UEKI Corporation
TSE:1867.T
1499 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,891 | 15,321.412 | 16,859.525 | 13,001.771 | 10,727.744 | 13,410.05 | 14,142.927 | 11,594.304 | 9,788.798 | 13,331.009 | 12,739.621 | 12,201.047 | 9,406.773 | 15,443.957 | 13,174.71 | 12,276.315 | 7,952.491 | 16,006.331 | 14,133.402 | 12,309.998 | 9,488.927 | 15,105.562 | 11,789.6 | 10,084.882 | 7,588.336 | 13,394.343 | 11,073.512 | 12,510.551 | 8,581.265 | 16,481.341 | 12,745.214 | 10,120.168 | 5,704.567 | 14,002.17 | 11,885.483 | 9,083.302 | 7,796.703 | 17,179.682 | 14,061.579 | 9,024.092 | 6,002.069 | 14,375.045 | 12,043.938 | 9,672.419 | 7,337.177 | 11,957.281 | 10,071.158 | 9,379.337 | 6,370.125 | 13,405.117 | 8,724.417 | 8,277.752 | 4,573.871 | 12,018.394 | 9,607.644 | 8,941.235 | 6,102.062 | 16,436.76 | 9,524.556 | 11,341.97 | 4,957.942 | 25,092.741 | 10,005.09 | 10,289.879 |
Kosten van de omzet
| 9,767 | 12,810.32 | 15,140.166 | 11,817.603 | 9,708.676 | 11,446.227 | 12,660.671 | 10,201.263 | 8,885.528 | 11,607.03 | 11,219.825 | 10,769.038 | 8,251.722 | 13,750.865 | 11,497.31 | 10,322.47 | 7,110.998 | 14,339.588 | 12,353.775 | 10,857.805 | 8,336.844 | 13,473.957 | 10,356.748 | 8,832.039 | 6,684.901 | 12,003.253 | 9,523.85 | 11,121.053 | 7,632.793 | 14,775.947 | 11,171.603 | 8,887.205 | 4,974.892 | 12,496.426 | 10,462.109 | 7,767.477 | 6,782.164 | 15,521.492 | 12,736.082 | 7,875.903 | 5,213.616 | 12,955.231 | 10,832.369 | 8,627.064 | 6,552.95 | 10,931.681 | 8,893.199 | 8,343.948 | 5,650.628 | 12,307.836 | 7,877.563 | 7,395.919 | 3,996.1 | 10,873.658 | 8,539.002 | 7,912.131 | 5,377.513 | 15,135.391 | 8,538.33 | 10,137.303 | 4,303.146 | 23,178.719 | 9,190.267 | 9,394.257 |
Brutowinst
| 1,124 | 2,511.092 | 1,719.359 | 1,184.168 | 1,019.068 | 1,963.823 | 1,482.256 | 1,393.041 | 903.27 | 1,723.979 | 1,519.796 | 1,432.009 | 1,155.051 | 1,693.092 | 1,677.4 | 1,953.845 | 841.493 | 1,666.743 | 1,779.627 | 1,452.193 | 1,152.083 | 1,631.605 | 1,432.852 | 1,252.843 | 903.435 | 1,391.09 | 1,549.662 | 1,389.498 | 948.472 | 1,705.394 | 1,573.611 | 1,232.963 | 729.675 | 1,505.744 | 1,423.374 | 1,315.825 | 1,014.539 | 1,658.19 | 1,325.497 | 1,148.189 | 788.453 | 1,419.814 | 1,211.569 | 1,045.355 | 784.227 | 1,025.6 | 1,177.959 | 1,035.389 | 719.497 | 1,097.281 | 846.854 | 881.833 | 577.771 | 1,144.736 | 1,068.642 | 1,029.104 | 724.549 | 1,301.369 | 986.226 | 1,204.667 | 654.796 | 1,914.022 | 814.823 | 895.622 |
Brutowinstmarge
| 0.103 | 0.164 | 0.102 | 0.091 | 0.095 | 0.146 | 0.105 | 0.12 | 0.092 | 0.129 | 0.119 | 0.117 | 0.123 | 0.11 | 0.127 | 0.159 | 0.106 | 0.104 | 0.126 | 0.118 | 0.121 | 0.108 | 0.122 | 0.124 | 0.119 | 0.104 | 0.14 | 0.111 | 0.111 | 0.103 | 0.123 | 0.122 | 0.128 | 0.108 | 0.12 | 0.145 | 0.13 | 0.097 | 0.094 | 0.127 | 0.131 | 0.099 | 0.101 | 0.108 | 0.107 | 0.086 | 0.117 | 0.11 | 0.113 | 0.082 | 0.097 | 0.107 | 0.126 | 0.095 | 0.111 | 0.115 | 0.119 | 0.079 | 0.104 | 0.106 | 0.132 | 0.076 | 0.081 | 0.087 |
Onderzoek- en ontwikkelingskosten
| 0 | 5 | 6 | 4 | 3 | 6 | 4 | 6 | 3 | 20 | 6 | 4 | 3 | 5 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 841 | 1,058.435 | 885.668 | 892.672 | 996 | 996.743 | 893.689 | 834.967 | 975 | 912 | 856 | 843 | 926.044 | 1,013.355 | 865 | 852 | 890 | 967 | 895 | 862 | 965 | 867 | 895 | 850 | 949 | 870 | 876 | 853 | 921 | 941 | 830 | 833 | 893 | 997 | 802 | 797 | 847 | 906 | 756 | 739 | 834 | 861 | 726 | 709 | 774 | 815 | 717 | 694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 15.609 | 10.48 | 10.096 | 4.122 | 21.976 | 10.893 | 18.515 | 18.111 | 22.255 | 17.428 | 1.506 | 20.594 | 21.274 | 12.062 | 34.393 | 17.65 | -87.043 | 9.796 | 8.719 | 24.527 | -3.738 | 18.553 | 16.448 | 12.683 | -28.496 | 39.325 | 15.882 | 38.433 | 12.288 | 22.632 | 12.218 | 26.015 | 19.559 | 26.479 | 23.313 | 33.574 | 0.457 | 174.238 | 8.308 | 35.761 | 16.669 | 25.435 | 16.017 | 28.527 | 8.694 | 23.74 | 11.797 | 32.071 | 38.04 | 20.493 | 15.923 | 35.157 | 51.984 | 23.043 | 64.349 | 36.01 | 36.341 | 23.575 | 5.93 | 26.311 | -50.27 | 17.792 | 53.073 |
Bedrijfskosten
| 841 | 1,063.435 | 885.668 | 892.672 | 996.443 | 996.743 | 893.689 | 834.967 | 975.268 | 911.535 | 856.203 | 843.648 | 926.044 | 1,013.355 | 864.4 | 851.785 | 890.846 | 967.154 | 895.359 | 862.029 | 965.237 | 866.813 | 895.005 | 850.721 | 949.152 | 870.112 | 875.29 | 853.037 | 921.715 | 940.518 | 830.438 | 832.669 | 893.738 | 997.299 | 801.862 | 796.959 | 847.803 | 906.062 | 756.741 | 738.491 | 834.551 | 861.063 | 725.579 | 709.545 | 774.18 | 814.875 | 717.182 | 693.807 | 779.363 | 638.472 | 742.939 | 742.754 | 715.52 | 891.558 | 738.182 | 792.083 | 819.495 | 885.338 | 764.813 | 808.026 | 812.611 | 974.823 | 801.198 | 774.191 |
Bedrijfsresultaat
| 283 | 1,447.657 | 833.691 | 291.497 | 22.623 | 967.079 | 588.567 | 558.073 | -71.998 | 812.446 | 663.593 | 588.361 | 229.006 | 679.737 | 813.001 | 1,102.058 | -49.353 | 699.588 | 884.267 | 590.165 | 186.845 | 764.793 | 537.847 | 402.12 | -45.717 | 520.979 | 674.371 | 536.461 | 26.756 | 764.877 | 743.172 | 400.294 | -164.064 | 508.444 | 621.512 | 518.867 | 166.734 | 752.127 | 568.757 | 409.697 | -46.098 | 558.75 | 485.99 | 335.811 | 10.046 | 210.725 | 460.777 | 341.581 | -59.866 | 458.81 | 103.913 | 139.079 | -137.749 | 253.179 | 330.459 | 237.021 | -94.946 | 416.032 | 221.413 | 396.64 | -157.815 | 939.199 | 13.625 | 121.43 |
Bedrijfsresultaat ratio
| 0.026 | 0.094 | 0.049 | 0.022 | 0.002 | 0.072 | 0.042 | 0.048 | -0.007 | 0.061 | 0.052 | 0.048 | 0.024 | 0.044 | 0.062 | 0.09 | -0.006 | 0.044 | 0.063 | 0.048 | 0.02 | 0.051 | 0.046 | 0.04 | -0.006 | 0.039 | 0.061 | 0.043 | 0.003 | 0.046 | 0.058 | 0.04 | -0.029 | 0.036 | 0.052 | 0.057 | 0.021 | 0.044 | 0.04 | 0.045 | -0.008 | 0.039 | 0.04 | 0.035 | 0.001 | 0.018 | 0.046 | 0.036 | -0.009 | 0.034 | 0.012 | 0.017 | -0.03 | 0.021 | 0.034 | 0.027 | -0.016 | 0.025 | 0.023 | 0.035 | -0.032 | 0.037 | 0.001 | 0.012 |
Totaal overige inkomsten en kosten netto
| 51 | 38.346 | 29.585 | 2.068 | 16 | -55.739 | 32.524 | 2.292 | 51 | -41 | -7 | -22 | -20.483 | -7.96 | 19.446 | 44.081 | 30.278 | -171.281 | -60.536 | -1.239 | 38.604 | -90.7 | 26.141 | 11.095 | 24.368 | -51.985 | 143.768 | 11.592 | 35.623 | -18.137 | 25.484 | 7.636 | -0.99 | -186.284 | 1.921 | 99.674 | -0.192 | -207.77 | 137.085 | -19.587 | 17.758 | -103.006 | 12.065 | 24.294 | 21.951 | -54.839 | 15.244 | -21.785 | 15.126 | -32.547 | 8.42 | 47.024 | 39.403 | 12.656 | 51.436 | 28.841 | 205.216 | -178.657 | 43.758 | 9.192 | 138.018 | -871.498 | -78.111 | -61.554 |
Inkomen voor belasting
| 334 | 1,486.003 | 863.276 | 293.565 | 37.574 | 911.34 | 621.091 | 560.365 | -21.65 | 769.703 | 657.599 | 567.405 | 208.523 | 671.778 | 832.446 | 1,146.14 | -19.075 | 528.307 | 823.732 | 588.926 | 225.449 | 674.093 | 563.988 | 413.217 | -21.35 | 468.993 | 818.14 | 548.053 | 62.38 | 746.739 | 768.657 | 407.93 | -165.053 | 322.161 | 623.433 | 618.54 | 166.544 | 544.358 | 705.841 | 390.111 | -28.34 | 455.745 | 498.055 | 360.104 | 31.998 | 155.886 | 476.021 | 319.797 | -44.74 | 426.262 | 112.335 | 186.103 | -98.346 | 265.834 | 381.896 | 265.862 | 110.27 | 237.374 | 265.171 | 405.833 | -19.797 | 67.701 | -64.486 | 59.877 |
Inkomen voor belasting ratio
| 0.031 | 0.097 | 0.051 | 0.023 | 0.004 | 0.068 | 0.044 | 0.048 | -0.002 | 0.058 | 0.052 | 0.047 | 0.022 | 0.043 | 0.063 | 0.093 | -0.002 | 0.033 | 0.058 | 0.048 | 0.024 | 0.045 | 0.048 | 0.041 | -0.003 | 0.035 | 0.074 | 0.044 | 0.007 | 0.045 | 0.06 | 0.04 | -0.029 | 0.023 | 0.052 | 0.068 | 0.021 | 0.032 | 0.05 | 0.043 | -0.005 | 0.032 | 0.041 | 0.037 | 0.004 | 0.013 | 0.047 | 0.034 | -0.007 | 0.032 | 0.013 | 0.022 | -0.022 | 0.022 | 0.04 | 0.03 | 0.018 | 0.014 | 0.028 | 0.036 | -0.004 | 0.003 | -0.006 | 0.006 |
Belastingkosten
| 176 | 350.152 | 281.315 | 104.79 | 61.286 | 283.768 | 202.786 | 169.322 | 62.503 | 256.662 | 219.16 | 156.752 | 124.874 | 304.621 | 244.74 | 346.176 | 30.999 | 155.649 | 276.842 | 194.203 | 96.972 | 242.118 | 173.998 | 137.33 | 5.394 | 143.053 | 248.729 | 179.772 | 51.207 | 202.861 | 244.507 | 123.402 | -64.18 | 175.985 | 216.773 | 162.351 | 27.981 | 312.128 | 236.023 | 154.921 | -2.867 | 239.135 | 158.958 | 131.578 | 10.383 | 115.583 | 202.49 | 140.608 | -29.197 | 167.481 | 129.766 | 91.147 | -53.125 | 155.42 | 163.992 | 78.416 | 81.019 | 110.908 | 120.559 | 155.418 | 24.374 | 559.918 | 37.654 | 25.27 |
Nettowinst
| 159 | 1,129.846 | 582.669 | 186.838 | -22.004 | 625.05 | 419.212 | 389.202 | -82.587 | 509.705 | 437.585 | 408.037 | 85.37 | 356.845 | 587.72 | 800.096 | -44.357 | 378.571 | 551.165 | 393.687 | 110.853 | 438.885 | 395.166 | 276.954 | -42.016 | 329.01 | 571.11 | 367.698 | 1.259 | 550.705 | 523.215 | 281.69 | -106.56 | 158.527 | 410.289 | 451.163 | 126.677 | 231.158 | 474.98 | 228.578 | -23.305 | 212.86 | 340.505 | 226.178 | 24.879 | 38.157 | 271.406 | 175.236 | -11.832 | 254.497 | -14.08 | 97.625 | -50.836 | 105.573 | 217.904 | 187.446 | 29.25 | 126.466 | 144.612 | 250.414 | -44.171 | -492.219 | -102.14 | 34.606 |
Nettowinstmarge
| 0.015 | 0.074 | 0.035 | 0.014 | -0.002 | 0.047 | 0.03 | 0.034 | -0.008 | 0.038 | 0.034 | 0.033 | 0.009 | 0.023 | 0.045 | 0.065 | -0.006 | 0.024 | 0.039 | 0.032 | 0.012 | 0.029 | 0.034 | 0.027 | -0.006 | 0.025 | 0.052 | 0.029 | 0 | 0.033 | 0.041 | 0.028 | -0.019 | 0.011 | 0.035 | 0.05 | 0.016 | 0.013 | 0.034 | 0.025 | -0.004 | 0.015 | 0.028 | 0.023 | 0.003 | 0.003 | 0.027 | 0.019 | -0.002 | 0.019 | -0.002 | 0.012 | -0.011 | 0.009 | 0.023 | 0.021 | 0.005 | 0.008 | 0.015 | 0.022 | -0.009 | -0.02 | -0.01 | 0.003 |
WPA (Winst Per Aandeel)
| 24.47 | 173.88 | 89.67 | 28.75 | -3.39 | 95.96 | 63.69 | 58.74 | -12.48 | 77.03 | 66.12 | 61.66 | 12.9 | 53.92 | 88.81 | 120.9 | -6.7 | 57.2 | 83.28 | 59.49 | 16.75 | 66.32 | 59.71 | 41.85 | -6.35 | 49.71 | 86.3 | 55.54 | 0.19 | 83.19 | 79.03 | 42.54 | -16.09 | 23.94 | 61.97 | 68.14 | 19.15 | 34.91 | 71.73 | 34.51 | -3.52 | 32.14 | 51.41 | 34.14 | 3.75 | 5.76 | 40.97 | 26.45 | -1.79 | 38.41 | -2.12 | 14.73 | -7.67 | 15.93 | 32.86 | 28.26 | 4.4 | 19.07 | 21.8 | 37.75 | -6.66 | -74.2 | -15.4 | 5.22 |
Verwaterde WPA
| 24.47 | 173.88 | 89.67 | 28.75 | -3.39 | 95.96 | 63.69 | 58.74 | -12.48 | 77.02 | 66.12 | 61.66 | 12.9 | 53.92 | 88.81 | 120.9 | -6.7 | 57.2 | 83.28 | 59.49 | 16.75 | 66.32 | 59.71 | 41.85 | -6.35 | 49.71 | 86.3 | 55.54 | 0.19 | 83.19 | 79.03 | 42.54 | -16.09 | 23.94 | 61.97 | 68.14 | 19.15 | 34.91 | 71.73 | 34.51 | -3.52 | 32.14 | 51.41 | 34.14 | 3.75 | 5.76 | 40.97 | 26.45 | -1.79 | 38.41 | -2.12 | 14.73 | -7.67 | 15.93 | 32.86 | 28.26 | 4.4 | 19.07 | 21.8 | 37.75 | -6.66 | -74.2 | -15.4 | 5.22 |
EBITDA
| 457.75 | 1,634.625 | 863.837 | 304.705 | 42.786 | 990.294 | 618.518 | 578.651 | -31.124 | 835.947 | 698.251 | 593.271 | 272.481 | 703.614 | 842.438 | 1,137.775 | -10.521 | 613.181 | 910.671 | 599.681 | 232.881 | 761.671 | 571.085 | 419.214 | -11.134 | 530.653 | 713.749 | 552.22 | 65.38 | 778.232 | 766.522 | 412.516 | -137.924 | 528.523 | 646.004 | 545.224 | 200.5 | 753.61 | 743.933 | 420.108 | -10.02 | 575.91 | 511.614 | 352.468 | 38.887 | 220.024 | 484.547 | 354.045 | -27.471 | 499.19 | 125.015 | 158.558 | -99.886 | 455.613 | 499.633 | 445.506 | 83.004 | 623.85 | 408.656 | 575.248 | 33.862 | 1,052.374 | 175.126 | 182.205 |
EBITDA ratio
| 0.042 | 0.107 | 0.051 | 0.023 | 0.004 | 0.074 | 0.044 | 0.05 | -0.003 | 0.063 | 0.055 | 0.049 | 0.029 | 0.046 | 0.064 | 0.093 | -0.001 | 0.038 | 0.064 | 0.049 | 0.025 | 0.05 | 0.048 | 0.042 | -0.001 | 0.04 | 0.064 | 0.044 | 0.008 | 0.047 | 0.06 | 0.041 | -0.024 | 0.038 | 0.054 | 0.06 | 0.026 | 0.044 | 0.053 | 0.047 | -0.002 | 0.04 | 0.042 | 0.036 | 0.005 | 0.018 | 0.048 | 0.038 | -0.004 | 0.037 | 0.014 | 0.019 | -0.022 | 0.038 | 0.052 | 0.05 | 0.014 | 0.038 | 0.043 | 0.051 | 0.007 | 0.042 | 0.018 | 0.018 |