P.S. Mitsubishi Construction Co., Ltd.
TSE:1871.T
986 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 31,665 | 39,278 | 32,347 | 30,059 | 27,610 | 35,607 | 26,180 | 24,196 | 23,344 | 29,090 | 26,798 | 28,331 | 25,420 | 33,490 | 31,846 | 29,253 | 22,630 | 30,956 | 27,030 | 25,830 | 21,928 | 36,566 | 25,263 | 26,193 | 22,257 | 28,060 | 32,747 | 31,900 | 22,134 | 28,126 | 29,446 | 21,639 | 17,504 | 27,862 | 25,605 | 23,218 | 19,381 | 33,204 | 25,097 | 26,495 | 20,110 | 32,934 | 24,849 | 24,997 | 21,531 | 28,159 | 24,611 | 19,957 | 18,624 | 29,836 | 25,645 | 21,585 | 16,429 | 27,395 | 19,980 | 20,285 | 18,976 | 41,507 | 24,557 | 31,322 | 21,296 | 57,602 | 26,178 | 26,331 |
Kosten van de omzet
| 26,616 | 33,692 | 27,759 | 25,847 | 23,208 | 31,233 | 22,071 | 20,896 | 19,599 | 25,146 | 23,280 | 24,518 | 20,929 | 28,997 | 25,940 | 25,260 | 19,389 | 26,927 | 23,269 | 22,261 | 18,909 | 28,728 | 21,288 | 22,379 | 19,825 | 25,595 | 27,909 | 27,880 | 19,638 | 25,187 | 25,250 | 19,026 | 15,792 | 25,528 | 22,359 | 20,666 | 17,493 | 30,359 | 23,343 | 23,938 | 18,184 | 30,047 | 22,380 | 23,820 | 20,030 | 26,274 | 22,601 | 18,574 | 17,413 | 27,709 | 23,928 | 19,855 | 15,171 | 25,361 | 18,116 | 18,530 | 16,639 | 37,958 | 22,312 | 28,793 | 19,525 | 53,490 | 23,866 | 24,365 |
Brutowinst
| 5,049 | 5,586 | 4,588 | 4,212 | 4,402 | 4,374 | 4,109 | 3,300 | 3,745 | 3,944 | 3,518 | 3,813 | 4,491 | 4,493 | 5,906 | 3,993 | 3,241 | 4,029 | 3,761 | 3,569 | 3,019 | 7,838 | 3,975 | 3,814 | 2,432 | 2,465 | 4,838 | 4,020 | 2,496 | 2,939 | 4,196 | 2,613 | 1,712 | 2,334 | 3,246 | 2,552 | 1,888 | 2,845 | 1,754 | 2,557 | 1,926 | 2,887 | 2,469 | 1,177 | 1,501 | 1,885 | 2,010 | 1,383 | 1,211 | 2,127 | 1,717 | 1,730 | 1,258 | 2,034 | 1,864 | 1,755 | 2,337 | 3,549 | 2,245 | 2,529 | 1,771 | 4,112 | 2,312 | 1,966 |
Brutowinstmarge
| 0.159 | 0.142 | 0.142 | 0.14 | 0.159 | 0.123 | 0.157 | 0.136 | 0.16 | 0.136 | 0.131 | 0.135 | 0.177 | 0.134 | 0.185 | 0.136 | 0.143 | 0.13 | 0.139 | 0.138 | 0.138 | 0.214 | 0.157 | 0.146 | 0.109 | 0.088 | 0.148 | 0.126 | 0.113 | 0.104 | 0.142 | 0.121 | 0.098 | 0.084 | 0.127 | 0.11 | 0.097 | 0.086 | 0.07 | 0.097 | 0.096 | 0.088 | 0.099 | 0.047 | 0.07 | 0.067 | 0.082 | 0.069 | 0.065 | 0.071 | 0.067 | 0.08 | 0.077 | 0.074 | 0.093 | 0.087 | 0.123 | 0.086 | 0.091 | 0.081 | 0.083 | 0.071 | 0.088 | 0.075 |
Onderzoek- en ontwikkelingskosten
| 0 | 288 | 185 | 173 | 175 | 137 | 155 | 141 | 148 | 625 | 178 | 135 | 131 | 144 | 0 | 0 | 0 | 539 | 0 | 0 | 0 | 480 | 0 | 0 | 0 | 569 | 0 | 0 | 0 | 490 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 494 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,661 | 1,464 | 0 | 0 | 1,676 | 1,526 | 0 | 0 | 1,578 | 1,686 | 1,625 | 0 | 1,617 | 1,827 | 1,577 | 1,768 | 1,637 | 2,062 | 1,777 | 2,145 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,494 | 2,716 | 2,467 | 2,159 | 2,971 | 2,576 | 2,197 | 2,247 | 2,358 | 2,686 | 2,127 | 2,133 | 2,052 | 2,592 | 2,146 | 2,206 | 2,148 | 2,989 | 2,190 | 2,160 | 2,138 | 2,747 | 2,005 | 1,988 | 2,552 | 2,273 | 2,004 | 2,034 | 2,047 | 2,175 | 1,912 | 1,856 | 1,817 | 2,037 | 1,659 | 1,731 | 1,697 | 1,603 | 1,663 | 1,538 | 1,670 | 1,632 | 1,492 | 1,542 | 1,661 | 1,464 | 1,557 | 1,567 | 1,676 | 1,526 | 0 | 0 | 1,578 | 1,686 | 1,625 | 0 | 1,617 | 1,827 | 1,577 | 1,768 | 1,637 | 2,062 | 1,777 | 2,145 |
Overige kosten
| 1 | 6 | 1 | -16 | -21 | 1 | -11 | -1 | -28 | -25 | -6 | -9 | -4 | 4 | 76 | -26 | 12 | 5 | -2 | -8 | -5 | 125 | -10 | -5 | -7 | -80 | 2 | 4 | 17 | -229 | 9 | 5 | 15 | 10 | -20 | -6 | 24 | 30 | 14 | -207 | 18 | 10 | 18 | -9 | 12 | 9 | 4 | -16 | 8 | 11 | 8 | -4 | 19 | 9 | 19 | 2 | 9 | -3 | 10 | -4 | 0 | -41 | 9 | 17 |
Bedrijfskosten
| 2,495 | 3,004 | 2,652 | 2,332 | 2,971 | 2,713 | 2,352 | 2,388 | 2,358 | 2,705 | 2,127 | 2,133 | 2,183 | 2,736 | 2,146 | 2,206 | 2,148 | 3,008 | 2,190 | 2,160 | 2,138 | 2,766 | 2,005 | 1,987 | 2,553 | 2,293 | 2,003 | 2,035 | 2,047 | 2,188 | 1,912 | 1,856 | 1,817 | 2,041 | 1,655 | 1,732 | 1,700 | 1,604 | 1,661 | 1,538 | 1,672 | 1,634 | 1,491 | 1,543 | 1,661 | 1,464 | 1,556 | 1,559 | 1,676 | 1,526 | 1,613 | 1,626 | 1,578 | 1,686 | 1,625 | 1,632 | 1,617 | 1,827 | 1,577 | 1,768 | 1,637 | 2,062 | 1,777 | 2,145 |
Bedrijfsresultaat
| 2,554 | 2,582 | 1,936 | 1,880 | 1,430 | 1,660 | 1,757 | 912 | 1,386 | 1,240 | 1,391 | 1,680 | 2,307 | 1,757 | 3,760 | 1,787 | 1,092 | 1,021 | 1,571 | 1,409 | 880 | 5,072 | 1,970 | 1,826 | -121 | 173 | 2,835 | 1,984 | 448 | 752 | 2,283 | 757 | -105 | 293 | 1,591 | 820 | 187 | 1,242 | 93 | 1,020 | 252 | 1,254 | 977 | -367 | -160 | 420 | 454 | -176 | -465 | 600 | 103 | 105 | -320 | 348 | 238 | 122 | 719 | 1,724 | 667 | 759 | 134 | 2,050 | 534 | -179 |
Bedrijfsresultaat ratio
| 0.081 | 0.066 | 0.06 | 0.063 | 0.052 | 0.047 | 0.067 | 0.038 | 0.059 | 0.043 | 0.052 | 0.059 | 0.091 | 0.052 | 0.118 | 0.061 | 0.048 | 0.033 | 0.058 | 0.055 | 0.04 | 0.139 | 0.078 | 0.07 | -0.005 | 0.006 | 0.087 | 0.062 | 0.02 | 0.027 | 0.078 | 0.035 | -0.006 | 0.011 | 0.062 | 0.035 | 0.01 | 0.037 | 0.004 | 0.038 | 0.013 | 0.038 | 0.039 | -0.015 | -0.007 | 0.015 | 0.018 | -0.009 | -0.025 | 0.02 | 0.004 | 0.005 | -0.019 | 0.013 | 0.012 | 0.006 | 0.038 | 0.042 | 0.027 | 0.024 | 0.006 | 0.036 | 0.02 | -0.007 |
Totaal overige inkomsten en kosten netto
| -12 | -137 | 11 | -51 | -57 | -56 | -43 | -13 | 5 | -14 | -15 | 19 | 32 | -27 | -68 | -81 | 7 | 20 | 16 | -30 | -26 | 135 | -8 | -11 | -33 | -184 | -27 | -32 | -1 | -237 | -15 | 2 | 36 | -455 | -40 | -24 | -10 | -30 | -83 | -245 | -29 | -69 | -258 | 376 | 14 | 26 | -29 | -68 | -24 | 18 | 399 | -251 | 82 | -331 | -213 | -219 | -94 | -1,480 | -250 | 124 | 221 | -901 | -96 | 358 |
Inkomen voor belasting
| 2,542 | 2,445 | 1,947 | 1,829 | 1,374 | 1,604 | 1,714 | 899 | 1,392 | 1,226 | 1,376 | 1,698 | 2,340 | 1,729 | 3,693 | 1,705 | 1,100 | 1,040 | 1,588 | 1,379 | 854 | 5,208 | 1,961 | 1,816 | -154 | -12 | 2,808 | 1,953 | 448 | 514 | 2,269 | 759 | -69 | -162 | 1,551 | 796 | 178 | 1,211 | 10 | 774 | 225 | 1,184 | 720 | 10 | -146 | 447 | 425 | -244 | -489 | 619 | 503 | -147 | -238 | 17 | 26 | -96 | 626 | 242 | 418 | 885 | 355 | 1,149 | 439 | 179 |
Inkomen voor belasting ratio
| 0.08 | 0.062 | 0.06 | 0.061 | 0.05 | 0.045 | 0.065 | 0.037 | 0.06 | 0.042 | 0.051 | 0.06 | 0.092 | 0.052 | 0.116 | 0.058 | 0.049 | 0.034 | 0.059 | 0.053 | 0.039 | 0.142 | 0.078 | 0.069 | -0.007 | -0 | 0.086 | 0.061 | 0.02 | 0.018 | 0.077 | 0.035 | -0.004 | -0.006 | 0.061 | 0.034 | 0.009 | 0.036 | 0 | 0.029 | 0.011 | 0.036 | 0.029 | 0 | -0.007 | 0.016 | 0.017 | -0.012 | -0.026 | 0.021 | 0.02 | -0.007 | -0.014 | 0.001 | 0.001 | -0.005 | 0.033 | 0.006 | 0.017 | 0.028 | 0.017 | 0.02 | 0.017 | 0.007 |
Belastingkosten
| 962 | 836 | 653 | 431 | 620 | 464 | 562 | 326 | 467 | 473 | 436 | 402 | 789 | 607 | 1,067 | 608 | 353 | 503 | 381 | 432 | 330 | 89 | 309 | 244 | 270 | 288 | 611 | 337 | 117 | 234 | 397 | 83 | 105 | 126 | 212 | 99 | 109 | 213 | 48 | 175 | 106 | 230 | 14 | 128 | 99 | 132 | 90 | 88 | 73 | 58 | 31 | -151 | 70 | 39 | 7 | 47 | -15 | 50 | 105 | 139 | 123 | 186 | 30 | 8 |
Nettowinst
| 1,580 | 1,608 | 1,295 | 1,397 | 754 | 1,141 | 1,152 | 572 | 925 | 752 | 940 | 1,297 | 1,550 | 1,122 | 2,626 | 1,097 | 747 | 537 | 1,207 | 946 | 524 | 5,119 | 1,650 | 1,573 | -424 | -299 | 2,196 | 1,617 | 330 | 279 | 1,873 | 675 | -174 | -288 | 1,340 | 696 | 69 | 997 | -38 | 600 | 118 | 954 | 705 | -118 | -245 | 316 | 335 | -333 | -562 | 560 | 472 | 5 | -309 | -22 | 19 | -107 | 646 | 180 | 325 | 754 | 227 | 951 | 415 | 174 |
Nettowinstmarge
| 0.05 | 0.041 | 0.04 | 0.046 | 0.027 | 0.032 | 0.044 | 0.024 | 0.04 | 0.026 | 0.035 | 0.046 | 0.061 | 0.034 | 0.082 | 0.038 | 0.033 | 0.017 | 0.045 | 0.037 | 0.024 | 0.14 | 0.065 | 0.06 | -0.019 | -0.011 | 0.067 | 0.051 | 0.015 | 0.01 | 0.064 | 0.031 | -0.01 | -0.01 | 0.052 | 0.03 | 0.004 | 0.03 | -0.002 | 0.023 | 0.006 | 0.029 | 0.028 | -0.005 | -0.011 | 0.011 | 0.014 | -0.017 | -0.03 | 0.019 | 0.018 | 0 | -0.019 | -0.001 | 0.001 | -0.005 | 0.034 | 0.004 | 0.013 | 0.024 | 0.011 | 0.017 | 0.016 | 0.007 |
WPA (Winst Per Aandeel)
| 33.88 | 34.48 | 27.76 | 30.03 | 16.24 | 24.57 | 24.81 | 12.27 | 19.79 | 16.09 | 20.11 | 27.77 | 33.28 | 24.09 | 56.38 | 23.62 | 16.1 | 11.56 | 25.99 | 20.21 | 11.19 | 109.34 | 35.24 | 33.61 | -9.06 | -6.39 | 46.93 | 34.55 | 7.07 | 5.96 | 40.02 | 14.24 | -3.67 | -6.08 | 28.27 | 14.68 | 1.46 | 21.03 | -0.8 | 12.66 | 2.5 | 20.13 | 14.87 | -2.8 | -5.81 | 7.49 | 7.94 | -10.28 | -17.35 | 17.28 | 14.57 | 0.15 | -9.54 | -0.68 | 0.59 | -3.3 | 19.96 | 5.56 | 8.14 | 18.9 | 5.69 | 23.83 | 10.4 | 4.36 |
Verwaterde WPA
| 33.88 | 34.48 | 27.76 | 30.03 | 16.24 | 24.57 | 24.81 | 12.24 | 19.79 | 16.09 | 20.11 | 27.77 | 33.28 | 24.09 | 56.38 | 23.62 | 16.1 | 11.56 | 25.99 | 20.21 | 11.19 | 109.34 | 35.24 | 33.61 | -9.06 | -6.39 | 46.93 | 34.55 | 7.07 | 5.96 | 40.02 | 14.24 | -3.67 | -6.08 | 28.27 | 14.68 | 1.46 | 21.03 | -0.8 | 12.66 | 2.5 | 20.13 | 14.87 | -2.8 | -5.81 | 7.49 | 7.94 | -10.28 | -17.35 | 17.28 | 14.57 | 0.15 | -9.54 | -0.68 | 0.59 | -3.3 | 19.96 | 5.56 | 8.14 | 18.9 | 5.69 | 23.83 | 10.4 | 4.36 |
EBITDA
| 2,838 | 2,885 | 2,182 | 1,881 | 1,419 | 1,680 | 1,750 | 925 | 1,404 | 1,257 | 1,427 | 1,670 | 2,351 | 1,788 | 3,833 | 1,763 | 1,111 | 1,041 | 1,582 | 1,393 | 881 | 5,203 | 1,971 | 1,832 | -114 | 150 | 2,850 | 1,988 | 471 | 548 | 2,301 | 785 | -64 | 313 | 1,574 | 819 | 203 | 1,259 | 53 | 821 | 253 | 1,241 | 1,008 | -382 | -132 | 478 | 477 | -223 | -466 | 666 | 10 | -34 | -282 | 439 | 257 | 127 | 914 | 2,046 | 716 | 950 | 474 | 1,840 | 579 | -25 |
EBITDA ratio
| 0.09 | 0.073 | 0.067 | 0.063 | 0.051 | 0.047 | 0.067 | 0.038 | 0.06 | 0.043 | 0.053 | 0.059 | 0.092 | 0.053 | 0.12 | 0.06 | 0.049 | 0.034 | 0.059 | 0.054 | 0.04 | 0.142 | 0.078 | 0.07 | -0.005 | 0.005 | 0.087 | 0.062 | 0.021 | 0.019 | 0.078 | 0.036 | -0.004 | 0.011 | 0.061 | 0.035 | 0.01 | 0.038 | 0.002 | 0.031 | 0.013 | 0.038 | 0.041 | -0.015 | -0.006 | 0.017 | 0.019 | -0.011 | -0.025 | 0.022 | 0 | -0.002 | -0.017 | 0.016 | 0.013 | 0.006 | 0.048 | 0.049 | 0.029 | 0.03 | 0.022 | 0.032 | 0.022 | -0.001 |