Toa Road Corporation
TSE:1882.T
1260 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,324 | 14,227 | 12,346 | 16,453 | 15,045 | 10,004 | 9,487 | 13,754 | 16,372 | 11,649 | 9,063 | 13,897 | 17,358 | 12,764 | 13,248 | 18,072 | 18,654 | 12,053 | 15,261 | 18,718 | 23,523 | 20,419 | 17,223 | 21,765 | 23,052 | 22,298 | 15,707 | 21,700 | 20,006 | 13,027 | 14,619 | 18,404 | 19,094 | 14,667 | 13,117 | 16,880 | 13,796 | 9,415 | 9,809 | 13,151 | 11,101 | 9,358 | 8,309 | 11,127 | 12,132 | 11,777 | 7,797 | 11,013 | 11,315 | 10,740 | 5,904 | 8,139 | 9,311 | 9,159 | 8,531 | 9,937 | 13,051 | 10,324 | 11,365 | 10,499 | 7,606 | 9,998 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | -1,194 | -1,025 | -1,134 | -1,144 | -1,138 | -1,068 | -1,081 | -1,196 | -1,205 | -1,036 | -1,034 | -472 | -476 | -471 | -449 | -690 | -668 | -641 | -489 | -701 | -680 | -658 | -751 | -642 | -616 | -597 | -579 | -556 | -538 | -491 | -473 | -873 | -861 | -847 | -833 | -555 | -543 | -1,187 | -1,197 | -1,207 | -1,217 | -1,241 | -1,251 | -1,294 | -1,332 | -1,358 | -1,388 | -1,419 | -1,456 | -1,458 | -1,460 | -1,531 | -1,539 | -1,546 | -1,554 | -1,565 | -1,573 | -1,619 | -1,536 |
Liquide middelen en kortetermijnbeleggingen
| 14,324 | 14,227 | 12,346 | 16,453 | 15,045 | 10,004 | 9,487 | 13,754 | 16,372 | 11,649 | 9,063 | 13,897 | 17,358 | 12,764 | 13,248 | 18,072 | 18,654 | 12,053 | 15,261 | 18,718 | 23,523 | 20,419 | 17,223 | 21,765 | 23,052 | 22,298 | 15,707 | 21,700 | 20,006 | 13,027 | 14,619 | 18,404 | 19,094 | 14,667 | 13,117 | 16,880 | 13,796 | 9,415 | 9,809 | 13,151 | 11,101 | 9,358 | 8,309 | 11,127 | 12,132 | 11,777 | 7,797 | 11,013 | 11,315 | 10,740 | 5,904 | 8,139 | 9,311 | 9,159 | 8,531 | 9,937 | 13,051 | 10,324 | 11,365 | 10,499 | 7,606 | 9,998 |
Nettovorderingen
| 28,273 | 39,157 | 31,131 | 26,379 | 24,217 | 41,904 | 37,144 | 29,309 | 25,699 | 39,680 | 37,034 | 28,866 | 26,699 | 39,679 | 24,834 | 18,973 | 20,267 | 34,927 | 24,130 | 20,405 | 17,660 | 31,176 | 20,621 | 18,120 | 19,610 | 31,956 | 22,349 | 18,440 | 17,792 | 35,274 | 21,468 | 16,779 | 16,979 | 32,410 | 22,856 | 18,688 | 22,341 | 40,720 | 27,386 | 21,745 | 22,404 | 40,598 | 26,927 | 23,388 | 22,400 | 34,882 | 26,389 | 20,921 | 20,348 | 34,021 | 24,150 | 20,549 | 19,274 | 29,654 | 19,230 | 15,584 | 16,283 | 35,203 | 17,405 | 14,252 | 32,469 | 18,189 |
Voorraad
| 6,727 | 5,441 | 7,891 | 6,699 | 6,305 | 4,657 | 6,903 | 6,375 | 5,805 | 4,249 | 6,260 | 5,407 | 4,592 | 7,243 | 19,641 | 14,711 | 14,156 | 10,751 | 20,605 | 16,120 | 14,890 | 11,021 | 21,635 | 15,674 | 13,733 | 11,396 | 20,370 | 15,231 | 11,395 | 7,117 | 19,119 | 15,070 | 12,601 | 9,870 | 16,219 | 11,623 | 9,223 | 5,654 | 13,838 | 12,004 | 11,338 | 7,168 | 16,122 | 10,842 | 8,992 | 5,524 | 12,533 | 10,252 | 9,447 | 5,625 | 16,275 | 11,486 | 10,805 | 8,032 | 16,824 | 12,713 | 11,433 | 8,090 | 24,119 | 17,597 | 8,979 | 23,156 |
Overige vlottende activa
| 3,254 | 2,741 | 3,759 | 5,701 | 5,852 | 2,862 | 3,510 | 2,842 | 2,837 | 2,671 | 3,297 | 2,794 | 2,172 | 2,197 | 3,204 | 2,345 | 2,182 | 1,798 | 2,850 | 1,816 | 1,783 | 1,347 | 2,193 | 1,379 | 1,118 | 837 | 2,113 | 1,776 | 1,644 | 1,158 | 2,581 | 1,549 | 1,394 | 1,098 | 1,917 | 1,476 | 1,515 | 1,141 | 1,861 | 1,432 | 1,870 | 1,372 | 2,155 | 1,639 | 1,412 | 1,318 | 1,837 | 1,438 | 1,335 | 1,891 | 2,889 | 2,129 | 1,911 | 1,570 | 1,799 | 1,259 | 2,014 | 2,000 | 2,071 | 2,097 | 2,197 | 3,261 |
Totaal vlottende activa
| 52,578 | 61,566 | 55,127 | 55,232 | 51,419 | 59,427 | 57,044 | 52,280 | 50,713 | 58,249 | 55,654 | 50,964 | 50,821 | 61,883 | 60,927 | 54,101 | 55,259 | 59,529 | 62,846 | 57,059 | 57,856 | 63,963 | 61,672 | 56,938 | 57,513 | 66,487 | 60,539 | 57,147 | 50,837 | 56,576 | 57,787 | 51,802 | 50,068 | 58,045 | 54,109 | 48,667 | 46,875 | 56,930 | 52,894 | 48,332 | 46,713 | 58,496 | 53,513 | 46,996 | 44,936 | 53,501 | 48,556 | 43,624 | 42,445 | 52,277 | 49,218 | 42,303 | 41,301 | 48,415 | 46,384 | 39,493 | 42,781 | 55,617 | 54,960 | 44,445 | 51,251 | 54,604 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23,271 | 23,085 | 21,561 | 21,697 | 21,515 | 21,339 | 20,803 | 20,723 | 20,547 | 20,592 | 20,475 | 20,366 | 20,185 | 19,988 | 19,960 | 19,998 | 19,977 | 20,196 | 20,035 | 20,383 | 20,428 | 20,672 | 20,366 | 20,300 | 19,763 | 19,683 | 19,981 | 20,124 | 20,115 | 20,299 | 20,194 | 20,211 | 20,111 | 20,372 | 20,106 | 20,125 | 20,020 | 20,070 | 19,271 | 19,223 | 18,882 | 18,607 | 18,785 | 18,478 | 18,186 | 18,095 | 18,420 | 18,560 | 17,889 | 17,916 | 18,024 | 18,143 | 17,962 | 17,683 | 17,815 | 17,944 | 17,988 | 18,038 | 18,185 | 18,374 | 18,517 | 19,117 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 285 | 281 | 289 | 312 | 319 | 346 | 370 | 389 | 374 | 396 | 367 | 395 | 410 | 416 | 402 | 419 | 440 | 465 | 487 | 508 | 525 | 546 | 546 | 488 | 366 | 355 | 325 | 248 | 218 | 179 | 170 | 171 | 174 | 161 | 147 | 151 | 153 | 145 | 139 | 144 | 141 | 141 | 136 | 140 | 140 | 133 | 133 | 137 | 131 | 124 | 139 | 143 | 147 | 153 | 152 | 159 | 165 | 169 | 173 | 182 | 171 | 190 |
Goodwill en immateriële activa
| 285 | 281 | 289 | 312 | 319 | 346 | 370 | 389 | 374 | 396 | 367 | 395 | 410 | 416 | 402 | 419 | 440 | 465 | 487 | 508 | 525 | 546 | 546 | 488 | 366 | 355 | 325 | 248 | 218 | 179 | 170 | 171 | 174 | 161 | 147 | 151 | 153 | 145 | 139 | 144 | 141 | 141 | 136 | 140 | 140 | 133 | 133 | 137 | 131 | 124 | 139 | 143 | 147 | 153 | 152 | 159 | 165 | 169 | 173 | 182 | 171 | 190 |
Langetermijnbeleggingen
| 7,045 | 5,641 | 5,185 | 6,220 | 5,652 | 5,662 | 5,276 | 5,429 | 5,050 | 5,025 | 5,044 | 5,027 | 4,758 | 4,811 | 3,661 | 3,622 | 3,482 | 3,152 | 4,177 | 3,583 | 3,571 | 3,914 | 2,596 | 2,881 | 2,768 | 2,843 | 3,119 | 2,908 | 2,749 | 2,496 | 2,331 | 2,059 | 1,917 | 2,133 | 2,630 | 2,560 | 2,699 | 2,521 | 2,277 | 2,301 | 2,795 | 2,789 | 2,909 | 2,747 | 2,609 | 2,758 | 2,515 | 2,329 | 2,407 | 2,627 | 2,335 | 2,373 | 2,418 | 2,486 | 2,469 | 2,435 | 2,452 | 2,494 | 2,486 | 2,588 | 2,492 | 2,554 |
Belastingvorderingen
| 525 | 381 | 332 | 373 | 414 | 273 | 264 | 292 | 316 | 145 | 254 | 261 | 299 | 244 | 266 | 263 | 271 | 240 | 262 | 263 | 311 | 248 | 599 | 736 | 665 | 128 | 111 | 112 | 112 | 112 | 96 | 96 | 96 | 96 | 107 | 107 | 107 | 107 | 71 | 71 | 71 | 226 | 10 | 10 | 10 | 10 | 785 | 826 | 802 | 773 | 108 | 109 | 108 | 294 | 267 | 267 | 269 | 257 | 459 | 449 | 472 | 533 |
Overige niet-vlottende activa
| 311 | 1,941 | 1,203 | 164 | 326 | 136 | 189 | 204 | 278 | 281 | 282 | 280 | 466 | 500 | 438 | 433 | 433 | 441 | 439 | 443 | 457 | 467 | 484 | 502 | 470 | 406 | 332 | 343 | 319 | 336 | 392 | 413 | 383 | 386 | 398 | 406 | 370 | 383 | 349 | 373 | -178 | -162 | -154 | -154 | -212 | -206 | -241 | -239 | -174 | -166 | -78 | -63 | -97 | -86 | -77 | -22 | -85 | -41 | 120 | 337 | 63 | 96 |
Totaal niet-vlottende activa
| 31,437 | 31,329 | 28,570 | 28,766 | 28,226 | 27,756 | 26,902 | 27,037 | 26,565 | 26,439 | 26,422 | 26,329 | 26,118 | 25,959 | 24,727 | 24,735 | 24,603 | 24,494 | 25,400 | 25,180 | 25,292 | 25,847 | 24,591 | 24,907 | 24,032 | 23,415 | 23,868 | 23,735 | 23,513 | 23,422 | 23,183 | 22,950 | 22,681 | 23,148 | 23,388 | 23,349 | 23,349 | 23,226 | 22,107 | 22,112 | 21,711 | 21,601 | 21,686 | 21,221 | 20,733 | 20,790 | 21,612 | 21,613 | 21,055 | 21,274 | 20,528 | 20,705 | 20,538 | 20,530 | 20,626 | 20,783 | 20,789 | 20,917 | 21,423 | 21,930 | 21,715 | 22,490 |
Totaal activa
| 84,015 | 92,895 | 83,697 | 84,000 | 79,647 | 87,184 | 83,950 | 79,319 | 77,281 | 84,691 | 82,080 | 77,296 | 76,941 | 87,846 | 85,658 | 78,839 | 79,863 | 84,027 | 88,250 | 82,242 | 83,148 | 89,813 | 86,264 | 81,845 | 81,544 | 89,902 | 84,407 | 80,882 | 74,351 | 79,998 | 80,971 | 74,752 | 72,750 | 81,193 | 77,497 | 72,016 | 70,224 | 80,156 | 75,002 | 70,444 | 68,424 | 80,097 | 75,199 | 68,217 | 65,669 | 74,291 | 70,169 | 65,237 | 63,501 | 73,551 | 69,746 | 63,008 | 61,839 | 68,945 | 67,010 | 60,277 | 63,570 | 76,534 | 76,384 | 66,375 | 72,966 | 77,095 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21,844 | 25,092 | 20,944 | 18,351 | 13,564 | 16,517 | 16,602 | 20,588 | 19,652 | 23,138 | 22,784 | 19,829 | 19,742 | 24,299 | 21,256 | 17,080 | 17,604 | 24,089 | 23,802 | 20,660 | 20,180 | 26,117 | 20,133 | 19,093 | 20,252 | 26,766 | 20,778 | 19,027 | 16,972 | 22,533 | 20,206 | 15,920 | 16,933 | 24,023 | 20,158 | 16,179 | 17,912 | 25,704 | 21,845 | 17,580 | 18,533 | 27,862 | 22,561 | 18,884 | 20,060 | 27,194 | 20,913 | 19,569 | 19,387 | 26,997 | 20,182 | 16,247 | 16,979 | 22,506 | 18,208 | 13,685 | 18,119 | 27,299 | 21,395 | 16,804 | 25,355 | 22,223 |
Kortlopende schulden
| 550 | 746 | 250 | 312 | 426 | 2,036 | 1,648 | 748 | 888 | 1,328 | 2,268 | 1,408 | 1,628 | 1,688 | 1,928 | 2,068 | 2,448 | 2,524 | 2,984 | 2,963 | 3,193 | 3,399 | 4,005 | 4,183 | 4,409 | 4,457 | 4,738 | 4,901 | 4,532 | 4,656 | 4,995 | 5,049 | 4,777 | 4,877 | 5,213 | 5,394 | 5,658 | 6,300 | 6,089 | 6,020 | 6,308 | 7,386 | 7,431 | 7,734 | 8,090 | 9,021 | 8,828 | 8,044 | 8,469 | 10,762 | 11,950 | 10,545 | 10,620 | 11,514 | 10,403 | 10,219 | 10,779 | 12,019 | 12,844 | 13,703 | 16,892 | 17,823 |
Belastingschulden
| 211 | 1,112 | 260 | 528 | 210 | 1,097 | 426 | 477 | 196 | 1,011 | 277 | 450 | 178 | 2,232 | 665 | 347 | 164 | 1,331 | 305 | 353 | 199 | 805 | 247 | 313 | 101 | 1,231 | 298 | 385 | 306 | 790 | 182 | 258 | 226 | 1,617 | 564 | 246 | 198 | 1,745 | 231 | 201 | 201 | 2,382 | 873 | 283 | 236 | 667 | 706 | 198 | 174 | 719 | 186 | 173 | 228 | 545 | 283 | 265 | 137 | 2,033 | 759 | 167 | 185 | 110 |
Uitgestelde opbrengsten
| 2,481 | 1,202 | 2,437 | 2,827 | 2,222 | 2,713 | 3,142 | 3,155 | 3,432 | 3,011 | 2,017 | 2,222 | 2,223 | 6,190 | 11,756 | 9,626 | 10,066 | 5,909 | 11,025 | 10,408 | 11,160 | 9,841 | 12,770 | 9,519 | 9,286 | 8,117 | 10,032 | 8,927 | 7,115 | 4,789 | 10,518 | 9,458 | 8,639 | 7,346 | 8,390 | 7,346 | 5,406 | 4,707 | 7,010 | 7,506 | 7,089 | 5,807 | 8,200 | 5,864 | 4,280 | 3,008 | 7,134 | 5,207 | 5,294 | 3,651 | 7,608 | 5,702 | 5,406 | 4,511 | 8,418 | 6,566 | 5,981 | 6,243 | 14,300 | 8,385 | 4,941 | 12,315 |
Overige kortlopende verplichtingen
| 2,946 | 5,447 | 3,491 | 6,707 | 9,220 | 10,194 | 9,355 | 2,699 | 2,270 | 3,598 | 2,618 | 2,612 | 2,352 | 3,683 | 1,962 | 2,152 | 2,003 | 2,726 | 2,125 | 2,204 | 2,672 | 2,984 | 2,251 | 2,130 | 2,230 | 3,060 | 2,038 | 2,262 | 2,341 | 3,173 | 2,023 | 2,049 | 2,175 | 2,933 | 2,167 | 2,268 | 2,423 | 3,253 | 2,216 | 2,217 | 2,260 | 2,777 | 2,191 | 1,929 | 1,927 | 2,403 | 1,792 | 2,094 | 1,924 | 2,460 | 1,603 | 2,145 | 1,643 | 1,775 | 1,667 | 1,383 | 1,566 | 2,618 | 1,597 | 2,063 | 1,702 | 1,447 |
Totaal kortlopende verplichtingen
| 27,821 | 32,487 | 27,122 | 28,197 | 25,432 | 31,460 | 30,747 | 27,190 | 26,242 | 31,075 | 29,687 | 26,071 | 25,945 | 35,860 | 36,902 | 30,926 | 32,121 | 35,248 | 39,936 | 36,235 | 37,205 | 42,341 | 39,159 | 34,925 | 36,177 | 42,400 | 37,586 | 35,117 | 30,960 | 35,151 | 37,742 | 32,476 | 32,524 | 39,179 | 35,928 | 31,187 | 31,399 | 39,964 | 37,160 | 33,323 | 34,190 | 43,832 | 40,383 | 34,411 | 34,357 | 41,626 | 38,667 | 34,914 | 35,074 | 43,870 | 41,343 | 34,639 | 34,648 | 40,306 | 38,696 | 31,853 | 36,445 | 48,179 | 50,136 | 40,955 | 48,890 | 53,808 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 787 | 900 | 0 | 50 | 98 | 150 | 200 | 262 | 424 | 586 | 823 | 1,010 | 1,337 | 1,664 | 1,991 | 2,318 | 2,785 | 3,252 | 3,779 | 3,396 | 3,953 | 4,510 | 5,115 | 5,468 | 4,076 | 4,636 | 5,244 | 5,804 | 3,920 | 4,480 | 5,040 | 5,600 | 3,925 | 4,490 | 5,055 | 5,620 | 3,965 | 4,524 | 5,115 | 5,671 | 4,005 | 4,549 | 5,270 | 5,844 | 4,237 | 4,795 | 5,491 | 6,045 | 4,604 | 5,054 | 5,936 | 6,386 | 5,322 | 5,762 | 6,955 | 7,441 | 6,038 | 6,350 | 6,842 | 6,911 | 5,342 | 6,633 |
Uitgestelde opbrengsten niet-vlottend
| -1,916 | 598 | 0 | 495 | 506 | 503 | 505 | 494 | 487 | 480 | 475 | 481 | 492 | 479 | 495 | 483 | 480 | 473 | 466 | 481 | 474 | 490 | 497 | 494 | 494 | 497 | 489 | 479 | 489 | 476 | 478 | 468 | 461 | 442 | 456 | 455 | 454 | 451 | 432 | 439 | 459 | 1,331 | 932 | 972 | 1,026 | 1,059 | 1,061 | 1,058 | 1,048 | 1,050 | 1,260 | 1,309 | 1,397 | 1,424 | 1,422 | 1,518 | 1,510 | 1,406 | 820 | 769 | 669 | 664 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,916 | 2,285 | 2,006 | 1,886 | 1,587 | 1,789 | 1,614 | 1,499 | 1,322 | 1,771 | 1,917 | 1,569 | 1,529 | 1,561 | 1,556 | 1,484 | 1,315 | 1,261 | 1,672 | 1,278 | 1,163 | 1,636 | 1,180 | 1,234 | 1,207 | 1,672 | 1,747 | 1,666 | 1,616 | 1,533 | 1,462 | 1,381 | 1,359 | 1,416 | 1,641 | 1,616 | 1,653 | 1,626 | 1,648 | 1,660 | 1,602 | 1,447 | 1,516 | 1,441 | 1,355 | 1,394 | 1,369 | 1,339 | 1,345 | 1,375 | 1,439 | 1,618 | 1,626 | 1,800 | 1,619 | 1,606 | 1,612 | 1,598 | 1,604 | 1,631 | 1,607 | 1,567 |
Overige niet-vlottende verplichtingen
| 3,122 | 546 | 1,088 | 597 | 572 | 574 | 446 | 292 | 322 | 317 | 312 | 273 | 290 | 258 | 294 | 297 | 318 | 312 | 345 | 255 | 290 | 299 | 328 | 344 | 342 | 322 | 363 | 391 | 417 | 461 | 505 | 537 | 598 | 658 | 728 | 753 | 813 | 851 | 856 | 883 | 804 | 830 | 807 | 779 | 870 | 922 | 965 | 993 | 775 | 808 | 711 | 742 | 579 | 563 | 497 | 670 | 632 | 648 | 636 | 671 | 908 | 1,120 |
Totaal niet-vlottende verplichtingen
| 3,909 | 4,329 | 3,094 | 3,028 | 2,763 | 3,016 | 2,765 | 2,547 | 2,555 | 3,154 | 3,527 | 3,333 | 3,648 | 3,962 | 4,336 | 4,582 | 4,898 | 5,298 | 6,262 | 5,410 | 5,880 | 6,935 | 7,120 | 7,540 | 6,119 | 7,127 | 7,843 | 8,340 | 6,442 | 6,950 | 7,485 | 7,986 | 6,343 | 7,006 | 7,880 | 8,444 | 6,885 | 7,452 | 8,051 | 8,653 | 6,870 | 8,157 | 8,525 | 9,036 | 7,488 | 8,170 | 8,886 | 9,435 | 7,772 | 8,287 | 9,346 | 10,055 | 8,924 | 9,549 | 10,493 | 11,235 | 9,792 | 10,002 | 9,902 | 9,982 | 8,526 | 9,984 |
Totaal passiva
| 31,730 | 36,816 | 30,216 | 31,225 | 28,195 | 34,476 | 33,512 | 29,737 | 28,797 | 34,229 | 33,214 | 29,404 | 29,593 | 39,822 | 41,238 | 35,508 | 37,019 | 40,546 | 46,198 | 41,645 | 43,085 | 49,276 | 46,279 | 42,465 | 42,296 | 49,527 | 45,429 | 43,457 | 37,402 | 42,101 | 45,227 | 40,462 | 38,867 | 46,185 | 43,808 | 39,631 | 38,284 | 47,416 | 45,211 | 41,976 | 41,060 | 51,989 | 48,908 | 43,447 | 41,845 | 49,796 | 47,553 | 44,349 | 42,846 | 52,157 | 50,689 | 44,694 | 43,572 | 49,855 | 49,189 | 43,088 | 46,237 | 58,181 | 60,038 | 50,937 | 57,416 | 63,792 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 48,064 | 0 | 0 | 0 | 45,193 | 47,035 | 45,445 | 44,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 | 7,584 |
Ingehouden winsten
| 36,259 | 38,670 | 36,427 | 35,354 | 34,448 | 35,722 | 33,580 | 32,576 | 31,858 | 33,419 | 31,524 | 30,243 | 29,844 | 30,462 | 27,719 | 26,362 | 25,750 | 26,474 | 24,348 | 23,334 | 22,806 | 22,932 | 23,357 | 22,601 | 22,528 | 23,670 | 22,204 | 20,900 | 20,591 | 21,762 | 19,813 | 18,616 | 18,305 | 19,281 | 17,683 | 16,480 | 15,960 | 16,803 | 14,226 | 12,912 | 11,915 | 12,660 | 10,478 | 9,091 | 8,267 | 8,848 | 7,230 | 6,000 | 5,739 | 6,340 | 4,748 | 4,172 | 4,109 | 4,865 | 3,696 | 3,122 | 3,277 | 4,264 | 2,308 | 1,380 | 1,658 | -499 |
Overige gereserveerde algehele resultaten
| 3,586 | 3,104 | 2,305 | 2,320 | 2,057 | 2,003 | 1,895 | 2,108 | 1,908 | 2,035 | 2,058 | 2,112 | 2,058 | 13,517 | 1,946 | 1,977 | 1,876 | 1,654 | 2,382 | 1,999 | 2,018 | 2,312 | 1,399 | 1,599 | 1,556 | 1,534 | 1,655 | 1,461 | 1,333 | 1,123 | 996 | 786 | 725 | 863 | 1,155 | 1,112 | 1,218 | 1,179 | 840 | 869 | 774 | 764 | 1,165 | 1,052 | 943 | 1,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,463 | 5,289 | 5,786 | 6,174 | -42,032 | 6,033 | 6,035 | 5,910 | -39,442 | -41,003 | -39,108 | -37,827 | 6,583 | -4,826 | 5,933 | 6,213 | 6,459 | 6,595 | 6,599 | 6,598 | 6,600 | 6,594 | 6,593 | 6,593 | 6,597 | 6,598 | 6,599 | 6,602 | 6,606 | 6,606 | 6,608 | 6,609 | 6,609 | 6,608 | 6,609 | 6,611 | 6,612 | 6,614 | 6,614 | 6,615 | 6,618 | 6,618 | 6,620 | 6,622 | 6,626 | 6,601 | 7,388 | 6,920 | 6,963 | 7,096 | 6,403 | 6,243 | 6,278 | 6,336 | 6,253 | 6,220 | 6,231 | 6,261 | 6,214 | 6,272 | 6,148 | 6,048 |
Totaal eigen vermogen van aandeelhouders
| 50,892 | 54,647 | 52,102 | 51,432 | 50,121 | 51,342 | 49,094 | 48,178 | 47,101 | 49,070 | 47,503 | 46,579 | 46,069 | 46,737 | 43,182 | 42,136 | 41,669 | 42,307 | 40,913 | 39,515 | 39,008 | 39,422 | 38,933 | 38,377 | 38,265 | 39,386 | 38,042 | 36,547 | 36,114 | 37,075 | 35,001 | 33,595 | 33,223 | 34,336 | 33,031 | 31,787 | 31,374 | 32,180 | 29,264 | 27,980 | 26,891 | 27,626 | 25,847 | 24,349 | 23,420 | 24,066 | 22,202 | 20,504 | 20,286 | 21,020 | 18,735 | 17,999 | 17,971 | 18,785 | 17,533 | 16,926 | 17,092 | 18,109 | 16,106 | 15,236 | 15,390 | 13,133 |
Totaal eigen vermogen
| 52,285 | 56,075 | 53,477 | 52,775 | 51,452 | 52,708 | 50,438 | 49,582 | 48,484 | 50,462 | 48,866 | 47,892 | 47,348 | 48,024 | 44,420 | 43,331 | 42,844 | 43,481 | 42,052 | 40,597 | 39,009 | 40,537 | 39,985 | 39,380 | 39,248 | 40,374 | 38,978 | 37,425 | 36,949 | 37,897 | 35,744 | 34,290 | 33,883 | 35,008 | 33,689 | 32,385 | 31,940 | 32,740 | 29,791 | 28,468 | 27,364 | 28,108 | 26,291 | 24,770 | 23,824 | 24,495 | 22,616 | 20,888 | 20,655 | 21,394 | 19,057 | 18,314 | 18,267 | 19,090 | 17,821 | 17,189 | 17,333 | 18,353 | 16,346 | 15,438 | 15,550 | 13,303 |
Totaal passiva en aandeelhoudersvermogen
| 84,015 | 92,891 | 83,693 | 84,000 | 79,647 | 87,184 | 83,950 | 79,319 | 77,281 | 84,691 | 82,080 | 77,296 | 76,941 | 87,846 | 85,658 | 78,839 | 79,863 | 84,027 | 88,250 | 82,242 | 83,148 | 89,813 | 86,264 | 81,845 | 81,544 | 89,901 | 84,407 | 80,882 | 74,351 | 79,998 | 80,971 | 74,752 | 72,750 | 81,193 | 77,497 | 72,016 | 70,224 | 80,156 | 75,002 | 70,444 | 68,424 | 80,097 | 75,199 | 68,217 | 65,669 | 74,291 | 70,169 | 65,237 | 63,501 | 73,551 | 69,746 | 63,008 | 61,839 | 68,945 | 67,010 | 60,277 | 63,570 | 76,534 | 76,384 | 66,375 | 72,966 | 77,095 |