UEKI Corporation

TSE:1867.T

1623 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,663.8013,855.4316,708.1077,712.9587,028.4175,962.4394,339.0794,952.3965,365.8626,313.3953,865.9714,082.8876,682.2296,337.8675,381.6576,374.7039,888.5367,085.2414,907.3315,847.498,759.2517,236.3555,256.8166,242.5117,665.8756,996.0315,486.3935,819.0587,000.4545,334.4722,732.1573,213.9775,414.0265,611.0794,509.8145,739.9176,203.6345,934.5845,856.4015,184.9865,452.7695,146.8164,918.1514,499.6684,282.314,710.7354,370.5384,885.3416,245.2525,003.034,072.5984,279.446,076.6456,750.0424,037.3973,762.1374,084.9916,999.825,723.822,454.4865,620.7613,763.036
Kortetermijnbeleggingen 0300.0570300.0570280.0560280.0560-504.8260280.0550280.04200000000000000000000000001010100000000-42.88000-50.02000-57.1600-453.1950
Liquide middelen en kortetermijnbeleggingen 6,663.8014,155.4886,708.1077,712.9587,028.4175,962.4394,339.0794,952.3965,365.8626,313.3953,865.9714,082.8876,682.2296,337.8675,381.6576,374.7039,888.5367,085.2414,907.3315,847.498,759.2517,236.3555,256.8166,242.5117,665.8756,996.0315,486.3935,819.0587,000.4545,334.4722,732.1573,213.9775,414.0265,611.0794,509.8145,739.9176,203.6345,934.5845,856.4015,194.9865,462.7695,156.8164,918.1514,499.6684,282.314,710.7354,370.5384,885.3416,245.2525,003.034,072.5984,279.446,076.6456,750.0424,037.3973,762.1374,084.9916,999.825,723.822,454.4865,620.7613,763.036
Nettovorderingen 13,395.94124,378.11817,929.914,536.07813,63419,229.41216,192.22113,305.57712,71914,87113,26714,31112,165.95317,084.2118,901.87116,005.23212,468.05320,688.95917,360.03415,364.69611,204.10217,043.8412,944.29,871.0777,516.4413,062.94210,894.94110,578.098,326.45116,756.85210,876.0967,691.9385,125.91612,453.5798,518.367,439.6338,010.93515,258.8638,826.547,453.6166,027.7913,806.6579,838.6568,780.2418,328.90811,781.4938,550.2547,543.2616,917.96714,298.7659,031.9057,745.3485,842.27511,327.78211,821.44410,025.4468,282.28114,063.55710,853.99,969.14418,541.00411,534.072
Voorraad 3,941.3932,797.073,981.8925,129.9134,138.4793,910.5195,289.0174,870.4584,464.743,970.5186,104.9416,086.7284,496.8684,427.4596,787.9685,427.3534,944.6282,900.9525,319.6954,885.7565,313.1013,475.3586,713.4465,452.8714,630.3193,418.9675,917.9984,967.5746,246.0573,570.269,251.097,693.0146,146.1283,716.2356,504.0865,448.344,131.152,493.3056,650.1725,935.1554,962.5013,094.8556,274.8236,279.5915,654.5944,012.2556,073.3645,119.8725,180.573,031.4495,941.094,475.0723,519.1251,777.844,644.84,113.3064,040.9532,536.0589,175.0797,864.6286,224.84418,218.292
Overige vlottende activa 1,138.2731,610.8253,029.9882,245.7441,586.5621,043.3232,581.6592,172.6632,055.1141,283.9912,479.9561,957.5521,150.0891,031.1672,710.1582,817.8241,667.967927.0562,093.5971,635.2021,115.74713.2911,616.3041,263.536974.257515.4451,513.3481,798.3971,857.166682.1142,495.0721,462.7851,258.556606.7392,016.7931,316.4881,259.141547.4592,060.8221,625.8221,366.562604.8911,541.0441,072.763874.052584.3961,252.267979.4591,077.358702.5541,170.493790.997927.251774.5751,341.3881,517.2791,132.213729.2131,416.6191,407.0431,168.4072,708.545
Totaal vlottende activa 25,139.40832,941.50131,649.88729,624.69326,404.92930,145.69328,401.97625,301.09424,621.64626,716.38525,732.58126,452.07424,495.13928,880.70333,781.65430,625.11228,969.18431,602.20829,680.65727,733.14426,392.19428,468.84426,530.76622,829.99520,786.89123,993.38523,812.6823,163.11923,430.12826,343.69825,354.41520,061.71417,944.62622,387.63221,549.05319,944.37819,604.8624,234.21123,393.93520,209.57917,819.62222,663.21922,572.67420,632.26319,139.86421,088.87920,246.42318,527.93319,421.14723,035.79820,216.08617,290.85716,365.29620,630.23921,845.02919,418.16817,540.43824,328.64827,169.41821,695.30131,555.01636,223.945
Niet-vlottende activa:
Materiële vaste activa, netto 13,692.56913,798.21813,707.52813,828.81513,942.88314,026.57114,149.54814,265.47614,379.33314,350.71813,852.3213,952.32814,050.32514,106.34813,904.08214,035.91313,639.46813,467.75713,466.87313,542.12413,748.41313,071.70812,655.52212,453.70912,390.79512,365.96812,510.4612,634.08312,920.02912,900.28913,831.27413,950.24714,060.31914,079.68914,368.41314,475.214,334.86214,339.12614,459.91814,393.03514,040.26813,991.67714,025.09413,988.01413,936.45913,656.03313,574.67213,604.59813,537.62613,559.37413,680.18113,600.56813,490.55413,445.7513,584.51913,589.73613,491.93513,501.34713,632.53213,674.38213,798.9613,607.971
Goodwill 56.0610.10460.93663.37365.810.89370.68573.12375.560.4770.6740.5850.03600.6830.7110.7730.4330.1210.9280.4550.3630.0390.10.850.216000000000000000000000000000000000000
Immateriële activa 0260188.757189.255209.533281220.247232.777246.201256220230242255.65266275279294319298305298283276270265242.054225.795223.45214.692177.347168.285160.587163.985150.093157.851152.239156.332127.11131.794120.58125.311107.419113.435120.343126.361135.32146.704158.099169.602169.001179.304196.66217.073268.821264.659282.681299.75317.185335.253364.852389.775
Goodwill en immateriële activa 56.061260.104249.693252.628275.343281.893290.932305.9321.761256.477220.674230.585242.036255.65266.683275.711279.773294.433319.121298.928305.455298.363283.039276.1270.85265.216242.054225.795223.45214.692177.347168.285160.587163.985150.093157.851152.239156.332127.11131.794120.58125.311107.419113.435120.343126.361135.32146.704158.099169.602169.001179.304196.66217.073268.821264.659282.681299.75317.185335.253364.852389.775
Langetermijnbeleggingen 02,206.2992,8012,8432,6341,518.132,5142,3142,3231,7222,4352,4552,4081,221.832,3392,3772,3901,083.9512,4522,3932,3661,291.4152,4502,7832,7191,696.7262,5552,5082,4761,595.2072,5822,3872,2651,404.2952,7202,6872,7471,597.5912,6892,6242,6111,400.6812,5502,5272,4611,407.3392,4222,33701,142.3850001,219.3590001,219.214001,615.2230
Belastingvorderingen 0339.176-2,801-2,843-2,634513.52-2,514-2,314-2,323587.813-2,435-2,455-2,408759.73-2,339-2,377-2,390920.095-2,452-2,393-2,366739.188-2,450-2,783-2,719386.853-2,555-2,508-2,476521.321-2,582-2,387-2,265594.586-2,720-2,687-2,747618.451-2,689-2,624-2,611799.351-2,550-2,527-2,461742.919-2,422-2,3370806.854000953.978000988.036001,087.5970
Overige niet-vlottende activa 3,600.218754.9792,801.3612,843.082,634.985490.4752,514.7372,314.9292,323.491-0.82,435.3252,455.0862,408.352459.0152,339.382,377.9132,390.701372.9012,452.2632,393.2622,366.323387.282,450.2922,783.062,719.911288.742,555.4742,508.8792,476.448289.8422,582.5752,387.862,265.417313.0532,720.0592,687.8652,747.311383.8552,689.6592,624.3062,611.67377.1942,550.3372,527.6762,461.043352.5092,422.2712,337.6492,222.752363.8662,452.6962,493.0762,491.679386.1992,555.1692,472.5212,466.403393.6442,740.5823,201.592516.3543,467.453
Totaal niet-vlottende activa 17,348.84817,358.77616,758.58216,924.52316,853.21116,830.58916,955.21716,886.30517,024.58516,916.20816,508.31916,637.99916,700.71316,802.57316,510.14516,689.53716,309.94216,139.13716,238.25716,234.31416,420.19115,787.95415,388.85315,512.86915,381.55615,003.50315,307.98815,368.75715,619.92715,521.35116,591.19616,506.39216,486.32316,555.60817,238.56517,320.91617,234.41217,095.35517,276.68717,149.13516,772.51816,694.21416,682.8516,629.12516,517.84516,285.16116,132.26316,088.95115,918.47716,042.08116,301.87816,272.94816,178.89316,222.35916,408.50916,326.91616,241.01916,401.99116,690.29917,211.22717,382.98617,465.199
Totaal activa 42,488.25650,300.27748,408.47146,549.21843,258.14146,976.28545,357.19642,187.40141,646.23343,632.59642,240.90143,090.07441,195.85345,683.27850,291.847,314.6545,279.12747,741.34745,918.91543,967.45942,812.38644,256.80241,919.6238,342.86436,168.44738,996.88839,120.66838,531.87739,050.05541,865.04941,945.61136,568.10734,430.94938,943.2438,787.61837,265.29436,839.27241,329.56640,670.62237,358.71434,592.1439,357.43339,255.52437,261.38835,657.70937,374.0436,378.68634,616.88435,339.62439,077.87936,517.96433,563.80532,544.18936,852.59838,253.53835,745.08433,781.45740,730.63943,859.71738,906.52848,938.00253,689.144
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,317.06512,157.18912,847.63111,189.88610,057.3311,941.45211,310.04310,279.6569,900.649,823.48210,081.0928,820.8898,571.66410,484.28315,426.13414,053.63513,243.76514,761.99513,922.36412,562.55711,345.26611,713.19810,597.8918,963.7657,581.9128,344.1928,454.538,579.5198,161.506349.68110,178.3987,896.36,469.6181,051.4848,639.7117,437.6628,092.6779,875.2559,387.2768,051.8117,218.6299,999.2869,199.6668,049.0827,636.2798,348.4787,943.4697,315.9477,797.45110,084.2918,164.3376,602.1865,959.4098,834.2378,318.4457,350.9097,405.81210,108.1499,182.7298,417.35313,222.99512,301.474
Kortlopende schulden 1,069.072,153.61,820.008968.678769.412,314.6182,017.1881,042.464808.6652,220.8831,598.621,883.8181,956.8232,941.4832,348.7681,465.6281,467.2282,585.2441,867.621,566.821,601.2552,785.6271,842.721,893.71,887.23,817.552,8031,926.91,915.15,112.2293,731.22,353.542,587.144,728.6633,495.242,544.442,861.375,446.6433,736.2762,453.2762,078.1764,804.5043,427.1763,527.1763,935.4765,630.4914,227.9763,161.5763,704.2665,628.0024,894.2463,404.3362,329.4364,089.2095,289.4364,698.1363,515.1368,154.2878,719.1366,769.13611,955.99212,159.536
Belastingschulden 213.582496.8228.863235.764111.843474.092306.869298.81789.369231.737197.396340.859155.745580.321367.074459.16890.471636.711380.46355.242147.359426.04190.829241.57475.285280.656341.427293.039114.662472.642362.685200.44345.821360.746319.905313.54598.936532.302379.188199.71338.517536.245369.093209.77150.837406.275394.67159.03419.91538.7411.87585.87317.758482.398362.584193.78586.838178.627333.507216.069140.45599.144
Uitgestelde opbrengsten 3,178.4262,508.4113,683.0934,805.5862,819.1253,555.5823,259.552,439.3782,310.0613,707.2752,266.0294,929.7833,382.5025,283.8775,486.5834,263.8593,633.4534,369.4333,724.0584,622.7084,292.1824,857.5984,350.2472,977.941,998.0512,904.853,468.4593,825.4954,933.62812,589.5623,902.7893,439.9952,502.06810,738.8793,170.1153,858.7682,887.823,442.794,476.0674,303.0842,687.5812,404.8294,083.9144,029.4892,809.6062,249.8842,815.4142,901.7072,637.7482,351.9922,219.4251,556.8891,616.5721,497.0952,398.1762,155.1581,802.6611,407.5874,029.4292,568.0843,217.9237,796.94
Overige kortlopende verplichtingen 1,565.0972,890.979787.946757.796919.32591.481681.528761.3571,365.269192.22944.519538.737938.06399.936892.9671,352.8911,578.564406.8421,045.06447.5731,174.773369.529812.214540.057879.111174.617649.199662.304755.602213.474829.192713.9841,180.773158.989842.726706.114841.305324.495904.379372.311719.24122.696678.724535.663613.797133.852551.661566.742632.068104.299469.653497.42723.84476.397873.219533.866465.166150.61,340.918932.36111.098804.03
Totaal kortlopende verplichtingen 12,129.65819,710.17919,138.67817,721.94614,565.18518,403.13317,268.30914,522.85514,384.63515,943.8614,890.2616,173.22714,849.04919,109.57924,154.45221,136.01319,923.0122,123.51420,559.10219,199.65818,413.47619,725.95217,603.07214,375.46212,346.27415,241.20915,375.18814,994.21815,765.83618,264.94618,641.57914,403.81912,739.59916,678.01516,147.79214,546.98414,683.17219,089.18318,503.99815,180.48212,703.62617,331.31517,389.4816,141.4114,995.15816,362.70515,538.5213,945.97214,771.53318,168.58415,747.66112,060.83110,629.26114,496.93816,879.27614,738.06913,188.77519,820.62323,272.21218,686.93328,508.00833,061.98
Langlopende verplichtingen:
Langetermijnschulden 271.94315.26494.746587.698874.514551.048394.84403.14401.86467.03480.176439.456331.658375.387298.322931.6956.807984.832848.76899.63974.6351,094.7581,116.38732.8926.1652.048675.91,034.81,112.81,358.4871,278.9832.79668.6942.5842.091,294.631,055.811,369.311,275.0561,831.551,888.4442,089.4791,911.3321,484.8261,266.621,595.6471,338.5081,486.7021,539.7881,857.1491,766.4842,548.2783,047.8623,300.4012,410.732,327.3142,065.0982,241.4072,087.6661,862.952,043.7522,015.202
Uitgestelde opbrengsten niet-vlottend 073.7510001,748.8570001,847.6030001,884.7570001,967.6790001,766.5360001,883.9520002,073.0880002,336.3130002,541.1410002,694.0260002,608.0250002,750.4660002,879.2930002,925.169003,088.5310
Uitgestelde belastingverplichtingen niet-vlottend 0543.891000551.035000553.641000557.301000559.528000560.21000564.742000566.469000570.564000623.693000676.697000677.452000691.542000812.57000833.89900861.8840
Overige niet-vlottende verplichtingen 2,953.3092,361.3362,971.9223,010.9613,002.326619.9773,120.0353,115.7063,127.744643.8363,243.0363,262.6713,258.35680.0073,337.3433,338.4083,305.947697.0443,294.3683,289.7533,244.453741.3523,253.7153,373.7583,372.413782.5223,468.6393,520.0953,595.306875.8483,840.053,898.5123,981.507947.3754,183.5154,239.2544,320.3411,002.3174,574.3814,550.3054,463.386786.7534,237.8374,282.7094,279.563847.5044,472.1784,507.9154,557.957876.4144,674.4284,664.3484,658.593906.7694,718.0464,705.5964,709.357901.5584,751.6744,642.058829.1664,380.779
Totaal niet-vlottende verplichtingen 3,225.2493,294.2383,466.6683,598.6593,876.843,470.9173,514.8753,518.8463,529.6043,512.113,723.2123,702.1273,590.0083,497.4523,635.6654,270.0084,262.7544,209.0834,143.1284,189.3834,219.0884,162.8564,370.0954,106.5584,298.5133,883.2644,144.5394,554.8954,708.1064,873.8925,118.954,731.3024,650.1074,796.7525,025.6055,533.8845,376.1515,536.4615,849.4376,381.8556,351.836,246.9556,149.1695,767.5355,546.1835,728.6285,810.6865,994.6176,097.7456,175.5716,440.9127,212.6267,706.4557,899.0337,128.7767,032.916,774.4556,902.0336,839.346,505.0086,823.3336,395.981
Totaal passiva 15,354.90723,004.41722,605.34621,320.60518,442.02521,874.0520,783.18418,041.70117,914.23919,455.9718,613.47219,875.35418,439.05722,607.03127,790.11725,406.02124,185.76426,332.59724,702.2323,389.04122,632.56423,888.80821,973.16718,482.0216,644.78719,124.47319,519.72719,549.11320,473.94223,138.83823,760.52919,135.12117,389.70621,474.76721,173.39720,080.86820,059.32324,625.64424,353.43521,562.33719,055.45623,578.2723,538.64921,908.94520,541.34122,091.33321,349.20619,940.58920,869.27824,344.15522,188.57319,273.45718,335.71622,395.97124,008.05221,770.97919,963.2326,722.65630,111.55225,191.94135,331.34139,457.961
Eigen vermogen:
Preferente aandelen 0000000000000033534235738720729802510000000620249356278000671792302552731201461981440000000000000000
Gewone aandelen 5,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,3155,315.6715,3155,3155,3155,3155,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.6715,315.671
Ingehouden winsten 15,936.15216,230.40115,089.3314,506.6614,323.43114,698.38114,074.53513,655.32313,269.72913,711.47113,210.59712,773.01212,364.97512,639.97712,286.74211,699.02210,898.92511,237.51610,858.85110,307.6859,913.99810,067.9929,586.7339,191.5678,914.6129,221.3928,876.9248,305.8147,937.158,184.1527,650.4057,127.196,845.4997,200.3237,002.6896,606.3426,153.1366,225.1075,951.3245,476.3445,247.7655,505.2815,292.4214,951.9164,725.9534,833.5814,819.9324,548.5264,373.294,713.5464,456.4424,470.5224,372.8964,617.8254,490.8994,272.9944,085.5484,188.9354,042.6583,898.0463,791.3014,254.401
Overige gereserveerde algehele resultaten 1,118.628982.702625.195632.583426.688335.316333.682225.792219.748218.673178.794204.494156.98810,509.38-335-342-357-387-207-298-302-251-198105449916912080-6-20-249-356-278531569-67-179-230-255-273-120-146-198-1440000000000000000
Overige totale aandeelhoudersvermogen 4,709.3814,709.5154,721.3694,721.434,699.9934,700.0474,799.4264,897.3084,877.084,877.084,871.9724,872.0024,872.238-5,441.0274,857.3364,851.9894,836.6874,805.9664,986.6524,895.2775,194.0754,942.5155,193.9945,195.3735,195.0785,195.5255,194.7775,195.0125,197.6085,190.3175,176.1084,948.1614,840.9474,919.045,197.0715,197.9945,242.1425,130.6385,018.7574,967.7654,943.2634,925.7585,080.085,054.7445,002.515,057.9554,820.5234,740.874,714.1084,633.524,490.5744,434.1014,447.1814,456.0224,438.9164,385.444,417.0084,503.3774,389.8364,500.874,499.6894,661.111
Totaal eigen vermogen van aandeelhouders 27,079.83227,238.28925,751.56525,176.34424,765.78325,049.41524,523.31424,094.09423,682.22824,122.89523,577.03423,165.17922,709.87223,024.00122,459.74921,866.68221,051.28321,359.15321,161.17420,518.63320,121.07320,326.17819,897.72719,806.9419,468.6919,830.91719,556.37218,936.49718,530.42918,690.1418,142.18417,391.02217,002.11717,435.03417,568.43117,135.00716,779.94916,671.41616,285.75215,759.7815,506.69915,746.7115,688.17215,322.33115,044.13415,207.20714,956.12614,605.06714,403.06914,662.73714,262.68714,220.29414,135.74814,389.51814,245.48613,974.10513,818.22714,007.98313,748.16513,714.58713,606.66114,231.183
Totaal eigen vermogen 27,133.34727,295.85525,803.12525,228.61324,816.11625,102.23524,574.01224,145.723,731.99424,176.62623,627.42923,214.7222,756.79623,076.24722,501.68321,908.62921,093.36321,408.7521,216.68520,578.41820,179.82220,367.99419,946.45319,806.94119,523.6619,872.41519,600.94118,982.76418,576.11318,726.21118,185.08217,432.98617,041.24317,468.47317,614.22117,184.42616,823.94916,703.92216,317.18715,796.37715,536.68415,779.16315,716.87515,352.44315,116.36815,282.70715,029.4814,676.29514,470.34614,733.72414,329.39114,290.34814,208.47314,456.62714,245.48613,974.10513,818.22714,007.98313,748.16513,714.58713,606.66114,231.183
Totaal passiva en aandeelhoudersvermogen 42,488.25650,300.27248,408.47146,549.21843,258.14146,976.28545,357.19642,187.40141,646.23343,632.59642,240.90143,090.07441,195.85345,683.27850,291.847,314.6545,279.12747,741.34745,918.91543,967.45942,812.38644,256.80241,919.6238,342.86436,168.44738,996.88839,120.66838,531.87739,050.05541,865.04941,945.61136,568.10734,430.94938,943.2438,787.61837,265.29436,839.27241,329.56640,670.62237,358.71434,592.1439,357.43339,255.52437,261.38835,657.70937,374.0436,378.68634,616.88435,339.62439,077.87936,517.96433,563.80532,544.18936,852.59838,253.53835,745.08433,781.45740,730.63943,859.71738,906.52848,938.00253,689.144