Chong Kun Dang Pharmaceutical Corp.
KRX:185750.KS
92100 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 412,762.304 | 396,802.359 | 353,450 | 504,611.048 | 403,606.493 | 396,005.766 | 365,181.132 | 397,057.679 | 383,889.44 | 366,025.753 | 341,371.857 | 361,871.659 | 342,238.862 | 327,535.685 | 311,913.156 | 337,226.433 | 358,390.808 | 314,027.482 | 293,360.802 | 298,185.681 | 280,582.24 | 266,560.648 | 234,009.092 | 265,234.651 | 235,105.767 | 237,338.043 | 218,540.427 | 243,997.582 | 219,657.972 | 211,008.295 | 209,698.96 | 0 | 204,675.627 | 205,687.938 | 201,946.66 | 155,492.201 | 149,686.108 | 140,023.504 | 147,291.66 | 141,212.395 | 127,285.067 | 136,951.216 | 138,681.082 |
| Kosten van de omzet
| 283,933.402 | 257,874.695 | 230,774.948 | 273,761.39 | 253,782.249 | 251,656.479 | 229,703.992 | 254,635.043 | 243,526.946 | 231,466.784 | 216,076.563 | 237,454.904 | 213,596.483 | 197,758.322 | 198,931.371 | 207,282.598 | 223,191.575 | 194,084.126 | 189,307.406 | 185,855.365 | 178,172.96 | 164,871.777 | 146,159.006 | 163,123.349 | 138,896.724 | 140,685.858 | 133,109.647 | 144,075.814 | 128,657.219 | 126,652.414 | 125,321.015 | 0 | 119,240.085 | 119,874.686 | 120,005.978 | 77,837.956 | 72,488.625 | 67,793.552 | 78,192.017 | 67,903.971 | 63,064.314 | 61,453.017 | 71,367.235 |
| Brutowinst
| 128,828.902 | 138,927.663 | 122,675.052 | 230,849.658 | 149,824.244 | 144,349.287 | 135,477.14 | 142,422.635 | 140,362.494 | 134,558.969 | 125,295.294 | 124,416.756 | 128,642.379 | 129,777.364 | 112,981.785 | 129,943.835 | 135,199.232 | 119,943.356 | 104,053.396 | 112,330.316 | 102,409.28 | 101,688.871 | 87,850.086 | 102,111.302 | 96,209.043 | 96,652.185 | 85,430.78 | 99,921.768 | 91,000.753 | 84,355.881 | 84,377.945 | 0 | 85,435.542 | 85,813.252 | 81,940.682 | 77,654.245 | 77,197.483 | 72,229.952 | 69,099.643 | 73,308.424 | 64,220.753 | 75,498.199 | 67,313.847 |
| Brutowinstmarge
| 0.312 | 0.35 | 0.347 | 0.457 | 0.371 | 0.365 | 0.371 | 0.359 | 0.366 | 0.368 | 0.367 | 0.344 | 0.376 | 0.396 | 0.362 | 0.385 | 0.377 | 0.382 | 0.355 | 0.377 | 0.365 | 0.381 | 0.375 | 0.385 | 0.409 | 0.407 | 0.391 | 0.41 | 0.414 | 0.4 | 0.402 | 0 | 0.417 | 0.417 | 0.406 | 0.499 | 0.516 | 0.516 | 0.469 | 0.519 | 0.505 | 0.551 | 0.485 |
| Onderzoek- en ontwikkelingskosten
| 0 | 33,138.561 | 29,664.623 | 45,764.254 | 27,061.035 | 31,580.857 | 35,828.396 | 60,149.574 | 38,206.212 | 41,211.151 | 36,757.94 | 50,899.469 | 34,513.886 | 39,963.277 | 37,900.08 | 58,426.449 | 32,088.482 | 31,535.967 | 24,613.08 | 32,970.411 | 22,226.673 | 24,188.25 | 19,238.316 | 23,519.963 | 19,238.908 | 18,721.104 | 15,554.497 | 19,583.83 | 14,717.676 | 14,846.36 | 15,903.92 | 0 | 14,663.311 | 18,535.157 | 18,934.958 | 19,304.011 | 14,918.405 | 13,530.355 | 10,002.166 | 16,060.599 | 8,718.994 | 9,195.248 | 8,894.077 |
| Algemene en administratieve kosten
| 102,804.399 | 104,851.645 | 101,697.703 | 6,435.84 | 94,090.223 | 99,349.743 | 6,374.96 | 5,508.626 | 5,801.425 | 5,685.714 | 5,567.723 | 5,168.097 | 5,004.981 | 5,064.175 | 4,998.088 | 4,331.264 | 4,834.407 | 4,422.277 | 4,292.323 | 5,468.192 | 5,637.74 | 6,052.198 | 4,741.271 | 13,648.838 | 5,542.809 | 5,679.989 | 5,554.084 | 6,745.1 | 6,223.205 | 6,573.297 | 6,782.875 | 0 | 6,909.466 | 8,694.259 | 7,434.588 | 5,486.903 | 8,106.192 | 7,041.921 | 7,433.323 | 6,513.579 | 4,705.885 | 5,228.464 | 6,508.006 |
| Verkoop- en marketingkosten
| 0 | -37,974.976 | -35,257.4 | 27,434.886 | 25,993.309 | 27,549.39 | 25,405.217 | 24,090.553 | 23,118.93 | 25,106.614 | 21,571.472 | 25,408.718 | 18,216.455 | 21,071.669 | 17,781.725 | 21,617.301 | 18,272.512 | 17,903.467 | 15,695.797 | 19,265.261 | 18,400.235 | 20,273.322 | 18,890.993 | 25,060.331 | 20,701.101 | 22,575.086 | 18,395.773 | 23,777.523 | 18,199.266 | 17,208.48 | 18,270.265 | 0 | 15,890.761 | 19,773.498 | 20,784.469 | 16,739.032 | 17,236.95 | 17,939.836 | 14,594.287 | 17,673.071 | 14,285.203 | 19,494.029 | 15,343.345 |
| Verkoop-, algemene en administratieve kosten
| 102,804.399 | 66,876.669 | 66,440.303 | 67,948.565 | 94,090.223 | 99,349.743 | 31,780.177 | 29,599.179 | 28,920.355 | 30,792.328 | 27,139.195 | 30,576.815 | 23,221.436 | 26,135.844 | 22,779.813 | 25,948.565 | 23,106.919 | 22,325.744 | 19,988.12 | 24,733.453 | 24,037.975 | 26,325.52 | 23,632.264 | 38,709.169 | 26,243.91 | 28,255.075 | 23,949.857 | 30,522.623 | 24,422.471 | 23,781.777 | 25,053.14 | 0 | 22,800.227 | 28,467.757 | 28,219.057 | 22,225.935 | 25,343.142 | 24,981.757 | 22,027.61 | 24,186.65 | 18,991.088 | 24,722.493 | 21,851.351 |
| Overige kosten
| -0.001 | 35,622.289 | -326,696 | -2,741.469 | -188,180.446 | -198,699.486 | 36,376.307 | 34,081.269 | 33,914.18 | 35,615.6 | 36,346.349 | 455.751 | -10,922.651 | 637.282 | 562.571 | 271.962 | 557.599 | 689.555 | 380.743 | 1,247.521 | 427.624 | 403.082 | 424.695 | 918.343 | 92.131 | 536.497 | -5,531.196 | -227.015 | 447.962 | 352.123 | 238.735 | 0 | 366.881 | 457.502 | 307.48 | 316.38 | 699.016 | -20,173.817 | -2,634.756 | -1,247.232 | 308.341 | 232.95 | 18.28 |
| Bedrijfskosten
| 102,804.398 | 103,065.988 | 326,696 | 116,454.288 | -94,090.223 | -99,349.743 | 103,984.88 | 123,830.022 | 101,040.747 | 107,619.079 | 100,243.484 | 119,346.776 | 92,471.669 | 98,134.543 | 91,106.602 | 116,589.994 | 86,845.789 | 83,573.255 | 78,194.902 | 91,472.453 | 82,834.115 | 83,452.443 | 71,943.932 | 83,682.555 | 75,778.184 | 78,573.158 | 66,629.522 | 78,977.59 | 67,274.622 | 68,022.693 | 67,616.448 | 0 | 63,192.415 | 75,238.852 | 73,684.56 | 67,102.254 | 65,410.457 | 64,121.988 | 56,841.539 | 65,038.282 | 51,205.374 | 58,092.197 | 52,075.146 |
| Bedrijfsresultaat
| 26,024.504 | 40,676.176 | 26,754 | 114,395.37 | 55,734.021 | 44,999.544 | 31,492.259 | 18,592.615 | 39,321.746 | 26,939.89 | 25,051.81 | 5,069.981 | 36,170.711 | 31,642.821 | 21,875.182 | 13,353.842 | 48,353.443 | 36,370.1 | 25,858.494 | 20,857.864 | 19,575.165 | 18,236.429 | 15,906.155 | 18,428.748 | 20,430.859 | 18,079.028 | 18,801.259 | 20,944.176 | 23,726.131 | 16,333.188 | 16,761.497 | 0 | 22,243.126 | 10,574.4 | 8,256.122 | 10,551.991 | 11,787.026 | 8,107.965 | 12,258.105 | 8,270.142 | 13,015.379 | 17,406.002 | 15,238.701 |
| Bedrijfsresultaat ratio
| 0.063 | 0.103 | 0.076 | 0.227 | 0.138 | 0.114 | 0.086 | 0.047 | 0.102 | 0.074 | 0.073 | 0.014 | 0.106 | 0.097 | 0.07 | 0.04 | 0.135 | 0.116 | 0.088 | 0.07 | 0.07 | 0.068 | 0.068 | 0.069 | 0.087 | 0.076 | 0.086 | 0.086 | 0.108 | 0.077 | 0.08 | 0 | 0.109 | 0.051 | 0.041 | 0.068 | 0.079 | 0.058 | 0.083 | 0.059 | 0.102 | 0.127 | 0.11 |
| Totaal overige inkomsten en kosten netto
| 519.584 | -2,013.604 | 2,525.514 | -4,135.225 | -462.548 | -419.429 | -5,039.138 | -6,217.609 | -2,549.276 | -2,871.153 | -1,102.956 | -955.635 | -11,530.493 | -3,359.51 | -2,092.983 | 15.118 | -1,347.705 | -2,758.18 | -1,658.327 | -1,207.778 | -458.497 | -338.813 | -4,249.929 | 111.217 | -1,198.824 | -2,486.199 | -6,542.059 | -859.622 | -708.821 | -738.724 | -876.14 | 0 | -1,537.086 | -339.481 | -531.357 | -3,129.028 | 189.553 | -21,284.712 | -3,343.253 | -2,506.651 | -1,050.19 | -883.541 | -1,007.695 |
| Inkomen voor belasting
| 26,544.088 | 38,662.572 | 31,795 | 110,238.23 | 55,271.473 | 44,580.115 | 31,508.03 | 12,375.006 | 36,772.47 | 24,068.737 | 23,948.854 | 4,114.346 | 24,640.218 | 32,032.833 | 19,806.457 | 13,368.96 | 47,029.997 | 37,215.576 | 24,224.425 | 19,650.087 | 19,140.927 | 17,897.616 | 15,132.548 | 18,539.965 | 19,232.035 | 18,309.148 | 12,259.2 | 20,102.03 | 23,017.31 | 15,594.464 | 15,885.357 | 0 | 20,706.04 | 10,234.919 | 7,724.765 | 7,422.963 | 11,976.579 | -13,176.747 | 8,914.852 | 5,763.491 | 11,965.189 | 16,522.461 | 14,231.006 |
| Inkomen voor belasting ratio
| 0.064 | 0.097 | 0.09 | 0.218 | 0.137 | 0.113 | 0.086 | 0.031 | 0.096 | 0.066 | 0.07 | 0.011 | 0.072 | 0.098 | 0.063 | 0.04 | 0.131 | 0.119 | 0.083 | 0.066 | 0.068 | 0.067 | 0.065 | 0.07 | 0.082 | 0.077 | 0.056 | 0.082 | 0.105 | 0.074 | 0.076 | 0 | 0.101 | 0.05 | 0.038 | 0.048 | 0.08 | -0.094 | 0.061 | 0.041 | 0.094 | 0.121 | 0.103 |
| Belastingkosten
| 4,876.742 | -16,377.268 | 6,698 | 22,123.067 | 9,033.94 | 1,416.887 | -4,578.233 | 642.23 | 8,563.61 | 1,523.62 | 6,457.828 | 1,516.978 | 22,912.465 | 8,736.621 | 5,071.317 | 2,783.932 | 12,429.25 | 9,322.804 | 6,898.081 | 3,879.27 | 4,934.688 | 5,466.666 | 4,565.267 | 5,474.519 | 5,844.629 | 5,762.483 | 9,554.312 | 5,603.259 | 6,444.562 | 4,372.533 | 4,450.552 | 0 | 5,797.832 | 2,931.332 | 2,162.577 | 2,271.6 | 3,594.636 | 13,238.523 | 2,805.63 | 2,119.538 | 2,732.548 | 5,086.426 | 3,389.893 |
| Nettowinst
| 21,847.872 | 53,363.336 | 25,573.574 | 88,253.904 | 45,596.745 | 42,818.501 | 35,852.021 | 11,829.794 | 28,544.474 | 23,154.496 | 17,424.598 | 1,568.065 | 2,144.884 | 23,958.797 | 15,048.634 | 11,166.934 | 34,941.273 | 27,635.56 | 17,888.992 | 15,849.828 | 14,514.711 | 12,662.067 | 10,855.04 | 13,294.686 | 13,566.437 | 12,705.76 | 2,831.652 | 14,577.719 | 16,572.748 | 11,221.93 | 11,434.805 | 0 | 14,908.208 | 7,303.587 | 5,562.188 | 5,151.364 | 8,381.943 | -26,415.269 | 6,109.222 | 3,643.953 | 9,232.64 | 11,436.035 | 10,841.113 |
| Nettowinstmarge
| 0.053 | 0.134 | 0.072 | 0.175 | 0.113 | 0.108 | 0.098 | 0.03 | 0.074 | 0.063 | 0.051 | 0.004 | 0.006 | 0.073 | 0.048 | 0.033 | 0.097 | 0.088 | 0.061 | 0.053 | 0.052 | 0.048 | 0.046 | 0.05 | 0.058 | 0.054 | 0.013 | 0.06 | 0.075 | 0.053 | 0.055 | 0 | 0.073 | 0.036 | 0.028 | 0.033 | 0.056 | -0.189 | 0.041 | 0.026 | 0.073 | 0.084 | 0.078 |
| WPA (Winst Per Aandeel)
| 1,729.94 | 4,207.6 | 1,972.62 | 6,935.42 | 3,575.97 | 3,355.23 | 2,807.01 | 924.32 | 2,336.24 | 1,883.31 | 1,413.28 | 208.98 | 164.17 | 1,830.39 | 1,147.39 | 982.99 | 2,659.76 | 2,103.44 | 1,361.41 | 1,394.68 | 1,103.24 | 962.56 | 825.17 | 1,169.37 | 1,031.12 | 965.3 | 215.47 | 1,214.31 | 1,252.15 | 848.45 | 864.12 | 1,333.33 | 1,182.75 | 579.81 | 441.01 | 450.68 | 664.88 | -2,096.12 | 485.04 | 318.8 | 732.78 | 907.4 | 860.39 |
| Verwaterde WPA
| 1,729.94 | 4,207.6 | 1,972.62 | 6,935.42 | 3,575.97 | 3,355.23 | 2,807.01 | 924.32 | 2,336.24 | 1,883.31 | 1,413.28 | 208.98 | 164.17 | 1,830.39 | 1,147.39 | 982.99 | 2,659.76 | 2,103.44 | 1,361.41 | 1,394.68 | 1,103.24 | 962.56 | 825.17 | 1,169.37 | 1,031.12 | 965.3 | 215.47 | 1,214.31 | 1,252.15 | 848.45 | 864.12 | 1,333.33 | 1,182.75 | 579.81 | 441.01 | 450.68 | 664.88 | -2,096.12 | 485.04 | 318.8 | 732.78 | 907.4 | 860.39 |
| EBITDA
| 128,828.902 | 50,175.025 | 40,202.455 | 121,747.956 | 67,050.559 | 56,317.309 | 43,376.941 | 23,340.745 | 47,029.849 | 34,222.032 | 33,389.758 | 13,574.108 | 43,054.591 | 39,655.056 | 28,244.042 | 20,613.279 | 53,653.45 | 41,856.927 | 31,597.791 | 28,035.988 | 24,799.837 | 23,545.777 | 21,246.454 | 23,764.21 | 25,784.136 | 23,414.834 | 23,994.73 | 26,189.857 | 29,033.776 | 21,980.606 | 22,546.101 | 0 | 28,664.38 | 17,398.563 | 14,414.614 | 16,656.359 | 18,718.989 | -6,475.706 | 15,589.662 | 12,252.009 | 18,445.667 | 23,021.455 | 20,678.058 |
| EBITDA ratio
| 0.312 | 0.126 | 0.076 | 0.245 | 0.371 | 0.365 | 0.116 | 0.071 | 0.125 | 0.096 | 0.098 | 0.035 | 0.096 | 0.119 | 0.091 | 0.061 | 0.15 | 0.14 | 0.109 | 0.097 | 0.091 | 0.091 | 0.093 | 0.094 | 0.11 | 0.101 | 0.086 | 0.107 | 0.133 | 0.104 | 0.108 | 0 | 0.14 | 0.085 | 0.071 | 0.107 | 0.125 | -0.046 | 0.106 | 0.087 | 0.145 | 0.168 | 0.149 |