 | 3,031.335 | 2,753.041 | 2,929.79 | 2,489.687 | 2,658.792 | 2,449.902 | 2,702.327 | 2,729.687 | 2,758.734 | 2,474.124 | 2,811.239 | 2,327.512 | 2,208.441 | 2,044.703 | 2,060.247 | 1,932.933 | 1,897.165 | 2,083.814 | 2,392.843 | 2,379.142 | 2,471.366 | 2,168.572 | 2,169.423 | 2,012.108 | 2,102.546 | 1,932.354 | 2,061.205 | 1,599.089 | 1,988.979 | 1,644.216 |
Brutowinstmarge
| 0.129 | 0.143 | 0.155 | 0.134 | 0.125 | 0.122 | 0.124 | 0.133 | 0.153 | 0.148 | 0.152 | 0.193 | 0.255 | 0.249 | 0.223 | 0.204 | 0.189 | 0.197 | 0.179 | 0.162 | 0.178 | 0.151 | 0.154 | 0.156 | 0.163 | 0.138 | 0.178 | 0.174 | 0.191 | 0.178 | 0.173 | 0.16 | 0.168 | 0.163 | 0.165 | 0.168 | 0.173 | 0.165 | 0.171 | 0.151 | 0.148 | 0.145 | 0.141 | 0.134 | 0.135 | 0.153 | 0.169 | 0.181 | 0.18 | 0.168 | 0.158 | 0.15 | 0.155 | 0.152 | 0.154 | 0.122 | 0.158 | 0.134 |
Onderzoek- en ontwikkelingskosten
| 160.636 | 130.379 | 138.066 | 143.057 | 132.413 | 127.597 | 94.39 | 159.159 | 148.719 | 151.96 | 125.17 | 135.263 | 184.297 | 163.149 | 199.292 | 90.221 | 69.926 | 75.674 | 86.747 | 99.445 | 92.589 | 72.411 | 70.515 | 69.295 | 60.237 | 55.384 | 64.699 | 75.994 | 48.469 | 36.786 | 39.817 | 33.045 | 35.346 | 33.283 | 38.417 | 44.866 | 31.125 | 34.031 | 34.998 | 31.709 | 29.246 | 27.272 | 30.855 | 30.116 | 24.432 | 23.716 | 23.366 | 23.803 | 20.683 | 17.792 | 20.706 | 19.597 | 17.692 | 15.916 | 22.524 | 23.748 | 24.922 | 22.008 |
Algemene en administratieve kosten
| 1,011.333 | 980.234 | 991.181 | 978.824 | 956.469 | 928.049 | 981.707 | 971.588 | 911.581 | 929.627 | 929.639 | 982.422 | 939.801 | 964.344 | 1,007.852 | 965.068 | 854.759 | 859.617 | 1,116.124 | 928.871 | 859.949 | 907.748 | 1,116.93 | 992.497 | 942.381 | 927.214 | 1,073.025 | 981.707 | 957.57 | 944.411 | 1,013.524 | 929.871 | 959.627 | 946.985 | 967.113 | 918.011 | 905.7 | 925.18 | 961.994 | 896.504 | 827.633 | 798.5 | 834.461 | 729.357 | 722.614 | 692.812 | 810.626 | 656.441 | 662.43 | 671.419 | 724.017 | 657.747 | 587.426 | 590.983 | 693.639 | 490.169 | 543.035 | 512.955 |
Verkoop- en marketingkosten
| 1,458.305 | 1,396.038 | 1,471.203 | 1,451.103 | 1,360.808 | 1,267.461 | 1,323.899 | 1,437.53 | 1,430.604 | 1,427.891 | 1,469.176 | 1,343.727 | 1,458.124 | 1,447.623 | 1,516.29 | 1,270.182 | 1,126.993 | 1,342.631 | 1,424.267 | 1,391.78 | 1,287.014 | 1,304.085 | 1,345.105 | 1,286.854 | 1,241.046 | 1,217.706 | 1,291.551 | 1,238.828 | 1,160.717 | 1,172.387 | 1,756.56 | 1,196.071 | 1,241.35 | 1,214.579 | 1,273.7 | 1,287.641 | 1,306.717 | 1,245.884 | 1,442.1 | 1,255.683 | 1,279.941 | 1,202.841 | 1,340.263 | 1,282.402 | 1,168.909 | 1,178.129 | 1,262.074 | 1,113.647 | 1,049.4 | 1,048.649 | 1,207.084 | 1,002.823 | 1,010.731 | 976.817 | 1,045.26 | 1,054.4 | 953.226 | 967.189 |
Verkoop-, algemene en administratieve kosten
| 2,469.638 | 2,246.446 | 2,303.036 | 2,429.927 | 2,317.277 | 2,195.51 | 2,305.606 | 2,409.118 | 2,342.185 | 2,357.518 | 2,398.815 | 2,326.149 | 2,397.925 | 2,411.967 | 2,524.142 | 2,235.25 | 1,981.752 | 2,202.248 | 2,540.391 | 2,320.651 | 2,146.963 | 2,211.833 | 2,462.035 | 2,279.351 | 2,183.427 | 2,144.92 | 2,364.576 | 2,220.535 | 2,118.287 | 2,116.798 | 2,770.084 | 2,125.942 | 2,200.977 | 2,161.564 | 2,240.813 | 2,205.652 | 2,212.417 | 2,171.064 | 2,404.094 | 2,152.187 | 2,107.574 | 2,001.341 | 2,174.724 | 2,011.759 | 1,891.523 | 1,870.941 | 2,072.7 | 1,770.088 | 1,711.83 | 1,720.068 | 1,931.101 | 1,660.57 | 1,598.157 | 1,567.8 | 1,738.899 | 1,544.569 | 1,496.261 | 1,480.144 |
Overige kosten
| 0 | 156.737 | 173.959 | 150.519 | 152.758 | 112.885 | 48.762 | 142.98 | 115.102 | 56.926 | 73.437 | 125.328 | 174.976 | 116.944 | 215.794 | 1,455.051 | 88.702 | 79.756 | 160.925 | 128.369 | -47.801 | 111.194 | 85.105 | 154.157 | 174.156 | 94.367 | 69.098 | 101.713 | 59.022 | 106.817 | 120.36 | 47.08 | 82.432 | 54.102 | 124.585 | 58.514 | 113.472 | 74.699 | 83.964 | 123.808 | 78.396 | 88.037 | 44 | 41.554 | 151.672 | 89.165 | 65.008 | 58.007 | 69.665 | 51.733 | 59.406 | 68.801 | 45.723 | 55.459 | 71.956 | 75.779 | 54.014 | 65.601 |
Bedrijfskosten
| 2,630.274 | 2,376.825 | 2,441.102 | 2,572.984 | 2,449.69 | 2,323.107 | 2,399.996 | 2,568.277 | 2,490.904 | 2,509.478 | 2,523.985 | 2,461.412 | 2,582.222 | 2,572.991 | 2,723.28 | 2,326.009 | 2,051.563 | 2,277.32 | 2,628.61 | 2,421.56 | 2,241.344 | 2,285.605 | 2,534.595 | 2,350.765 | 2,245.946 | 2,204.553 | 2,432.968 | 2,297.777 | 2,168.428 | 2,155.082 | 2,814.108 | 2,161.157 | 2,236.183 | 2,201.905 | 2,279.449 | 2,250.562 | 2,244.205 | 2,204.909 | 2,438.728 | 2,184.865 | 2,135.236 | 1,996.591 | 2,228.779 | 2,038.632 | 1,892.74 | 1,883.594 | 2,096.066 | 1,793.891 | 1,732.513 | 1,737.86 | 1,951.807 | 1,680.167 | 1,615.849 | 1,583.716 | 1,761.423 | 1,568.317 | 1,521.183 | 1,502.152 |
Bedrijfsresultaat
| -91.744 | 192.737 | 609.917 | 1,578.064 | 122.195 | 450.826 | 559.506 | 1,597.627 | 686.113 | 828.546 | 1,008.265 | 1,348.301 | 3,163.539 | 2,738.767 | 1,948.582 | 1,504.304 | 1,233.56 | 916.458 | 832.463 | 680.354 | 1,132.612 | 345.38 | 476.167 | 767.041 | 860.212 | 256.41 | 765.982 | 733.578 | 862.907 | 597.959 | 115.682 | 328.53 | 422.609 | 247.997 | 422.878 | 479.125 | 514.529 | 269.215 | 372.511 | 142.647 | 73.205 | 48.112 | -168.532 | -105.699 | 4.425 | 200.22 | 296.777 | 585.251 | 738.853 | 430.712 | 217.616 | 331.941 | 486.697 | 348.638 | 299.782 | 30.772 | 467.796 | 142.064 |
Bedrijfsresultaat ratio
| -0.005 | 0.011 | 0.031 | 0.085 | 0.007 | 0.026 | 0.029 | 0.078 | 0.034 | 0.042 | 0.047 | 0.068 | 0.14 | 0.128 | 0.093 | 0.08 | 0.071 | 0.057 | 0.043 | 0.036 | 0.06 | 0.02 | 0.024 | 0.038 | 0.045 | 0.014 | 0.043 | 0.042 | 0.055 | 0.039 | 0.007 | 0.021 | 0.027 | 0.017 | 0.026 | 0.03 | 0.032 | 0.018 | 0.023 | 0.009 | 0.005 | 0.003 | -0.012 | -0.007 | 0 | 0.015 | 0.021 | 0.044 | 0.054 | 0.033 | 0.016 | 0.025 | 0.036 | 0.027 | 0.022 | 0.002 | 0.037 | 0.012 |
Totaal overige inkomsten en kosten netto
| 45.396 | 245.938 | -64.691 | 1,501.607 | 536.039 | 255.212 | 149.648 | 1,692.452 | 409.619 | 187.803 | 23.877 | 985.04 | 373.076 | 130.579 | 225.945 | 1,822.964 | 716.569 | 7.613 | -120.402 | 857.794 | -186.819 | 14.81 | -24.385 | 463.637 | 33.877 | 93.135 | -312.398 | 633.22 | -16.266 | -425.933 | 68.913 | 244.085 | -305.088 | -159.027 | -253.666 | 364.304 | 62.147 | -231.294 | 328.013 | 560.963 | 24.732 | -295.776 | 533.088 | 413.887 | 87.557 | 85.84 | 198.745 | 158.612 | -139.499 | -114.283 | 80.419 | 541.198 | 231.751 | 320.765 | 486.12 | 147.773 | 390.521 | 122.849 |
Inkomen voor belasting
| -46.348 | 438.675 | 535.179 | 1,407.389 | 344.784 | 78.194 | 143.86 | 1,844.37 | 978.988 | 619.204 | 1,032.142 | 2,332.643 | 3,536.59 | 2,869.346 | 2,174.527 | 3,327.806 | 1,950.129 | 924.071 | 712.061 | 1,538.148 | 945.793 | 360.19 | 451.782 | 1,230.678 | 894.089 | 349.545 | 453.584 | 1,366.798 | 846.641 | 172.026 | 184.595 | 572.615 | 117.521 | 88.97 | 169.212 | 843.429 | 576.676 | 37.921 | 700.524 | 703.61 | 97.937 | -247.664 | 364.556 | 308.188 | 91.982 | 286.06 | 495.522 | 743.863 | 599.354 | 317.584 | 298.035 | 873.139 | 718.448 | 669.403 | 785.902 | 178.545 | 858.317 | 264.913 |
Inkomen voor belasting ratio
| -0.002 | 0.024 | 0.027 | 0.076 | 0.019 | 0.004 | 0.007 | 0.09 | 0.049 | 0.031 | 0.048 | 0.118 | 0.157 | 0.135 | 0.104 | 0.177 | 0.112 | 0.057 | 0.037 | 0.081 | 0.05 | 0.021 | 0.023 | 0.062 | 0.047 | 0.02 | 0.025 | 0.078 | 0.053 | 0.011 | 0.011 | 0.037 | 0.007 | 0.006 | 0.01 | 0.052 | 0.036 | 0.003 | 0.043 | 0.046 | 0.007 | -0.018 | 0.025 | 0.021 | 0.007 | 0.021 | 0.035 | 0.056 | 0.044 | 0.025 | 0.022 | 0.065 | 0.053 | 0.053 | 0.059 | 0.014 | 0.068 | 0.022 |
Belastingkosten
| 144.558 | 183.22 | 15.233 | 183.414 | 176.996 | 86.093 | 99.119 | 130.754 | 293.612 | 216.359 | 220.369 | 411.121 | 826.344 | 550.336 | 453.444 | 688.327 | 413.417 | 217.442 | 208.259 | 247.745 | 308.599 | 131.966 | 229.418 | 252.731 | 310.114 | 174.067 | 262.456 | 151.134 | 182.93 | 110.406 | 64.734 | 121.162 | 117.647 | 105.051 | 81.647 | 160.576 | 112.065 | 90.756 | 59.037 | 133.337 | 120.25 | 72.019 | 132.728 | 118.133 | 117.679 | 114.227 | 139.249 | 112.639 | 205.277 | 84.259 | 93.959 | -126.038 | 151.689 | 71.675 | 48.796 | 10.344 | 257.406 | 36.528 |
Nettowinst
| 12.862 | 279.028 | 499.688 | 1,133.821 | 190.347 | -7.899 | 44.741 | 1,462.015 | 519.073 | 402.845 | 649.296 | 1,300.93 | 1,696.048 | 1,557.98 | 1,091.92 | 2,215.419 | 1,266.542 | 635.198 | 446.13 | 1,179.309 | 539.03 | 121.3 | 99.608 | 793.267 | 436.87 | 110.258 | 84.316 | 1,067.77 | 499.219 | -44.795 | 8.927 | 352.474 | -115.568 | -119.716 | -64.286 | 451.646 | 281.024 | -166.48 | 439.602 | 512.577 | -15.792 | -333.763 | 310.425 | 233.714 | -57.607 | 124.014 | 239.873 | 533.23 | 290.069 | 174.409 | 98.983 | 887.341 | 470.755 | 543.931 | 658.785 | 75.886 | 522.365 | 200.414 |
Nettowinstmarge
| 0.001 | 0.016 | 0.025 | 0.061 | 0.011 | -0 | 0.002 | 0.072 | 0.026 | 0.02 | 0.03 | 0.066 | 0.075 | 0.073 | 0.052 | 0.118 | 0.073 | 0.039 | 0.023 | 0.062 | 0.028 | 0.007 | 0.005 | 0.04 | 0.023 | 0.006 | 0.005 | 0.061 | 0.032 | -0.003 | 0.001 | 0.023 | -0.007 | -0.008 | -0.004 | 0.028 | 0.018 | -0.011 | 0.027 | 0.033 | -0.001 | -0.024 | 0.021 | 0.016 | -0.004 | 0.009 | 0.017 | 0.04 | 0.021 | 0.013 | 0.007 | 0.066 | 0.035 | 0.043 | 0.049 | 0.006 | 0.042 | 0.016 |
WPA (Winst Per Aandeel)
| 0.01 | 0.17 | 0.3 | 0.68 | 0.11 | -0.005 | 0.027 | 0.88 | 0.31 | 0.24 | 0.49 | 0.78 | 1.02 | 0.94 | 0.66 | 1.33 | 0.77 | 0.38 | 0.27 | 0.71 | 0.33 | 0.07 | 0.06 | 0.48 | 0.26 | 0.07 | 0.051 | 0.64 | 0.3 | -0.027 | 0.005 | 0.21 | -0.07 | -0.072 | -0.039 | 0.27 | 0.17 | -0.1 | 0.27 | 0.31 | -0.01 | -0.2 | 0.19 | 0.14 | -0.03 | 0.07 | 0.14 | 0.32 | 0.17 | 0.11 | 0.06 | 0.53 | 0.28 | 0.33 | 0.4 | 0.046 | 0.31 | 0.12 |
Verwaterde WPA
| 0.008 | 0.17 | 0.3 | 0.68 | 0.11 | -0.005 | 0.027 | 0.88 | 0.31 | 0.24 | 0.49 | 0.78 | 1.02 | 0.94 | 0.66 | 1.33 | 0.77 | 0.38 | 0.27 | 0.71 | 0.33 | 0.07 | 0.06 | 0.48 | 0.26 | 0.07 | 0.051 | 0.64 | 0.3 | -0.027 | 0.005 | 0.21 | -0.07 | -0.072 | -0.038 | 0.27 | 0.17 | -0.1 | 0.27 | 0.31 | -0.01 | -0.2 | 0.19 | 0.14 | -0.03 | 0.07 | 0.14 | 0.32 | 0.17 | 0.11 | 0.06 | 0.53 | 0.28 | 0.33 | 0.4 | 0.046 | 0.31 | 0.12 |
EBITDA
| 1,071.73 | 1,329.793 | 1,753.233 | 2,704.71 | 1,227.619 | 1,561.361 | 1,717.009 | 2,651.146 | 1,782.662 | 1,910.544 | 2,066.91 | 3,335.809 | 4,364.784 | 3,825.97 | 3,469.008 | 4,536.45 | 3,175.728 | 2,053.035 | 2,000.033 | 2,798.088 | 2,214.616 | 1,683.367 | 1,449.793 | 1,770.799 | 1,876.571 | 1,223.126 | 1,675.791 | 1,643.071 | 1,744.963 | 1,482.61 | 975.688 | 1,196.968 | 1,295.305 | 1,123.873 | 1,298.791 | 1,336.888 | 1,384.224 | 1,139.614 | 1,202.671 | 962.665 | 894.691 | 715.409 | 1,218.711 | 1,337.935 | 973.818 | 1,155.931 | 1,306.049 | 1,527.697 | 1,217.942 | 949.591 | 779.872 | 1,540.486 | 1,393.159 | 1,307.805 | 1,425.038 | 759.773 | 1,458.477 | 887.4 |
EBITDA ratio
| 0.054 | 0.074 | 0.089 | 0.146 | 0.068 | 0.089 | 0.089 | 0.13 | 0.089 | 0.096 | 0.108 | 0.179 | 0.213 | 0.189 | 0.192 | 0.251 | 0.186 | 0.127 | 0.118 | 0.125 | 0.104 | 0.113 | 0.089 | 0.105 | 0.086 | 0.101 | 0.102 | 0.152 | 0.139 | 0.103 | 0.049 | 0.119 | 0.079 | 0.082 | 0.082 | 0.123 | 0.102 | 0.077 | 0.108 | 0.116 | 0.077 | 0.051 | 0.081 | 0.091 | 0.072 | 0.083 | 0.094 | 0.115 | 0.088 | 0.073 | 0.059 | 0.119 | 0.105 | 0.102 | 0.108 | 0.057 | 0.11 | 0.058 |