China Kepei Education Group Limited
HKEX:1890.HK
1.23 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q3 | 2017 Q2 | 2016 Q3 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 212.108 | 212.108 | 161.659 | 161.659 | 190.457 | 190.457 | 201.384 | 201.384 | 122.111 | 122.111 | 160.284 | 160.284 | 105.847 | 105.847 | 114.069 | 114.069 | 81.902 | 81.902 | 85.489 | 85.489 | 57.719 | 57.719 | 44.819 | 44.819 | 29.876 | 29.876 | 29.876 |
Afschrijvingen & Amortisatie
| 51.379 | 51.379 | 47.906 | 47.906 | 40.532 | 40.532 | 30.169 | 30.169 | 20.246 | 20.246 | 19.592 | 19.592 | 19.568 | 19.568 | 18.196 | 18.196 | 12.279 | 12.279 | 14.329 | 14.329 | 9.688 | 9.688 | 6.842 | 6.842 | 5.363 | 5.363 | 5.363 |
Uitgestelde Inkomstenbelasting
| 9.391 | 9.391 | -4.163 | -4.163 | 3.87 | 3.87 | -9.459 | -9.459 | -7.977 | -7.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.925 | 1.925 | 1.779 | 1.779 | 2.781 | 2.781 | 12.491 | 12.491 | 9.524 | 9.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -11.316 | -11.316 | 2.384 | 2.384 | -6.651 | -6.651 | -3.033 | -3.033 | -1.548 | -1.548 | -1.949 | -1.949 | -4.319 | -4.319 | 10.465 | 10.465 | -4.643 | -4.643 | 23.951 | 23.951 | 23.879 | 23.879 | 15.744 | 15.744 | 25.354 | 25.354 | 25.354 |
Vorderingen
| -11.316 | -11.316 | 2.384 | 2.384 | -6.651 | -6.651 | -3.033 | -3.033 | -1.548 | -1.548 | -1.949 | -1.949 | -4.319 | -4.319 | 0 | 0 | -4.643 | -4.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.377 | 4.377 | 75.7 | 75.7 | 117.189 | 121.059 | -313.669 | -313.669 | 192.013 | 192.013 | -202.153 | -202.153 | 194.118 | 194.118 | -7.986 | -7.986 | 170.422 | 170.422 | -2.863 | -2.863 | 8.338 | 8.338 | 4.654 | 4.654 | 4.021 | 4.021 | 4.021 |
Kasstroom uit Operationele Activiteiten
| 267.864 | 267.864 | 285.264 | 285.264 | 348.178 | 348.178 | -72.657 | -72.657 | 342.346 | 342.346 | -24.227 | -24.227 | 315.213 | 315.213 | 134.744 | 134.744 | 259.96 | 259.96 | 120.906 | 120.906 | 99.624 | 99.624 | 72.058 | 72.058 | 64.613 | 64.613 | 64.613 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -73.912 | -73.912 | -86.223 | -86.223 | -191.875 | -191.875 | -91.624 | -91.624 | -79.567 | -79.567 | -35.841 | -35.841 | -70.316 | -70.316 | -52.605 | -52.605 | -74.398 | -74.398 | -117.166 | -117.166 | -89.581 | -89.581 | -34.249 | -34.249 | -37.428 | -37.428 | -37.428 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -308.765 | -308.765 | 0 | 0 | -61.179 | -61.179 | -0.125 | -0.125 | -7.5 | -7.5 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291.745 | 291.745 | 0 | 0 | 0.125 | 0.125 | 7.553 | 7.553 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -157.742 | -157.742 | -235.625 | -235.625 | -278.149 | -278.149 | -89.995 | -89.995 | -1.532 | -1.532 | -208.422 | -208.422 | -177.947 | -177.947 | 69.626 | 69.626 | -76.489 | -76.489 | 178.221 | 178.221 | 82.154 | 82.154 | 41.749 | 41.749 | 37.428 | 37.428 | 37.428 |
Kasstroom uit Investeringsactiviteiten
| -231.654 | -231.654 | -321.848 | -321.848 | -470.023 | -470.023 | -181.619 | -181.619 | -81.099 | -81.099 | -244.263 | -244.263 | -248.263 | -248.263 | -60.638 | -60.638 | -150.887 | -150.887 | -128.537 | -128.537 | -44.827 | -44.827 | -97.174 | -97.174 | -79.795 | -79.795 | -79.795 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190.109 | 190.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.826 | -0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -44.491 | -44.491 | -139.874 | -139.874 | 0 | 0 | 0 | 0 | -91.603 | -91.603 | 0 | 0 | -65.879 | -65.879 | -43.956 | -43.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -32.262 | -32.262 | 58.286 | 58.286 | 235.502 | 235.502 | 305.928 | 305.928 | 62.602 | 62.602 | 139.578 | 139.578 | -1.885 | -1.885 | -143.653 | -143.653 | -124.58 | -124.58 | 129.03 | 129.03 | 32.5 | 32.5 | 23.75 | 23.75 | 25.25 | 25.25 | 25.25 |
Kasstroom uit Financieringsactiviteiten
| -77.578 | -77.578 | -81.588 | -81.588 | 235.502 | 235.502 | 305.928 | 305.928 | -29.001 | -29.001 | 139.578 | 139.578 | -67.764 | -67.764 | 143.679 | 143.679 | -124.58 | -124.58 | -129.03 | -129.03 | -32.5 | -32.5 | -23.75 | -23.75 | -25.25 | -25.25 | -25.25 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.386 | 1.386 | -9.222 | -9.222 | -0.402 | -0.402 | -0.187 | -0.187 | -16.724 | -16.724 | 4.617 | 4.617 | 3.695 | 3.695 | -2.659 | -2.659 | 6.233 | 6.233 | -6.612 | -6.612 | 48.397 | 48.397 | 49.698 | 49.698 | 44.001 | 44.001 | 44.001 |
Netto Kasstroomverandering
| -39.983 | -39.983 | -127.393 | -127.393 | 113.255 | 113.255 | 51.466 | 51.466 | 215.523 | 215.523 | -124.295 | -124.295 | 2.881 | 2.881 | 169.707 | 169.707 | -9.274 | -9.274 | 15.966 | 15.966 | 70.695 | 70.695 | 0.832 | 0.832 | 3.569 | 3.569 | 3.569 |
Kaspositie aan het Einde van de Periode
| -39.983 | -39.983 | -127.393 | 1,327.816 | 1,455.208 | 113.255 | 1,397.135 | 51.466 | 215.523 | 1,078.682 | 863.159 | -124.295 | 2.881 | 1,108.868 | 277.937 | 277.937 | -9.274 | 442.195 | 108.23 | 108.23 | 92.265 | 92.265 | 21.57 | 21.57 | 20.738 | 20.738 | 20.738 |