China Kepei Education Group Limited
HKEX:1890.HK
1.23 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q3 | 2017 Q2 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 394.875 | 394.875 | 368.193 | 368.193 | 351.664 | 351.664 | 317.111 | 317.111 | 224.166 | 224.166 | 209.46 | 209.46 | 177.466 | 177.466 | 178.554 | 178.554 | 145.665 | 145.665 | 143.863 | 143.863 | 113.846 | 113.846 | 87.472 | 87.472 | 64.024 | 64.024 | 64.024 |
Kosten van de omzet
| 150.481 | 150.481 | 145.076 | 145.076 | 123.27 | 123.27 | 91.267 | 91.267 | 75.867 | 75.867 | 54.731 | 54.731 | 62.781 | 62.781 | 58.106 | 58.106 | 47.725 | 47.725 | 46.484 | 46.484 | 37.288 | 37.288 | 28.654 | 28.654 | 23.058 | 23.058 | 23.058 |
Brutowinst
| 244.394 | 244.394 | 223.118 | 223.118 | 228.394 | 228.394 | 225.844 | 225.844 | 148.299 | 148.299 | 154.73 | 154.73 | 114.685 | 114.685 | 120.448 | 120.448 | 97.94 | 97.94 | 97.379 | 97.379 | 76.557 | 76.557 | 58.818 | 58.818 | 40.966 | 40.966 | 40.966 |
Brutowinstmarge
| 0.619 | 0.619 | 0.606 | 0.606 | 0.649 | 0.649 | 0.712 | 0.712 | 0.662 | 0.662 | 0.739 | 0.739 | 0.646 | 0.646 | 0.675 | 0.675 | 0.672 | 0.672 | 0.677 | 0.677 | 0.672 | 0.672 | 0.672 | 0.672 | 0.64 | 0.64 | 0.64 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 41.127 | 41.127 | 39.866 | 39.866 | 37.063 | 37.063 | 34.372 | 34.372 | 18.999 | 18.999 | 21.27 | 21.27 | 15.434 | 15.434 | 19.324 | 19.324 | 22.13 | 22.13 | 19.366 | 19.366 | 5.05 | 5.05 | 3.087 | 3.087 | 2.17 | 2.17 | 2.17 |
Verkoop- en marketingkosten
| 1.467 | 1.467 | 9.146 | 9.146 | 1.376 | 1.376 | 1.526 | 1.526 | 10.358 | 10.358 | 1.088 | 1.088 | 10.125 | 10.125 | 6.086 | 6.086 | 5.641 | 5.641 | 3.635 | 3.635 | 2.131 | 2.131 | 3.268 | 3.268 | 2.803 | 2.803 | 2.803 |
Verkoop-, algemene en administratieve kosten
| 42.593 | 42.593 | 49.012 | 49.012 | 38.439 | 38.439 | 35.898 | 35.898 | 29.357 | 29.357 | 22.358 | 22.358 | 25.559 | 25.559 | 25.41 | 25.41 | 27.771 | 27.771 | 23.001 | 23.001 | 7.181 | 7.181 | 6.355 | 6.355 | 4.973 | 4.973 | 4.973 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.301 | -1.301 | 0 | 0 | -2.189 | -2.189 | 8.713 | 8.713 | 4.252 | 4.252 | 3.521 | 3.521 | 3.521 |
Bedrijfskosten
| 7.904 | 7.904 | 42.505 | 42.505 | 14.647 | 14.647 | 21.576 | 21.576 | 28.32 | 28.32 | 4.221 | 4.221 | 13.338 | 13.338 | 24.11 | 24.11 | 15.625 | 15.625 | 20.811 | 20.811 | 15.894 | 15.894 | 10.606 | 10.606 | 8.494 | 8.494 | 8.494 |
Bedrijfsresultaat
| 201.801 | 201.801 | 174.106 | 174.106 | 189.955 | 189.955 | 189.946 | 189.946 | 118.943 | 118.943 | 132.372 | 132.372 | 89.126 | 89.126 | 115.026 | 115.026 | 70.169 | 70.169 | 87.733 | 87.733 | 62.084 | 62.084 | 47.775 | 47.775 | 32.79 | 32.79 | 32.79 |
Bedrijfsresultaat ratio
| 0.511 | 0.511 | 0.473 | 0.473 | 0.54 | 0.54 | 0.599 | 0.599 | 0.531 | 0.531 | 0.632 | 0.632 | 0.502 | 0.502 | 0.644 | 0.644 | 0.482 | 0.482 | 0.61 | 0.61 | 0.545 | 0.545 | 0.546 | 0.546 | 0.512 | 0.512 | 0.512 |
Totaal overige inkomsten en kosten netto
| 14.912 | 14.912 | -6.889 | -6.889 | 8.745 | 8.745 | 8.806 | 8.806 | -0.264 | -0.264 | 29.872 | 29.872 | 17.16 | 17.16 | -0.474 | -0.474 | 11.733 | 11.733 | -2.244 | -2.244 | -4.365 | -4.365 | -2.956 | -2.956 | -2.914 | -2.914 | -2.914 |
Inkomen voor belasting
| 216.713 | 216.713 | 167.217 | 167.217 | 198.7 | 198.7 | 198.752 | 198.752 | 118.679 | 118.679 | 162.244 | 162.244 | 106.286 | 106.286 | 114.553 | 114.553 | 81.902 | 81.902 | 85.489 | 85.489 | 57.719 | 57.719 | 44.819 | 44.819 | 29.876 | 29.876 | 29.876 |
Inkomen voor belasting ratio
| 0.549 | 0.549 | 0.454 | 0.454 | 0.565 | 0.565 | 0.627 | 0.627 | 0.529 | 0.529 | 0.775 | 0.775 | 0.599 | 0.599 | 0.642 | 0.642 | 0.562 | 0.562 | 0.594 | 0.594 | 0.507 | 0.507 | 0.512 | 0.512 | 0.467 | 0.467 | 0.467 |
Belastingkosten
| 4.605 | 4.605 | 5.559 | 5.559 | 8.243 | 8.243 | 2.633 | 2.633 | 3.432 | 3.432 | 1.96 | 1.96 | 0.439 | 0.439 | 0.484 | 0.484 | 0 | 0 | 2.244 | 2.244 | 4.365 | 4.365 | 2.956 | 2.956 | 2.914 | 2.914 | 2.914 |
Nettowinst
| 212.108 | 212.108 | 161.659 | 161.659 | 190.457 | 190.457 | 201.384 | 201.384 | 122.111 | 122.111 | 160.284 | 160.284 | 105.847 | 105.847 | 114.069 | 114.069 | 81.902 | 81.902 | 83.245 | 83.245 | 53.354 | 53.354 | 41.863 | 41.863 | 26.962 | 26.962 | 26.962 |
Nettowinstmarge
| 0.537 | 0.537 | 0.439 | 0.439 | 0.542 | 0.542 | 0.635 | 0.635 | 0.545 | 0.545 | 0.765 | 0.765 | 0.596 | 0.596 | 0.639 | 0.639 | 0.562 | 0.562 | 0.579 | 0.579 | 0.469 | 0.469 | 0.479 | 0.479 | 0.421 | 0.421 | 0.421 |
WPA (Winst Per Aandeel)
| 0.11 | 0.11 | 0.08 | 0.08 | 0.095 | 0.095 | 0.1 | 0.1 | 0.061 | 0.061 | 0.08 | 0.08 | 0.051 | 0.051 | 0.058 | 0.058 | 0.052 | 0.052 | 0.042 | 0.042 | 0.027 | 0.027 | 0.021 | 0.021 | 0.014 | 0.014 | 0.014 |
Verwaterde WPA
| 0.11 | 0.11 | 0.08 | 0.08 | 0.095 | 0.095 | 0.1 | 0.1 | 0.061 | 0.061 | 0.08 | 0.08 | 0.053 | 0.053 | 0.058 | 0.058 | 0.051 | 0.051 | 0.042 | 0.042 | 0.027 | 0.027 | 0.021 | 0.021 | 0.014 | 0.014 | 0.014 |
EBITDA
| 248.438 | 248.438 | 217.019 | 217.019 | 226.381 | 226.381 | 217.92 | 217.92 | 137.566 | 137.566 | 150.384 | 150.384 | 107.073 | 107.073 | 133.222 | 133.222 | 83.428 | 83.428 | 102.062 | 102.062 | 71.772 | 71.772 | 54.616 | 54.616 | 38.153 | 38.153 | 38.153 |
EBITDA ratio
| 0.629 | 0.629 | 0.589 | 0.589 | 0.644 | 0.644 | 0.687 | 0.687 | 0.614 | 0.614 | 0.718 | 0.718 | 0.603 | 0.603 | 0.746 | 0.746 | 0.573 | 0.573 | 0.709 | 0.709 | 0.63 | 0.63 | 0.624 | 0.624 | 0.596 | 0.596 | 0.596 |