Penta-Ocean Construction Co., Ltd.

TSE:1893.T

629.3 (JPY) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 55,11159,56549,06547,23460,88350,48947,26148,80447,26744,83852,20956,16063,34559,78146,50550,39459,54643,62152,83449,04752,62936,20459,97858,77964,64965,70680,692104,47957,92372,46371,96556,78966,30966,39876,02456,39566,89738,46939,05836,70539,10532,60245,65333,69156,41650,59554,31357,06461,58363,37062,93055,72755,77846,12159,03662,79155,22656,43862,14642,10538,36345,473
Kortetermijnbeleggingen 41624111111115518182727883374741291285858-8,496-7,199-6,196-2,434-4,870-4,88926,000-1,811-4,7363125,0313131200324242-6,223-7,064-58-6,212-6,464-6,7160-9,717-10,037008,0001111112917327394201
Liquide middelen en kortetermijnbeleggingen 55,15260,18949,07647,24560,89450,50047,26648,80947,28544,85652,23656,18763,35359,78946,50850,39759,62043,69552,96349,17552,68736,26259,97858,77964,64965,70680,692104,47983,92372,46371,96556,82091,34066,42976,05556,59566,92938,51139,10036,70539,10532,60245,65333,69156,41650,59554,31357,06461,58363,37070,93055,72855,77946,12259,03762,79255,22756,46762,31942,37838,45745,674
Nettovorderingen 295,440334,945381,002339,866280,645292,026282,352269,598246,608275,540269,662244,451226,013257,837249,468228,024216,669259,609277,158262,299210,101218,013232,147227,656198,541226,729196,706175,599175,727184,018174,065170,273151,648196,427187,126171,297156,999199,643169,264143,493115,096146,278144,235132,338108,956128,865119,188115,143106,952133,017113,765104,20388,534124,828105,170100,01097,279121,858124,959136,617165,608165,369
Voorraad 21,29522,61924,17722,60820,38516,58718,40620,21718,64116,12316,97914,52114,43814,29315,57215,84316,36614,84318,65518,08918,26416,79618,57123,91823,06320,75326,47116,10115,49317,09821,40623,07721,86920,97821,91220,70921,25322,92326,43924,51221,02919,75120,32319,82121,49319,58522,69222,30323,96524,03330,55331,81429,82227,28430,33130,93230,74929,85833,57237,49740,88253,336
Overige vlottende activa 50,86911,08722,36214,0619,10318,2648,5987,8339,7717,8587,8426,54110,3013,1682,4813,2043,5402,1172,8684,5834,4832,6933,6653,9804,2602,4104,5095,7906,4273,6265,3565,3767,0753,1237,4146,5926,4075,4407,1596,8119,5633,8565,8196,5086,9181,5976,4876,8637,7281,1063,9064,4926,2781,6115,9027,2787,6402,79910,3779,8032,14212,913
Totaal vlottende activa 422,756428,840476,617423,780371,027377,377356,622346,457322,305344,377346,719321,700314,105335,087314,029297,468296,195320,264351,644334,146285,535273,764314,361314,333290,513315,598308,378301,969281,570277,205272,792255,546271,932286,957292,507255,193251,588266,517241,962211,521184,793202,487216,030192,358193,783200,642202,680201,373200,228221,526219,154196,237180,413199,845200,440201,012190,895210,982231,227226,295247,089277,292
Niet-vlottende activa:
Materiële vaste activa, netto 98,89996,27894,29094,90192,63491,76392,01591,96890,31887,50786,72483,08383,52484,40784,65981,75478,72779,92878,56880,12879,18381,06580,99477,92577,89078,39075,61372,02972,04872,70173,17471,60468,90470,42571,51376,38777,22476,66581,20380,93476,67675,99375,60972,52671,71172,60473,67772,66069,38168,50767,71463,85160,94360,83462,13459,56357,32057,00557,59257,89158,74159,718
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,6282,4983,5153,5893,5613,6603,7763,8413,7583,7613,7553,8693,9683,9313,6973,8163,8901,4541,3901,3811,3911,3451,3541,3741,3571,4001,3791,3441,3611,4061,4301,3901,4401,4561,2171,1881,1791,1421,1951,1111,1001,0901,0881,0971,0951,127841800708636631628623622566575581501516540555587
Goodwill en immateriële activa 2,6282,4983,5153,5893,5613,6603,7763,8413,7583,7613,7553,8693,9683,9313,6973,8163,8901,4541,3901,3811,3911,3451,3541,3741,3571,4001,3791,3441,3611,4061,4301,3901,4401,4561,2171,1881,1791,1421,1951,1111,1001,0901,0881,0971,0951,127841800708636631628623622566575581501516540555587
Langetermijnbeleggingen 24,87224,85225,39924,36835,57322,44820,34721,13030,64527,46931,11631,68221,35219,47717,72618,35717,56317,07819,59618,76017,97219,96627,03327,70826,65020,53123,24421,974-8,75917,85420,79714,661-10,52014,55915,67215,73916,83516,62015,90921,35022,20515,46022,01121,80120,53813,20420,99220,430010,8221,86210,34410,52610,79410,3697,2357,2867,4497,12310,84612,91911,836
Belastingvorderingen 28,5524,3564,294-7,0325,7963,6733,611-6,4574,248-6,087-5,5583,2693,1091,4721,4031,4036,1582,4502,3682,0932,917-27,033-27,708-26,65092-23,244-21,97428,036336-20,7971,35126,2641,4003,1632,7351,962522123-21,350-22,2052,958-22,011-21,801-20,5384,909-20,992-20,43006,8078,000119,48011110,0891732738,656201
Overige niet-vlottende activa 12,4159,9897,0058,4147,0317,1329,9747,2286,457-26,0875,5575,1466,2346,3227,0276,0893,9905,1976,2575,3144,78027,04027,72026,6672,80923,26922,0032,7382,80620,8403,8243,7633,9652,9493,7483,5174,7015,50421,43622,2943,63622,06421,85020,5564,23720,99220,43220,1453,61913,05913,57213,6594,64915,24819,48119,8218,21920,20719,18311,62721,570
Totaal niet-vlottende activa 138,816142,169134,565135,566131,767130,799129,785127,778124,721122,983121,595118,633117,259117,158113,876112,357107,672108,608107,201108,894105,953110,073109,388107,019105,914103,222100,26195,37695,42495,10395,44492,83089,85191,80594,51499,797100,71799,650103,934103,481100,07099,13798,76195,47393,36296,08195,51093,89290,23490,39191,26688,39685,75286,37988,31886,85585,00983,26385,61188,73392,49893,912
Totaal activa 561,572571,009611,185559,349502,797508,179486,408474,236447,027467,364468,316440,335431,368452,248427,906409,827403,868428,875458,846443,041391,490383,839423,752421,354396,428418,823408,641397,347376,995372,311368,239348,378361,786378,766387,023354,993352,307366,169345,899315,003284,867301,626314,792287,832287,147296,726298,192295,265290,462311,917310,420284,633266,165286,224288,758287,867275,904294,245316,838315,028339,587371,204
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 122,781138,508122,045129,011125,168124,327100,747110,131105,960117,85296,90996,03695,477117,482104,984101,767104,787118,816115,891120,451118,701115,30999,30299,472104,900127,446113,145121,598115,327111,817109,14397,081101,067129,562140,527120,691123,720127,083115,495103,12592,235101,975120,544104,304105,778111,574105,607101,501100,344112,842102,71184,67276,44987,41986,21778,95080,18092,630104,76897,670121,861128,722
Kortlopende schulden 53,63743,771139,20898,12959,70052,42899,13055,55535,88739,10961,56836,30243,78538,84152,86050,66539,03952,67295,95684,09833,89228,52876,69245,24441,43735,13842,33335,99224,57724,13128,56934,77436,39033,78542,01441,76843,38758,28254,23139,97340,99947,41648,12038,40140,87339,95543,16143,33944,50645,68749,74549,52149,76852,98654,95455,13254,45953,68056,76267,59169,65682,969
Belastingschulden 1,5278,2243,2074,5541,5591,5512552,8159232,8386553,6391,3854,8061,5223,4375637,3573,9776,2292,3964,8941,4854,5111,0825,5513,2454,6882,3315,4202,5484,1571,7756,0913,1152,4768872,5339271,0888402,0711,3698364701,1319289708761,1791,2901,1396471,265640864297568341493784426
Uitgestelde opbrengsten 46,50643,20052,54652,63351,62167,38342,50541,29037,65441,51839,46138,60839,19334,73825,95434,89729,90735,17528,27233,57030,30233,26944,28969,97749,34955,37350,63036,56539,50540,89829,53632,50635,27738,41129,69029,39626,73029,32424,34726,50124,67523,23520,60219,44620,24423,13925,24826,57627,04831,31330,96631,53229,42531,07330,95235,91528,52830,42729,04825,86929,09532,886
Overige kortlopende verplichtingen 88,89095,52567,78064,21763,79459,80547,47946,54653,45849,28551,58347,83751,52953,77842,76044,72646,90850,34049,98445,71948,17144,16846,01448,69351,15551,03057,98362,64759,53158,50566,90554,06260,43749,73344,55637,31538,43030,96431,51725,35124,25123,37018,57116,50618,11718,08717,15216,23316,63316,15516,73415,32718,44619,89820,07719,70823,88122,10523,25518,60819,53919,293
Totaal kortlopende verplichtingen 311,814321,004381,579343,990300,283303,943289,861253,522232,959247,764249,521218,783229,984244,839226,558232,055220,641257,003290,103283,838231,066221,274266,297263,386246,841268,987264,091256,802238,940235,351234,153218,423233,171251,491256,787229,170232,267245,653225,590194,950182,160195,996207,837178,657185,012192,755191,168187,649188,531205,997200,156181,052174,088191,376192,200189,705187,048198,842213,833209,738240,151263,870
Langlopende verplichtingen:
Langetermijnschulden 73,85366,61158,76249,08139,84941,26543,30555,06551,34853,44754,51856,70341,51743,37145,45326,09236,77324,85824,78621,66429,77330,96231,77933,34830,39932,35430,46232,03634,01235,59037,56637,89638,66340,41342,66238,98934,66436,61438,60240,53524,99327,52129,69033,55728,78730,98436,10138,40532,84535,48341,48934,11623,00525,68432,51335,33426,29732,15939,57342,55235,51444,313
Uitgestelde opbrengsten niet-vlottend -3,679771,9611,9171,8291,8562,2622,1772,1412,1951,5081,4601,4561,4171,5621,5151,4961,4667677457277046716426135774904824755081,3061,2501,2281,2583293182892563,5144,0424,8363,5094738638528691,2718537738118047464554764584634715577327261,782974
Uitgestelde belastingverplichtingen niet-vlottend 3,6798,6603,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6793,6913,6913,6913,6913,8693,8693,8693,8694,2505,3695,3695,3826,1826,1826,1866,1866,1866,1916,1946,1956,1956,1956,2206,2516,2517,1407,1567,1567,1567,1567,1567,1567,1567,1567,2007,212
Overige niet-vlottende verplichtingen 5,3811,5914504544694865034895114965025175375415635935775715876026246506766807731,1981,1559429787307599911,0041,0811,0581,1211,1071,1981,1861,2021,1619248788077778149079639549901,0191,0551,0681,0721,1041,1071,1211,0661,0911,0761,1131,097
Totaal niet-vlottende verplichtingen 79,23476,93964,85255,13145,82647,28649,74961,41057,67959,81760,20762,35947,18949,00851,25731,87942,52530,57429,81926,69034,80335,99536,80538,34935,46437,80835,79837,15139,15640,51943,50044,00644,76446,62148,29945,79741,42943,45049,48451,96137,17638,14037,22741,41836,61038,86244,47446,41640,79243,53549,56343,05731,68434,38841,23144,06035,04540,93848,55251,51045,60953,596
Totaal passiva 391,048397,943446,431399,121346,109351,229339,610314,932290,638307,581309,728281,142277,173293,847277,815263,934263,166287,577319,922310,528265,869257,269303,102301,735282,305306,795299,889293,953278,096275,870277,653262,429277,935298,112305,086274,967273,696289,103275,074246,911219,336234,136245,064220,075221,622231,617235,642234,065229,323249,532249,719224,109205,772225,764233,431233,765222,093239,780262,385261,248285,760317,466
Eigen vermogen:
Preferente aandelen 0000148,196000152,784156,167154,406153,82200000000000000000000000000000000000000000000000000
Gewone aandelen 30,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44930,44928,07028,07028,07028,07028,07028,07028,07028,070
Ingehouden winsten 107,311108,948103,98099,87995,85197,93190,048102,132100,549103,984102,222101,63797,781101,19895,21590,69786,16087,06681,58575,78769,63269,14363,46361,09755,36454,24750,93646,28041,47039,84134,59530,93628,85125,90224,35019,98518,03716,64614,15012,0179,57811,72811,2859,6938,5098,6357,7847,2737,0057,4536,2456,7416,4006,3847,2386,2655,7156,1296,1854,374677-25
Overige gereserveerde algehele resultaten 17,06812,0188,6678,3108,4196,6094,3964,7873,4373,4303,9745,2534,12548,2456,5036,8255,9545,6468,8188,2037,4808,9218,68310,01110,1929,2149,2468,5338,5507,7267,1156,1406,1195,8758,70911,16411,69311,5767,8347,0356,9666,7989,5339,1868,1497,6330000000000000000
Overige totale aandeelhoudersvermogen 15,67121,59421,59321,592-126,30021,85421,78821,787-130,998-134,433-132,671-132,08621,718-21,60717,79417,79618,01218,01218,01218,01218,00218,00118,00118,00218,05918,05918,05818,06018,35818,35818,36018,36018,36018,36018,36018,36018,36018,36018,35918,35918,36218,36118,36018,36218,36218,36224,30523,46923,68024,48024,00223,33123,53623,62120,01919,76719,99820,23720,00121,14023,44124,037
Totaal eigen vermogen van aandeelhouders 170,499173,009164,689160,230156,615156,843146,681159,155156,221159,597158,380159,075154,073158,285149,961145,767140,575141,173138,864132,451125,563126,514120,596119,559114,064111,969108,689103,32298,82796,37490,51985,88583,77980,58681,86879,95878,53977,03170,79267,86065,35567,33669,62767,69065,46965,07962,53861,19161,13462,38260,69660,52160,38560,45455,32754,10253,78354,43654,25653,58452,18852,082
Totaal eigen vermogen 170,524173,064164,754160,228156,688156,950146,798159,304156,389159,783158,588159,193154,195158,401150,091145,893140,702141,298138,924132,513125,621126,570120,650119,619114,123112,028108,752103,39498,89996,44190,58685,94983,85180,65481,93780,02678,61177,06670,82568,09265,53167,49069,72867,75765,52565,10962,55061,20061,13962,38560,70160,52460,39360,46055,32754,10253,81154,46554,45353,78053,82753,738
Totaal passiva en aandeelhoudersvermogen 561,572571,007611,185559,349502,797508,179486,408474,236447,027467,364468,316440,335431,368452,248427,906409,827403,868428,875458,846443,041391,490383,839423,752421,354396,428418,823408,641397,347376,995372,311368,239348,378361,786378,766387,023354,993352,307366,169345,899315,003284,867301,626314,792287,832287,147296,726298,192295,265290,462311,917310,420284,633266,165286,224288,758287,867275,904294,245316,838315,028339,587371,204