Chong Kun Dang Pharmaceutical Corp.
KRX:185750.KS
92100 (KRW) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 205,070.86 | 213,625.566 | 219,646.348 | 226,049.672 | 146,154.531 | 150,881.777 | 117,416.899 | 106,400.044 | 115,037.205 | 105,305.676 | 131,812.684 | 223,349.042 | 122,521.135 | 125,414.235 | 123,659.075 | 141,952.857 | 152,326.728 | 85,783.309 | 76,922.516 | 81,817.778 | 58,545.021 | 60,061.885 | 45,948.687 | 25,754.594 | 17,165.919 | 44,851.445 | 45,471.208 | 12,668.354 | 12,663.519 | 10,658.569 | 12,852.982 | 37,727.14 | 39,036.435 | 59,220.99 | 48,770.844 | 54,965.79 | 45,501.058 | 52,422.55 |
Kortetermijnbeleggingen
| 0 | 134,318.398 | 179,679.072 | 145,418.947 | 17,437.889 | 39,853.307 | 31,864.435 | 38,444.295 | 44,678.629 | 51,603.874 | 64,206.136 | 55,519.916 | 7,715.419 | 16,451.058 | 19,613.581 | 38,196.327 | 38,641.314 | 6,740.322 | 18,967.382 | 15,450.732 | -26,546.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,281.226 | 0 | 0 | 0 | 0 | 3,096 | 2,838 | 2,580 | 2,442 | 540 | 3,390 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 339,389.259 | 393,304.638 | 365,065.296 | 243,487.561 | 186,007.838 | 182,746.212 | 155,861.194 | 151,078.673 | 166,641.079 | 169,511.812 | 187,332.6 | 231,064.461 | 138,972.193 | 145,027.816 | 161,855.402 | 180,594.171 | 159,067.05 | 104,750.691 | 92,373.248 | 81,817.778 | 58,545.021 | 60,061.885 | 45,948.687 | 25,754.594 | 17,165.919 | 44,851.445 | 45,471.208 | 12,668.354 | 12,663.519 | 10,658.569 | 12,852.982 | 37,727.14 | 42,132.435 | 62,058.99 | 51,350.844 | 57,407.79 | 46,041.058 | 55,812.55 |
Nettovorderingen
| 0 | 268,185.515 | 280,866.03 | 311,468.61 | 289,558.623 | 272,104.426 | 275,673.93 | 280,931.113 | 257,255.897 | 238,320.113 | 238,461.838 | 229,519.608 | 226,030.553 | 216,817.439 | 224,927.89 | 220,674.314 | 239,195.511 | 207,077.453 | 201,108.243 | 199,480.695 | 196,576.552 | 202,667.625 | 190,776.146 | 208,288.489 | 211,805.856 | 216,439.992 | 202,112.33 | 210,297.934 | 195,788.98 | 202,079.072 | 194,177.334 | 185,529.625 | 0 | 171,728.081 | 0 | 171,848.164 | 162,107.344 | 165,795.253 | 160,278.199 |
Voorraad
| 0 | 337,367.774 | 279,040.729 | 261,431.892 | 280,165.749 | 279,060.953 | 280,980.448 | 270,081.458 | 270,578.752 | 272,756.619 | 247,000.597 | 224,722.927 | 223,562.175 | 200,914.195 | 187,909.6 | 185,565.183 | 180,929.433 | 163,846.714 | 169,509.308 | 148,453.686 | 162,860.277 | 157,193.583 | 145,944.718 | 127,590.721 | 130,342.723 | 137,597.367 | 114,010.86 | 104,338.654 | 103,012.503 | 105,258.714 | 103,636.14 | 89,982.749 | 88,750.157 | 85,817.693 | 79,584.186 | 75,236.238 | 83,441.677 | 80,203.501 | 80,528.396 |
Overige vlottende activa
| 984,024.945 | 49,995.987 | 38,285.2 | 8,606.063 | 43,907.834 | 43,391.987 | 61,156.798 | 39,262.716 | 66,673.465 | 65,274.27 | 70,535.01 | 51,493.924 | 66,142.947 | 61,269.888 | 58,189.957 | 69,405.049 | 66,510.074 | 59,457.458 | 61,655.994 | 56,296.94 | 29,834.267 | 27,225.059 | 22,947.019 | 45,423.819 | 23,208.658 | 26,655.687 | 25,428.881 | 24,663.703 | 204,694.552 | 202,079.071 | 194,177.333 | 185,529.625 | 172,850.317 | 171,728.083 | 175,971.806 | 171,848.164 | 162,107.346 | 165,795.252 | 160,278.198 |
Totaal vlottende activa
| 984,024.945 | 994,938.534 | 956,394.285 | 946,571.861 | 820,572.732 | 742,507.777 | 744,933.227 | 713,614.783 | 708,574.133 | 707,029.578 | 683,877.206 | 667,147.151 | 708,377.503 | 581,716.001 | 580,015.564 | 600,114.083 | 631,176.978 | 558,324.206 | 507,178.659 | 471,135.032 | 447,486.288 | 425,996.679 | 401,792.124 | 390,331.112 | 370,850.269 | 373,169.454 | 364,503.905 | 366,904.2 | 320,375.409 | 320,001.304 | 308,472.042 | 288,365.356 | 299,327.614 | 299,678.211 | 317,614.982 | 298,435.247 | 302,956.813 | 292,039.811 | 296,619.144 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 317,274.834 | 319,656.114 | 319,787.118 | 317,831.289 | 313,506.494 | 312,728.086 | 310,697.43 | 308,831.621 | 301,517.981 | 299,636.389 | 298,909.706 | 294,932.312 | 292,178.157 | 284,161.48 | 274,650.349 | 267,389.483 | 265,551.334 | 260,481.399 | 263,086.306 | 254,832.883 | 250,758.953 | 250,330.722 | 254,109.263 | 252,091.504 | 253,437.333 | 254,020.404 | 252,376.704 | 247,310.878 | 235,617.519 | 230,402.463 | 228,026.509 | 225,366.213 | 221,440.914 | 217,970.299 | 215,240.252 | 207,615.657 | 208,281.213 | 211,478.737 |
Goodwill
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 65,388.68 | 54,585.222 | 52,527.146 | 48,524.024 | 45,759.182 | 29,233.291 | 26,953.014 | 21,308.286 | 21,574.285 | 21,420.607 | 20,805.505 | 19,343.051 | 19,184.628 | 19,354.313 | 19,032.51 | 18,248.732 | 18,225.37 | 16,753.23 | 15,915.01 | 15,628.236 | 15,388.149 | 15,222.77 | 15,375.896 | 14,868.326 | 14,578.381 | 14,057.706 | 14,333.843 | 16,707.438 | 16,463.23 | 15,711.109 | 15,843.702 | 15,935.695 | 15,668.663 | 15,951.586 | 16,073.631 | 17,133.732 | 17,559.127 | 17,622.094 |
Goodwill en immateriële activa
| 0 | 65,388.68 | 54,585.222 | 52,527.146 | 48,524.024 | 45,759.182 | 29,233.291 | 26,953.014 | 21,308.286 | 21,574.285 | 21,420.607 | 20,805.505 | 19,343.051 | 19,184.628 | 19,354.313 | 19,032.51 | 18,248.732 | 18,225.37 | 16,753.23 | 15,915.01 | 15,628.236 | 15,388.149 | 15,222.77 | 15,375.896 | 14,868.326 | 14,578.381 | 14,057.706 | 14,333.843 | 16,707.438 | 16,463.23 | 15,711.109 | 15,843.702 | 15,935.695 | 15,668.663 | 15,951.586 | 16,073.631 | 17,133.732 | 17,559.127 | 17,622.094 |
Langetermijnbeleggingen
| 0 | 43,170.622 | 69,205.065 | 67,179.09 | 26,265.843 | 4,016.297 | 12,648.069 | 5,565.457 | -48.105 | -11,367.8 | -25,595.082 | -22,146.746 | 23,774.697 | 11,038.734 | 12,893.952 | -11,632.125 | -17,812.634 | 13,627.69 | 1,126.101 | 9,641.604 | 51,146.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,112.235 | 0 | 0 | 0 | 0 | 15,442.479 | 19,447.299 | 14,487.838 | 6,590.668 | 10,978.047 | 8,393.639 |
Belastingvorderingen
| 0 | 45,205.811 | 13,422.48 | 14,213.167 | 7,216.388 | 7,552.291 | 6,458.429 | 6,208.641 | 3,450.666 | 3,316.696 | 1,299.466 | 2,350.335 | 1,234.012 | 1,343.11 | 2,288.214 | 63,996.799 | 499.226 | 299.496 | 44,246.586 | 41,402.688 | 1,696.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 381.532 | 0 | 0 | 0 | 0 | 31,078.523 | 27,124.91 | 26,690.512 | 29,309.506 | 25,750.995 | 27,915.634 |
Overige niet-vlottende activa
| 477,463.549 | 47,274.827 | 1,558.081 | 2,150.054 | 49,980.344 | 71,900.186 | 62,866.984 | 61,843.474 | 68,170.208 | 75,217.453 | 87,848.213 | 79,634.122 | 32,378.591 | 41,424.154 | 42,785.989 | 171.504 | 64,766.121 | 31,579.264 | 171.504 | 171.504 | 118.704 | 56,080.001 | 55,041.534 | 51,678.602 | 46,769.667 | 45,552.544 | 44,371.282 | 43,590.588 | 74.1 | 44,518.568 | 42,979.496 | 44,051.137 | 47,709.942 | 74.101 | 74.1 | 2,826.63 | 74.101 | 74.1 | 74.1 |
Totaal niet-vlottende activa
| 477,463.549 | 473,108.963 | 458,426.961 | 455,856.575 | 449,817.888 | 442,734.449 | 423,934.859 | 411,268.015 | 401,712.677 | 390,258.615 | 384,609.593 | 379,552.921 | 371,662.664 | 365,168.782 | 361,483.947 | 346,219.038 | 333,090.927 | 329,283.154 | 322,778.819 | 330,217.112 | 323,422.546 | 322,227.103 | 320,595.026 | 321,163.762 | 313,729.497 | 313,568.258 | 312,449.392 | 310,301.135 | 306,586.183 | 296,599.317 | 289,093.068 | 287,921.348 | 289,011.85 | 283,704.68 | 280,568.194 | 275,318.862 | 260,723.664 | 262,643.482 | 265,484.204 |
Totaal activa
| 1,461,488.494 | 1,468,047.497 | 1,414,821.246 | 1,402,428.436 | 1,270,390.62 | 1,185,242.226 | 1,168,868.086 | 1,124,882.798 | 1,110,286.81 | 1,097,288.193 | 1,068,486.799 | 1,046,700.072 | 1,080,040.167 | 946,884.783 | 941,499.511 | 946,333.12 | 964,267.905 | 887,607.36 | 829,957.478 | 801,352.143 | 770,908.834 | 748,223.783 | 722,387.15 | 711,494.874 | 684,579.766 | 686,737.712 | 676,953.297 | 677,205.335 | 626,961.593 | 616,600.622 | 597,565.11 | 576,286.704 | 588,339.463 | 583,382.89 | 598,183.176 | 573,754.109 | 563,680.477 | 554,683.293 | 562,103.35 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 231,378.66 | 184,241.937 | 183,938.771 | 196,433.657 | 142,361.547 | 154,493.252 | 145,436.254 | 138,087.076 | 163,028.776 | 150,339.455 | 129,327.403 | 135,299.223 | 130,612.652 | 121,675.638 | 144,120.057 | 138,228.191 | 108,486.261 | 122,063.148 | 101,969.485 | 88,691.093 | 89,709.292 | 69,959.433 | 68,591.984 | 62,918.439 | 85,001.681 | 68,339.005 | 71,181.366 | 47,473.562 | 46,350.035 | 68,690.366 | 49,529.272 | 45,611.328 | 43,054.158 | 59,153.381 | 40,051.192 | 35,635.934 | 36,185.025 | 61,784.304 |
Kortlopende schulden
| 0 | 182,284.149 | 175,768.622 | 184,767.366 | 186,026.737 | 107,556.601 | 137,630.034 | 124,445.495 | 126,364.505 | 124,679.138 | 99,493.249 | 102,091.448 | 91,249.516 | 89,721.568 | 88,992.283 | 78,632.085 | 113,189.63 | 114,671.949 | 93,450.582 | 92,212.969 | 77,990.295 | 75,441.676 | 48,810.534 | -11,600.068 | 16,723.902 | 24,409.401 | 457.714 | 81,092.348 | 78,967 | 87,967 | 53,967 | 53,967 | 85,967 | 85,967 | 93,967 | 80,600 | 67,200 | 67,200 | 50,200 |
Belastingschulden
| 0 | 15,469.493 | 49,589.34 | 43,938.216 | 32,111.524 | 27,736.02 | 26,218.016 | 29,026.432 | 24,051.211 | 21,472.17 | 19,729.293 | 18,701.115 | 18,697.181 | 24,508.999 | 31,841.365 | 29,209.592 | 36,498.159 | 26,061.348 | 21,423.13 | 19,460.986 | 20,958.747 | 18,931.47 | 18,471.879 | 21,695.774 | 21,435.732 | 16,020.497 | 25,338.878 | 24,172.224 | 16,354.135 | 13,852.54 | 11,948.162 | 13,544.638 | 11,523.453 | 21,633.659 | 10,896.65 | 10,136.555 | 13,644.466 | 15,364.174 | 8,660.913 |
Uitgestelde opbrengsten
| 0 | 7,916.601 | 8,410.736 | 7,763.157 | 83,528.927 | 81,459.19 | 5,855.3 | 5,409.037 | 6,332.214 | 6,117.84 | 4,620.44 | 68,119.514 | 93,651.123 | 70,905.167 | 89,818.624 | 77,066.034 | 76,218.494 | 64,202.73 | 67,603.907 | 63,631.531 | 61,137.834 | 65,283.635 | 74,319.808 | 70,178.054 | 61,507.442 | 54,865.009 | 80,781.787 | 71,766.317 | 16,354.135 | 13,852.54 | 51,831.124 | 13,544.638 | 66,367.193 | 21,633.659 | 45,729.213 | 10,136.555 | 13,644.466 | 41,077.561 | 35,312.002 |
Overige kortlopende verplichtingen
| 387,315.429 | 70,621.83 | 92,778.958 | 98,821.493 | -9,276.139 | -5,572.365 | 79,940.503 | 69,895.843 | 69,979.057 | 62,626.356 | 68,709.844 | 70,109.906 | 2,508.318 | -2,482.315 | -2,044.969 | -8,406.896 | -16,355.912 | -6,383.104 | -1,112.288 | 63,425.573 | -2,668.529 | -10,497.583 | -10,599.58 | -14,534.606 | -14,140.741 | -8,528.03 | -17,687.177 | 47,586.44 | 36,941.06 | 37,381.304 | 39,882.961 | 34,401.882 | 54,843.739 | 52,066.298 | 34,832.564 | 30,529.743 | 26,818.478 | 25,713.388 | 26,651.09 |
Totaal kortlopende verplichtingen
| 387,315.429 | 501,136.967 | 502,378.858 | 511,465.847 | 488,824.706 | 353,540.993 | 404,137.105 | 374,213.062 | 364,814.063 | 377,924.28 | 342,892.281 | 320,229.872 | 341,405.36 | 313,266.07 | 330,282.94 | 320,620.873 | 347,778.562 | 307,039.185 | 303,428.479 | 277,069.013 | 246,109.44 | 238,868.49 | 200,962.074 | 204,509.191 | 209,952.216 | 226,633.567 | 238,011.994 | 224,047.683 | 179,735.757 | 185,550.879 | 174,488.489 | 151,442.792 | 197,945.52 | 202,721.115 | 198,849.595 | 161,317.49 | 143,298.878 | 144,462.587 | 147,296.307 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 40,333.733 | 41,212.785 | 34,996.514 | 35,194.943 | 129,768.674 | 106,259.512 | 111,292.577 | 114,233.975 | 113,696.422 | 137,546.966 | 134,962.329 | 146,349.454 | 47,097.393 | 48,479.61 | 57,509.24 | 48,982.543 | 48,956.296 | 23,689.934 | 25,845.286 | 32,875.579 | 33,325.518 | 58,170.08 | 45,892.093 | 25,884.383 | 26,525.765 | 23,482.827 | 21,358.188 | 70,600 | 70,600 | 70,600 | 70,600 | 38,600 | 38,600 | 30,600 | 43,967 | 57,367 | 57,367 | 74,367 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1,484.754 | 3,071.359 | 4,437.392 | 5,497.154 | 6,438.253 | 7,511.899 | 8,445.824 | 6,792.852 | 5,981.975 | 8,243.333 | 3,402.488 | 0 | 13,290.867 | 0 | 0 | 18,796.044 | 21,309.019 | 0 | 31,352.088 | 28,960.016 | 0 | 27,105.245 | 25,850.855 | 24,333.617 | 0 | 0 | 0 | 0 | 0 | 0 | 32,002.052 | 0 | 0 | 0 | 28,410.184 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 4,996.514 | 8,393.324 | 8,510.61 | 0 | 0 | 0 | 0 | 0 | 17,646.156 | 15,521.809 | 14,632.798 | 0 | 1,630.928 | 0 | 0 | 1,002.506 | 924.025 | 0 | 127.677 | 1,424.479 | 710.944 | 2,000.856 | 2,123.641 | 2,324.154 | 2,277.027 | 0 | 898.218 | 1,702.83 | 2,967.691 | 4,822.56 | 5,320.918 | 6,003.614 | 5,885.59 | 4,625.606 | 6,194.127 | 7,004.069 |
Overige niet-vlottende verplichtingen
| 178,587.924 | 51,535.702 | 44,739.356 | 38,846.152 | 3,762.585 | 7,926.585 | 17,466.843 | 11,650.103 | 19,938.585 | 22,255.356 | 15,699.581 | 8,052.072 | 9,817.498 | 5,134.345 | 13,694.792 | 3,319.363 | 22,714.447 | 22,460.874 | 2,464.972 | 2,175.594 | 33,334.433 | 127.678 | 1,621.003 | 29,483.075 | 203.687 | 2,332.182 | 2,482.532 | 26,227.466 | 41,384.485 | 38,139.229 | 35,877.98 | 36,715.154 | 33,667.466 | 0.001 | 31,753.26 | 31,136.337 | 34,611.019 | 28,410.183 | 25,372.754 |
Totaal niet-vlottende verplichtingen
| 178,587.924 | 91,869.435 | 85,952.142 | 75,327.42 | 50,422.21 | 146,205.869 | 123,726.355 | 129,380.934 | 134,172.561 | 135,951.779 | 160,039.399 | 160,660.556 | 171,688.762 | 66,864.537 | 62,174.403 | 74,119.469 | 71,696.99 | 71,417.17 | 44,950.949 | 49,329.9 | 66,210.012 | 64,805.284 | 88,751.099 | 76,086.112 | 55,194.173 | 54,708.802 | 50,298.976 | 49,862.68 | 111,984.485 | 109,637.447 | 108,180.81 | 110,282.845 | 77,090.026 | 75,922.971 | 68,356.874 | 80,988.927 | 96,603.625 | 91,971.31 | 106,743.823 |
Totaal passiva
| 565,903.353 | 593,006.403 | 588,330.999 | 586,793.267 | 539,246.916 | 499,746.861 | 527,863.46 | 503,593.996 | 498,986.624 | 513,876.059 | 502,931.68 | 480,890.429 | 513,094.122 | 380,130.607 | 392,457.343 | 394,740.342 | 419,475.552 | 378,456.354 | 348,379.428 | 326,398.912 | 312,319.452 | 303,673.774 | 289,713.173 | 280,595.304 | 265,146.388 | 281,342.369 | 288,310.97 | 273,910.363 | 291,720.242 | 295,188.327 | 282,669.3 | 261,725.637 | 275,035.546 | 278,644.085 | 267,206.469 | 242,306.416 | 239,902.503 | 236,433.898 | 254,040.13 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 32,936.05 | 32,936.05 | 31,421.16 | 31,421.16 | 31,421.16 | 31,421.16 | 29,970.095 | 29,970.095 | 29,970.095 | 29,970.095 | 28,565.248 | 28,565.248 | 28,565.248 | 28,565.248 | 27,214.213 | 27,214.213 | 27,214.213 | 27,214.213 | 25,925.725 | 25,925.725 | 25,925.725 | 25,925.725 | 24,698.09 | 24,698.09 | 24,698.09 | 24,698.09 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 | 23,522.625 |
Ingehouden winsten
| 0 | 93,473.442 | 40,199.379 | 218,102.4 | 491,688.563 | 444,557.482 | 400,263.862 | 376,370.823 | 364,745.741 | 334,788.92 | 309,430.519 | 302,106.582 | 302,097.94 | 299,231.786 | 276,241.442 | 272,194.056 | 256,336.18 | 220,204.051 | 192,775.163 | 184,629.034 | 167,086.151 | 152,543.195 | 140,407.233 | 142,550.872 | 129,730.598 | 115,861.981 | 101,056.314 | 106,031.133 | 40,820.294 | 27,250.359 | 20,468.794 | 19,533.307 | 15,839.776 | 7,180.271 | 32,833.284 | 34,568.929 | 28,536.214 | 22,470.742 | 11,670.193 |
Overige gereserveerde algehele resultaten
| 0 | 542,021.566 | 542,367.768 | 350,829.842 | 351,242.157 | 351,269.914 | 351,319.322 | 276,706.434 | 275,695.978 | 276,182.167 | 277,147.072 | 250,156.858 | 250,303.531 | 251,361.659 | 277,352.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 893,033.428 | 203,928.256 | 760,276.133 | 566,170.935 | 207,974.501 | 210,117.882 | 217,798.002 | 216,052.15 | 217,773.962 | 219,412.125 | 226,285.944 | 235,338.155 | 237,568.063 | 239,763.454 | 244,380.536 | 257,170.266 | 260,500.743 | 259,474.875 | 260,799.959 | 262,965.357 | 264,037.48 | 264,382.28 | 264,457.144 | 264,976.18 | 262,669.299 | 262,873.381 | 261,462.206 | 270,999.055 | 270,898.432 | 270,639.311 | 270,904.392 | 271,505.135 | 273,941.516 | 274,035.909 | 274,620.798 | 273,356.138 | 271,719.135 | 272,256.029 | 272,870.402 |
Totaal eigen vermogen van aandeelhouders
| 893,033.428 | 872,359.315 | 825,479.329 | 815,694.495 | 731,084.223 | 686,096.523 | 641,938.538 | 622,393.068 | 612,489.798 | 584,171.139 | 565,686.557 | 566,009.985 | 568,231.251 | 567,560.488 | 549,187.226 | 551,426.758 | 544,051.136 | 508,007.16 | 480,789.334 | 473,520.116 | 457,049.356 | 442,851.2 | 430,790.102 | 428,725.142 | 417,097.987 | 402,775.919 | 387,216.61 | 401,714.896 | 335,241.351 | 321,412.295 | 314,895.811 | 314,561.067 | 313,303.917 | 304,738.805 | 330,976.707 | 331,447.692 | 323,777.974 | 318,249.396 | 308,063.22 |
Totaal eigen vermogen
| 895,585.141 | 875,041.094 | 826,490.247 | 815,635.169 | 731,143.704 | 685,495.364 | 641,004.626 | 621,288.802 | 611,300.186 | 583,412.134 | 565,555.119 | 565,809.643 | 566,946.045 | 566,754.177 | 549,042.169 | 551,592.778 | 544,792.353 | 509,151.006 | 481,578.05 | 474,953.231 | 458,589.382 | 444,550.009 | 432,673.978 | 430,899.571 | 419,433.378 | 405,395.343 | 388,642.328 | 403,294.972 | 335,241.351 | 321,412.295 | 314,895.811 | 314,561.067 | 313,303.917 | 304,738.805 | 330,976.707 | 331,447.692 | 323,777.974 | 318,249.396 | 308,063.22 |
Totaal passiva en aandeelhoudersvermogen
| 1,461,488.494 | 1,468,047.497 | 1,414,821.246 | 1,402,428.436 | 1,270,390.62 | 1,185,242.226 | 1,168,868.086 | 1,124,882.798 | 1,110,286.81 | 1,097,288.193 | 1,068,486.799 | 1,046,700.072 | 1,080,040.167 | 946,884.783 | 941,499.511 | 946,333.12 | 964,267.905 | 887,607.36 | 829,957.478 | 801,352.143 | 770,908.834 | 748,223.783 | 722,387.151 | 711,494.874 | 684,579.766 | 686,737.712 | 676,953.298 | 677,205.335 | 626,961.593 | 616,600.622 | 597,565.11 | 576,286.704 | 588,339.463 | 583,382.89 | 598,183.176 | 573,754.109 | 563,680.477 | 554,683.293 | 562,103.35 |