YFY Inc.

TWSE:1907.TW

29.8 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,701.0028,481.348,917.4059,322.4129,472.2778,936.6278,698.2639,419.9888,228.1858,313.2736,534.097,000.5716,378.3365,433.8946,283.1215,491.596,106.4165,665.1946,062.8716,035.7015,667.6814,349.0384,658.6113,941.1894,606.7445,000.1794,144.8944,477.5847,118.3822,207.6033,710.8692,711.3893,501.1872,839.2922,380.6442,064.413,731.1054,585.082,773.1072,107.5092,730.5843,051.7533,566.5665,585.1925,133.9185,333.8886,157.7194,265.4053,495.1943,344.1583,903.6264,106.5026,114.4065,171.3815,089.778
Kortetermijnbeleggingen 15,446.113,863.98513,961.59314,296.10313,965.58713,011.86112,755.12912,778.85914,909.62315,554.43315,399.2813,950.91714,221.86212,804.47510,540.16910,463.9039,862.8449,243.74110,215.1679,300.0249,922.0488,771.0377,708.7338,688.0479,059.8018,491.5657,620.3147,094.8377,152.7876,842.2966,835.6226,763.5127,413.6526,895.1676,276.0466,783.9869,717.1378,876.2678,154.3387,711.2638,284.5967,866.3677,347.7167,299.0217,271.0358,140.5095,435.0374,528.514,502.6883,970.5743,446.8873,281.843,991.4594,357.8784,381.361
Liquide middelen en kortetermijnbeleggingen 25,891.19422,345.32522,878.99823,618.51523,437.86421,948.48821,453.39222,198.84723,137.80823,867.70621,933.3720,951.48820,600.19818,238.36916,823.2915,955.49315,969.2614,908.93516,278.03815,335.72515,589.72913,120.07512,367.34412,629.23613,666.54513,491.74411,765.20811,572.42114,271.1699,049.89910,546.4919,474.90110,914.8399,734.4598,656.698,848.39613,448.24213,461.34710,927.4459,818.77211,015.1810,918.1210,914.28212,884.21312,404.95313,474.39711,592.7568,793.9157,997.8827,314.7327,350.5137,388.34210,105.8659,529.2599,471.139
Nettovorderingen 15,296.01814,333.84714,048.02514,300.18813,899.8714,104.30715,026.49715,946.57615,528.15816,313.47117,594.6916,242.38516,992.11315,856.69915,362.84114,218.35812,922.48113,642.82714,534.1215,247.66215,101.34314,465.64315,467.51215,365.31515,542.33814,015.47414,750.27714,381.05213,566.09213,096.45613,436.71212,998.8413,930.99513,739.02814,583.50114,878.20713,579.63112,549.89913,305.45313,471.31612,765.97812,005.77811,452.67510,863.144011,053.637-3,012.88710,286.68111,692.19511,546.99111,379.3811,869.65211,083.27110,575.36410,204.264
Voorraad 15,971.63116,104.62114,828.56814,928.05115,291.36115,446.04615,128.02615,168.114,773.85914,492.89514,898.58514,531.08813,613.22312,942.7912,376.64412,887.92513,005.8199,915.1869,622.8599,992.80310,411.34410,600.41111,161.6511,333.08810,735.6869,190.5869,191.139,079.788,770.588,689.4058,288.2468,557.3518,749.5119,465.0279,761.55210,118.9659,863.9439,789.099,295.3938,934.3199,124.2399,464.5648,949.578,422.1418,546.9328,736.6098,509.996,617.4126,641.2756,866.5536,876.9257,074.7746,836.7666,439.6646,515.09
Overige vlottende activa 4,710.2364,393.7883,237.9323,839.2524,489.6694,018.4433,110.6773,354.0013,444.753,200.3882,402.5713,121.2263,026.6373,086.0742,668.4974,596.6064,028.9582,932.3182,093.6572,542.2592,461.2522,261.5322,159.4483,437.5343,120.1712,007.6412,074.8846,015.585,846.5335,231.8792,104.8765,938.2196,312.1746,751.1956,713.1535,863.9835,056.1135,034.9994,798.0285,408.0064,234.2885,145.3524,680.8385,244.58615,733.6285,135.29115,384.461,610.67912,610.47612,193.9112,295.6112,682.94812,210.7211,576.24910,584.793
Totaal vlottende activa 61,869.07956,987.40255,031.96655,949.84356,624.25555,369.74354,457.83556,070.956,457.67557,706.94956,622.66254,539.01954,010.40949,936.05547,120.85647,379.95345,640.9644,235.46145,753.51646,317.70246,844.96643,740.41544,317.37945,280.94945,957.80942,060.85941,062.37740,678.18142,454.37436,067.63937,655.20836,969.31139,907.51939,689.70939,714.89639,709.55141,947.92940,835.33538,326.31937,632.41337,139.68537,533.81435,997.36537,414.08436,685.51338,399.93432,577.79527,308.68727,249.63326,375.19526,353.73127,146.06429,153.35127,545.17226,571.011
Niet-vlottende activa:
Materiële vaste activa, netto 52,515.91452,003.62151,468.83852,113.77251,399.64651,677.73651,825.44952,217.45852,641.09952,706.47851,959.24651,433.37151,170.9449,579.3450,251.94248,134.2148,332.70449,311.12149,730.05950,065.51850,809.77551,452.16548,947.01248,844.28749,421.11348,655.56147,994.65446,918.81846,654.18246,145.30146,766.59546,426.8847,092.69847,313.55747,178.24246,401.1645,697.35545,859.97746,616.21844,965.14544,469.68344,595.55143,875.93142,240.8440,727.42138,333.66137,956.82631,881.12331,867.2829,892.14329,958.60628,047.5127,003.20926,471.26326,223.814
Goodwill 548.415541.544520.261546.648528.394516.855521.064538.38504.722486.696470.573473.452473.622485.055484.123494.625503.602513.68509.53527.484527.823523.758521.979518.761517.66448.5458.555467.398469.861468.476498.022484.326498.407497.261507.114551.936519.74482.194487.566421.591413.931248.815243.422241.517245.004250.48423.556218.376222.697219.964225.402226.916213.951216.121214.151
Immateriële activa 000000000000000000000000000000000000000000000070.32369.75169.75169.75169.75193.19993.19993.19993.199
Goodwill en immateriële activa 548.415541.544520.261546.648528.394516.855521.064538.38504.722486.696470.573473.452473.622485.055484.123494.625503.602513.68509.53527.484527.823523.758521.979518.761517.66448.5458.555467.398469.861468.476498.022484.326498.407497.261507.114551.936519.74482.194487.566421.591413.931248.815243.422241.517245.004250.48493.879288.127292.448289.715295.153320.115307.15309.32307.35
Langetermijnbeleggingen 42,218.67637,905.06835,460.66214,117.87813,870.10514,064.33414,761.96213,639.4179,518.4789,642.5277,057.1827,318.6126,903.1638,278.1889,989.4028,962.3849,858.147,882.1619,758.9289,919.4729,875.09510,714.94710,292.97410,196.9359,431.78310,526.9219,294.7979,374.7499,632.3810,788.25510,851.00311,416.74511,089.73611,482.31212,381.52110,905.0949,278.90811,444.24812,713.22113,233.01413,316.83514,148.7647,576.1526,909.0135,448.514,321.0537,231.7710,165.4949,791.99910,488.96310,541.41710,759.31810,190.6769,976.8969,077.249
Belastingvorderingen 548.85509.943493.434324.022310.511312.85305.525316.87331.093339.307351.334320.322363.707348.758352.577414.284414.013422.702421.517402.102391.612388.992409.412411.47448.888431.848368.246483.956502.976532.027564.64505.923511.058542.54551.817527.689527.883536.361546.04479.802474.886516.819508.741584.592591.45604.117159.844195.774155.557278.497232.7115,073.6275,835.26478.45681.353
Overige niet-vlottende activa 1,448.3931,416.4681,417.45319,397.49318,843.18417,896.84717,600.48917,878.6919,515.5520,185.07719,973.26718,345.3118,572.64418,990.31515,572.3115,204.09414,555.86414,027.73914,915.46314,004.50714,539.74613,073.49313,719.61814,265.27414,941.49714,038.81113,407.14414,239.82614,167.6713,819.0414,367.45314,330.02814,709.21713,827.89313,057.3113,540.45215,758.76414,826.52113,604.44512,902.26213,386.62112,940.3112,232.46712,517.31813,087.24714,882.4989,475.9926,729.7076,536.1675,921.5995,474.594551.718304.4396,694.5456,692.975
Totaal niet-vlottende activa 97,280.24892,376.64489,360.64886,499.81384,951.8484,468.62285,014.48984,590.81582,510.94283,360.08579,811.60277,891.06777,484.07677,681.65676,650.35473,209.59773,664.32372,157.40375,335.49774,919.08376,144.05176,153.35573,890.99574,236.72774,760.94174,101.64171,523.39671,484.74771,427.06971,753.09973,047.71373,163.90273,901.11673,663.56373,676.00471,926.33171,782.6573,149.30173,967.4972,001.81472,061.95672,450.25964,436.71362,493.2860,099.63258,391.80955,318.31149,260.22548,643.45146,870.91746,502.48144,752.28843,640.73843,530.4842,382.741
Totaal activa 159,149.327149,364.046144,392.614142,449.656141,576.095139,838.365139,472.324140,661.715138,968.617141,067.034136,434.264132,430.086131,494.485127,617.711123,771.21120,589.55119,305.283116,392.864121,089.013121,236.785122,989.017119,893.77118,208.374119,517.676120,718.75116,162.5112,585.773112,162.928113,881.443107,820.738110,702.921110,133.213113,808.635113,353.272113,390.9111,635.882113,730.579113,984.636112,293.809109,634.227109,201.641109,984.073100,434.07899,907.36496,785.14596,791.74387,896.10676,568.91275,893.08473,246.11272,856.21271,898.35272,794.08971,075.65268,953.752
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 11,291.1149,127.229,736.74810,027.7710,133.4649,703.40610,870.62111,314.35911,337.54511,395.07512,282.73811,512.47611,201.65110,189.93510,089.40610,021.7758,605.888,955.6899,348.7229,229.9383,484.4198,618.1498,517.9238,570.218,345.1577,854.9447,748.177,567.0996,266.8455,838.3494,118.7275,181.9955,033.3615,303.3276,433.7986,019.2125,478.675,605.1745,927.5115,751.0215,271.4425,383.2465,537.6045,453.1124,950.285,388.2794,910.3775,872.935,697.9025,811.6816,201.0275,610.7345,626.3925,670.5125,989.414
Kortlopende schulden 33,244.16631,231.07225,904.93631,007.57528,929.41933,950.26711,739.05521,158.6922,996.20424,712.7719,611.48825,931.82322,258.79822,041.47716,122.64923,276.80720,519.52621,831.9118,707.91423,672.94123,680.24721,004.89418,293.82321,432.24222,527.6621,946.30815,932.80628,274.90925,673.55633,577.19117,577.37929,498.34926,816.35926,481.42624,133.1824,001.08821,642.49525,122.85220,145.46526,179.36925,020.01124,456.83421,692.36523,826.38818,792.25817,527.13317,477.94912,340.43113,049.92310,670.18210,317.60811,075.22211,690.17812,379.3313,367.438
Belastingschulden 435.445469.213416.806341.29365.253508.973484.546609.496657.2681,542.8611,437.6121,244.4941,418.4391,607.2631,249.0851,069.391730.426637.162563.862504.302434.286461.843442.823365.792366.889238.365196.72169.344192.338228.747192.329216.974183.205242.729175.543235.094179.995231.905179.788240.969203.802229.781178.295179.042124.566288.158241.31900186.176129.5300215.97175.132
Uitgestelde opbrengsten 480.245570.168391.7755,102.056,449.121564.475496.039504.306554.246578.5016,400.6055,926.2419,308.8098,221.6386,907.5335,220.0085,872.8484,281.3884,921.7884,320.9395,616.0934,230.8264,663.8863,689.3085,188.1173,534.93,459.6463,172.0013,355.8122,915.5653,460.7663,297.874,197.7042,525.0282,878.4272,725.7583,380.4712,249.6692,742.2222,677.283,244.7261,996.2432,688.9892,345.8842,854.8192,342.5923,078.5671,655.8953,478.041,884.7422,444.7021,658.4732,653.1241,473.3272,100.631
Overige kortlopende verplichtingen 6,766.8545,920.5214,739.5114,700.8066,064.8215,215.0764,427.5934,368.6847,721.1016,309.5343,714.9163,509.4686,082.6474,660.3654,414.8463,323.145,758.1954,175.2985,565.2485,071.20111,836.4453,501.9824,968.6231,067.4945,935.6824,286.3451,338.2564,973.3514,815.9414,140.1896,846.7195,105.9186,016.1094,251.1854,243.2834,653.9684,789.3943,461.471,055.365973.537831.1331,068.39819.9531,527.5454,409.2243,734.9575,451.5964,378.7987,394.3975,138.5295,402.2263,862.0376,571.7933,956.9163,645.369
Totaal kortlopende verplichtingen 52,698.06947,888.36241,998.35747,422.28846,753.8651,015.64528,998.43939,069.33744,477.87846,660.10339,516.7244,543.07943,860.96841,572.66134,230.40539,759.25237,150.25737,250.29135,712.88640,046.59640,446.35935,142.96332,704.91939,187.78338,497.88535,568.79432,336.58540,984.70336,948.6843,784.47628,735.15440,003.23638,049.03436,278.66734,985.80434,909.36232,090.55434,421.40130,050.35135,822.17634,571.11433,134.49430,917.20633,331.97128,276.32826,938.52728,081.24124,248.05426,142.22221,806.56822,050.39122,206.46623,888.36322,222.72823,177.353
Langlopende verplichtingen:
Langetermijnschulden 19,471.12319,819.5524,231.60619,288.60221,596.49716,360.31436,859.47826,911.59924,190.06622,603.56126,991.76621,045.28322,435.72622,587.70527,364.04122,019.70727,778.53326,771.20729,750.62426,355.54527,369.76630,383.62332,358.23326,603.07130,199.20829,459.73831,964.00622,790.25329,545.83118,864.77233,627.70221,449.06527,592.84727,434.628,002.20425,834.83829,736.55125,759.13627,613.1920,969.96321,930.68421,282.6821,246.97519,753.31618,681.82219,949.42715,872.73617,352.26915,856.31716,595.17716,894.43216,673.06216,576.26815,996.92613,509.28
Uitgestelde opbrengsten niet-vlottend 0579.301578.824.6336.0170000037.23344.29243.74442.96951.735766.647779.3881,006.1441,062.0481,175.7431,184.1451,194.2571,256.6021,046.2381,051.5191,055.5691,134.141,379.0041,402.8081,433.0351,545.3981,411.7991,470.591,493.4811,558.221,218.781,223.0831,227.9331,232.8931,091.0041,112.9871,108.5151,130.7461,251.4121,279.6361,288.801-3,433.253000-1,930.8960000
Uitgestelde belastingverplichtingen niet-vlottend 3,684.3663,658.7443,656.143,570.963,568.3583,565.8863,565.1883,610.9233,608.0573,606.9963,603.7583,586.253,586.1653,492.2913,483.6553,429.7093,430.033,428.0493,425.4963,415.0933,416.2713,417.7453,411.5863,434.9543,439.1953,423.073,386.653,377.5223,376.2613,376.5773,385.9353,383.2633,383.4143,384.6093,396.7153,405.1773,397.2053,397.4573,399.2963,390.3493,382.9313,391.8813,396.4523,463.73,457.5353,446.813,433.2530001,930.8960000
Overige niet-vlottende verplichtingen 468.467462.517435.303445.073413.405446.187455.826473.993457.844504.341478.655387.6332.742337.128353.375347.956348.305343.499354.425293.363276.153281.33287.399279.888279.071256.87238.072205.296227.079220.613221.205172.432130.3893,555.8763,567.6443,547.2443,538.1233,532.163,562.0933,538.573,573.7573,607.0953,570.309172.6363,645.993,563.3333,673.8192,499.0992,509.7612,548.09562.5132,050.9182,024.3772,053.7522,040.176
Totaal niet-vlottende verplichtingen 23,623.95623,940.81128,323.04923,309.26825,584.27720,372.38740,880.49230,996.51528,255.96726,714.89831,111.41225,063.42526,398.37726,460.09331,252.80626,564.01932,336.25631,548.89934,592.59331,239.74432,246.33535,276.95538,570.42232,410.38934,968.99334,195.24736,722.86829,131.07935,954.78723,894.99740,325.63827,828.35832,577.2432,483.95733,128.06830,600.86234,497.75730,519.22932,408.17625,599.53726,617.42825,998.2925,948.0324,641.06423,607.44824,801.56119,546.55519,851.36818,366.07819,143.26719,387.84118,723.9818,600.64518,050.67815,549.456
Totaal passiva 76,322.02571,829.17370,321.40670,731.55672,338.13771,388.03269,878.93170,065.85272,733.84573,375.00170,628.13269,606.50470,259.34568,032.75465,483.21166,323.27169,486.51368,799.1970,305.47971,286.3472,692.69470,419.91871,275.34171,598.17273,466.87869,764.04169,059.45370,115.78272,903.46767,679.47369,060.79267,831.59470,626.27468,762.62468,113.87265,510.22466,588.31164,940.6362,458.52761,421.71361,188.54259,132.78456,865.23657,973.03551,883.77651,740.08847,627.79644,099.42244,508.340,949.83541,438.23240,930.44642,489.00840,273.40638,726.809
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000
Gewone aandelen 16,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,603.71516,358.3416,358.34
Ingehouden winsten 22,198.53321,998.16523,192.95522,397.75121,255.4421,039.33322,536.4722,842.35221,385.01620,808.09722,919.76622,162.47621,534.66719,823.1420,756.08118,835.28216,619.02916,514.48115,879.28315,291.15914,081.90114,378.20414,241.39214,425.20513,645.14314,146.2836,609.7736,417.8015,350.0314,901.7644,948.4525,092.8034,740.3295,380.5825,500.2985,878.9545,428.7735,872.15913,201.68212,834.77712,322.08313,007.8436,252.1085,857.0756,001.0356,834.0281,881.8411,655.3011,224.2142,497.5422,332.472,232.3731,347.6662,166.451,622.519
Overige gereserveerde algehele resultaten 23,933.52322,705.97818,675.91322,868.88221,856.30515,298.91215,496.21921,971.41620,248.65121,557.58519,814.16318,066.5436,389.11314,538.7795,121.2753,978.334,217.2482,060.2875,767.0665,548.6867,080.7825,770.9753,627.4734,671.0534,906.9424,008.6531,686.125682.111826.083991.7892,532.3573,120.1244,426.7874,927.075,533.5996,055.3747,186.3088,660.7419,332.8938,318.3788,642.24410,422.0923,178.6892,032.2031,768.0841,111.149000000000
Overige totale aandeelhoudersvermogen 3,777.0833,770.7893,760.7723,750.5713,726.0413,718.8683,459.1123,468.6193,348.8993,301.99711,677.9193,250.212,621.6302,504.1942,330.8691,036.6031,004.0411,000.169999.1021,009.2541,016.073989.9291,010.9411,010.6031,050.878,038.4371,040.4911,040.495803.546823.79314.94712,454.908690.018685.256650.082659.678618.283618.282621.483624.008458.885458.8859,537.4469,212.6928,450.1975,052.828,873.4338,264.3327,807.7934,666.4996,732.2227,220.1717,214.7177,258.505
Totaal eigen vermogen van aandeelhouders 66,512.85461,307.85858,472.58356,262.21254,088.1152,941.9654,636.40455,742.01552,463.9553,645.43951,201.448,401.55446,965.77245,443.78444,985.26541,748.19638,476.59536,182.52439,250.23338,442.66238,775.65237,768.96735,462.50936,710.91436,166.40335,809.52133,231.17432,030.27231,106.47830,574.35632,181.85932,912.27233,798.95234,824.73735,546.2236,411.47737,101.82638,917.98839,756.57238,378.35338,192.0540,492.53533,595.43231,998.23631,817.44231,887.9428,366.54927,132.44926,092.26126,909.0526,052.23525,568.3125,171.55225,739.50725,239.364
Totaal eigen vermogen 82,827.30277,534.87374,071.20871,718.169,237.95868,450.33369,593.39370,595.86366,234.77267,692.03365,806.13262,823.58261,235.1459,584.95758,287.99954,266.27949,818.7747,593.67450,783.53449,950.44550,296.32349,473.85246,933.03347,919.50447,251.87246,398.45943,526.3242,047.14640,977.97640,141.26541,642.12942,301.61943,182.36144,590.64845,277.02846,125.65847,142.26849,044.00649,835.28248,212.51448,013.09950,851.28943,568.84241,934.32944,901.36945,051.65540,268.3132,469.4931,384.78432,296.27731,417.9830,967.90630,305.08130,802.24630,226.943
Totaal passiva en aandeelhoudersvermogen 159,149.327149,364.046144,392.614142,449.656141,576.095139,838.365139,472.324140,661.715138,968.617141,067.034136,434.264132,430.086131,494.485127,617.711123,771.21120,589.55119,305.283116,392.864121,089.013121,236.785122,989.017119,893.77118,208.374119,517.676120,718.75116,162.5112,585.773112,162.928113,881.443107,820.738110,702.921110,133.213113,808.635113,353.272113,390.9111,635.882113,730.579113,984.636112,293.809109,634.227109,201.641109,984.073100,434.07899,907.36496,785.14596,791.74387,896.10676,568.91275,893.08473,246.11272,856.21271,898.35272,794.08971,075.65268,953.752