Shinnihon Corporation
TSE:1879.T
1560 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 84,173 | 74,601 | 65,171 | 62,658 | 57,196 | 50,848 | 41,811 | 35,048 | 29,039 | 21,828 | 23,029 | 20,241 | 20,847 | 19,994 | 16,077 | 16,818 | 14,974 | 25,029.695 | 19,779.89 | 18,256.12 |
Kortetermijnbeleggingen
| 0 | -643 | -676 | -655 | -538 | -501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 84,173 | 74,601 | 65,171 | 62,658 | 57,196 | 50,848 | 41,811 | 35,048 | 29,039 | 21,828 | 23,029 | 20,241 | 20,847 | 19,994 | 16,077 | 17,818 | 14,974 | 25,029.695 | 19,779.89 | 18,256.12 |
Nettovorderingen
| 12,389 | 13,655 | 15,306 | 15,917 | 20,696 | 13,213 | 12,865 | 11,926 | 11,581 | 11,720 | 15,534 | 13,968 | 17,076 | 19,142 | 16,729 | 18,092 | 15,599 | 14,304.063 | 10,103.751 | 9,983.412 |
Voorraad
| 55,310 | 54,416 | 45,704 | 32,494 | 25,763 | 26,996 | 33,091 | 33,256 | 32,388 | 36,723 | 39,081 | 35,257 | 31,424 | 30,269 | 39,264 | 45,894 | 58,829 | 49,897.822 | 32,250.712 | 24,912.001 |
Overige vlottende activa
| 497 | 558 | 738 | 2,152 | 567 | 873 | 843 | 331 | 543 | 369 | 927 | 842 | 193 | 529 | 306 | 854 | 998 | 1,827.42 | 527.99 | 109.411 |
Totaal vlottende activa
| 152,369 | 143,231 | 126,920 | 113,224 | 104,230 | 92,355 | 88,610 | 80,561 | 73,551 | 70,640 | 78,571 | 70,308 | 69,540 | 69,934 | 72,376 | 82,658 | 90,400 | 91,059 | 62,662.343 | 53,260.944 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 12,278 | 9,808 | 10,364 | 10,569 | 10,807 | 11,106 | 11,271 | 11,501 | 10,658 | 10,848 | 12,221 | 12,593 | 12,963 | 13,362 | 13,800 | 14,321 | 3,271 | 3,308.404 | 2,733.638 | 2,512.972 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 133 | 160 | 170 | 172 | 40 | 47 | 48 | 46 | 73 | 64 | 63 | 49 | 59 | 152 | 304 | 463 | 612 | 774.973 | 86.834 | 25.043 |
Goodwill en immateriële activa
| 133 | 160 | 170 | 172 | 40 | 47 | 48 | 46 | 73 | 64 | 63 | 49 | 59 | 152 | 304 | 463 | 612 | 774.973 | 86.834 | 25.043 |
Langetermijnbeleggingen
| 1,220 | 1,484 | 1,687 | 1,647 | 1,128 | 1,113 | 882 | 776 | 641 | 955 | 748 | 807 | 633 | 591 | 677 | -310 | 829 | 1,111.027 | 1,172.274 | 760.641 |
Belastingvorderingen
| 1,493 | 1,341 | 1,034 | 939 | 824 | 1,042 | 144 | 169 | 188 | 28 | 42 | 29 | 88 | 123 | 71 | 229 | 118 | 17.81 | 11.99 | 120.16 |
Overige niet-vlottende activa
| 661 | 0 | -1 | -1 | -1 | -1 | 533 | 438 | 446 | 502 | 555 | 576 | 347 | 774 | 646 | 1,191 | 470 | 512.832 | 259.886 | 78.275 |
Totaal niet-vlottende activa
| 15,785 | 12,793 | 13,254 | 13,326 | 12,798 | 13,307 | 12,878 | 12,930 | 12,006 | 12,397 | 13,629 | 14,054 | 14,090 | 15,002 | 15,498 | 15,894 | 5,300 | 5,725.046 | 4,264.622 | 3,497.091 |
Totaal activa
| 168,154 | 156,025 | 140,177 | 126,552 | 117,031 | 105,665 | 101,490 | 93,492 | 85,558 | 83,040 | 92,202 | 84,363 | 83,630 | 84,936 | 87,874 | 98,552 | 95,700 | 96,784.046 | 66,926.965 | 56,758.035 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 38,663 | 37,915 | 35,330 | 33,990 | 32,590 | 30,206 | 26,045 | 24,221 | 19,682 | 18,911 | 20,221 | 19,141 | 21,394 | 19,148 | 16,744 | 16,052 | 18,368 | 22,186.54 | 17,012.732 | 12,722.427 |
Kortlopende schulden
| 4,350 | -3,953 | -2,965 | 20 | 28 | 21 | 6,927 | 4,045 | 7,654 | 14,399 | 17,026 | 9,134 | 19,381 | 19,318 | 11,014 | 31,309 | 27,179 | 11,199.6 | 9,659.6 | 7,331.6 |
Belastingschulden
| 4,350 | 4,260 | 4,110 | 3,863 | 3,059 | 2,590 | 3,191 | 2,955 | 8,009 | 4,369 | 1,407 | 657 | 475 | 989 | 490 | 75 | 1,454 | 2,019.403 | 1,061.947 | 1,395.338 |
Uitgestelde opbrengsten
| 4,206 | 3,953 | 2,965 | 2,347 | 2,883 | 2,090 | 9,414 | 7,650 | 11,911 | 7,543 | 5,035 | 2,039 | 1,512 | 1,671 | 2,208 | 2,558 | 3,923 | 11,785.57 | 1,305.647 | 1,718.214 |
Overige kortlopende verplichtingen
| 5,710 | 13,730 | 11,338 | 6,347 | 6,395 | 5,261 | 1,994 | 2,632 | 1,589 | 1,507 | 1,103 | 1,083 | 1,149 | 1,451 | 1,188 | 2,983 | 2,141 | 3,252.622 | 4,185.423 | 4,502.054 |
Totaal kortlopende verplichtingen
| 52,929 | 51,645 | 46,668 | 42,704 | 41,896 | 37,578 | 44,380 | 38,548 | 40,836 | 42,360 | 43,385 | 31,397 | 43,436 | 41,588 | 31,154 | 52,902 | 51,611 | 48,424.332 | 32,163.402 | 26,274.295 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 281 | 5,990 | 7,026 | 9,403 | 13,886 | 20,263 | 9,152 | 13,430 | 27,215 | 16,985 | 15,142 | 21,187.666 | 11,102 | 8,761.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 965 | 944 | 829 | 792 | 654 | 613 | 556 | 509 | 533 | 505 | 492.627 | 475.251 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 285 | 200 | 189 | 271 | 294 | 266 | 329 | 329 | 331 | 365 | 200 | 200 | 201 | 261 | 266 | 220 | 220 | 235.138 | 55.74 | 0 |
Overige niet-vlottende verplichtingen
| 1,841 | 1,752 | 1,707 | 1,677 | 1,568 | 3,942 | 230 | 217 | 184 | 217 | 304 | 330 | 269 | 217 | 187 | 142 | 168 | 193.167 | 145.139 | 562.359 |
Totaal niet-vlottende verplichtingen
| 2,126 | 1,952 | 1,896 | 1,948 | 1,862 | 4,208 | 1,840 | 7,501 | 8,485 | 10,814 | 15,182 | 21,447 | 10,235 | 14,464 | 28,177 | 17,880 | 16,035 | 22,108.598 | 11,778.13 | 9,323.959 |
Totaal passiva
| 55,055 | 53,597 | 48,564 | 44,652 | 43,758 | 41,786 | 46,220 | 46,049 | 49,321 | 53,174 | 58,567 | 52,844 | 53,671 | 56,052 | 59,331 | 70,782 | 67,646 | 70,532.93 | 43,941.532 | 35,598.254 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665 | 3,665.39 | 3,665.39 | 3,665.39 |
Ingehouden winsten
| 106,113 | 95,699 | 84,972 | 75,286 | 66,766 | 57,338 | 48,323 | 40,503 | 28,740 | 21,762 | 26,038 | 24,131 | 23,165 | 22,104 | 20,979 | 20,133 | 19,290 | 17,449.764 | 15,521.309 | 13,936.576 |
Overige gereserveerde algehele resultaten
| 451 | 198 | 136 | 109 | 0 | 34 | 440 | 402 | 380 | 782 | 292 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,866 | 2,866 | 2,840 | 2,840 | 2,842 | 2,842 | 2,842 | 2,843 | 2,844 | 2,845 | 2,844 | 2,844 | 2,654 | 2,623 | 3,353 | 3,396 | 3,625 | 3,767.266 | 3,798.734 | 3,557.815 |
Totaal eigen vermogen van aandeelhouders
| 113,095 | 102,428 | 91,613 | 81,900 | 73,273 | 63,879 | 55,270 | 47,413 | 35,629 | 29,054 | 32,839 | 30,842 | 29,484 | 28,392 | 27,997 | 27,194 | 26,580 | 24,882.42 | 22,985.433 | 21,159.781 |
Totaal eigen vermogen
| 113,095 | 102,428 | 91,613 | 81,900 | 73,273 | 63,879 | 55,270 | 47,443 | 36,237 | 29,866 | 33,635 | 31,519 | 29,959 | 28,884 | 28,543 | 27,770 | 28,054 | 26,251.116 | 22,985.433 | 21,159.781 |
Totaal passiva en aandeelhoudersvermogen
| 168,150 | 156,025 | 140,177 | 126,552 | 117,031 | 105,665 | 101,490 | 93,492 | 85,558 | 83,040 | 92,202 | 84,363 | 83,630 | 84,936 | 87,874 | 98,552 | 95,700 | 96,784.046 | 66,926.965 | 56,758.035 |