Ichiken Co., Ltd.
TSE:1847.T
2529 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10,430 | 13,023 | 7,676 | 13,500 | 7,575 | 11,653 | 12,155 | 10,796 | 17,059 | 11,657 | 6,959 | 11,651 | 7,677 | 11,835 | 11,871 | 6,539 | 9,415 | 12,153 | 6,386 | 9,663 | 11,304 | 11,762 | 8,755 | 12,375 | 19,649 | 21,593 | 12,824 | 14,471 | 10,973 | 9,058 | 9,874 | 10,569 | 9,285 | 7,849 | 8,340 | 7,806 | 8,244 | 7,372 | 6,751 | 6,307 | 5,776 | 6,925 | 5,728 | 6,231 | 7,373 | 8,983 | 6,123 | 8,260 | 9,387 | 9,714 | 8,122 | 8,916 | 7,546 | 7,317 | 6,628 | 6,088 | 7,900 | 8,186 | 8,598 | 8,341 | 5,000 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -445 | 0 | 0 | 0 | -411 | 0 | 0 | 0 | -318 | 0 | 0 | 0 | -531 | 0 | 0 | 0 | 1,350 | 0 | 0 | 0 | -568 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | -11 | 0 | -20 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10,430 | 13,023 | 7,676 | 13,500 | 7,575 | 11,653 | 12,155 | 10,796 | 17,059 | 11,657 | 6,959 | 11,651 | 7,677 | 11,835 | 11,871 | 6,539 | 9,415 | 12,153 | 6,386 | 9,663 | 11,304 | 13,112 | 8,755 | 12,375 | 19,649 | 21,593 | 12,824 | 14,471 | 10,973 | 9,058 | 9,874 | 10,569 | 9,285 | 7,849 | 8,340 | 7,806 | 8,244 | 7,372 | 6,751 | 6,307 | 5,776 | 6,925 | 5,728 | 6,231 | 7,373 | 8,983 | 6,123 | 8,260 | 9,387 | 9,714 | 8,122 | 8,916 | 7,546 | 7,317 | 6,628 | 6,088 | 7,900 | 8,186 | 8,598 | 8,341 | 5,000 |
Nettovorderingen
| 40,343 | 37,003 | 35,574 | 35,028 | 35,218 | 31,091 | 27,444 | 27,323 | 21,410 | 31,076 | 30,558 | 24,506 | 24,490 | 24,706 | 27,701 | 31,139 | 29,097 | 26,880 | 29,833 | 25,338 | 32,222 | 38,479 | 36,096 | 31,069 | 21,633 | 27,365 | 26,886 | 27,885 | 29,084 | 32,334 | 29,340 | 24,458 | 21,615 | 24,996 | 24,507 | 20,432 | 19,189 | 20,419 | 22,266 | 20,668 | 17,814 | 17,326 | 20,155 | 19,217 | 15,213 | 15,238 | 17,476 | 16,769 | 14,109 | 16,100 | 14,564 | 11,880 | 11,531 | 13,050 | 11,039 | 11,450 | 10,333 | 10,788 | 10,598 | 10,792 | 14,633 |
Voorraad
| 8,359 | 9,195 | 2,904 | 3,403 | 2,706 | 3,054 | 3,318 | 3,661 | 3,132 | 3,135 | 3,004 | 6,561 | 6,806 | 5,873 | 4,986 | 5,658 | 4,744 | 3,902 | 2,273 | 1,712 | 2,104 | 1,384 | 1,187 | 1,307 | 1,052 | 941 | 1,994 | 1,151 | 1,136 | 2,542 | 1,652 | 1,744 | 1,103 | 1,473 | 724 | 2,365 | 2,325 | 3,395 | 1,176 | 2,652 | 1,625 | 968 | 1,101 | 1,471 | 2,279 | 1,679 | 901 | 3,417 | 2,003 | 986 | 1,489 | 2,229 | 2,117 | 1,878 | 1,457 | 2,193 | 1,541 | 2,569 | 4,052 | 7,239 | 6,154 |
Overige vlottende activa
| 1,793 | 790 | 1,239 | 2,274 | 4,588 | 562 | 2,654 | 4,216 | 5,157 | 2,456 | 5,693 | 1,537 | 3,564 | 2,192 | 3,866 | 1,939 | 453 | 209 | 1,750 | 1,760 | 1,662 | 437 | 3,966 | 3,379 | 1,780 | 942 | 1,048 | 996 | 695 | 940 | 1,684 | 1,488 | 503 | 210 | 617 | 705 | 572 | 210 | 1,771 | 2,152 | 1,466 | 444 | 1,027 | 1,319 | 919 | 124 | 734 | 998 | 635 | 352 | 905 | 890 | 531 | 105 | 575 | 749 | 740 | 211 | 780 | 90 | 1,355 |
Totaal vlottende activa
| 60,925 | 60,011 | 47,393 | 54,205 | 50,087 | 46,360 | 45,571 | 45,996 | 46,758 | 48,324 | 46,214 | 44,255 | 42,537 | 44,606 | 48,424 | 45,275 | 43,709 | 43,144 | 40,242 | 38,473 | 47,292 | 53,412 | 50,004 | 48,130 | 44,114 | 50,841 | 42,752 | 44,503 | 41,888 | 44,874 | 42,550 | 38,259 | 32,506 | 34,528 | 34,188 | 31,308 | 30,330 | 31,396 | 31,964 | 31,779 | 26,681 | 25,663 | 28,011 | 28,238 | 25,784 | 26,024 | 25,234 | 29,444 | 26,134 | 27,152 | 25,080 | 23,915 | 21,725 | 22,350 | 19,699 | 20,480 | 20,514 | 21,754 | 24,028 | 26,462 | 27,142 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 235 | 246 | 5,764 | 5,885 | 5,904 | 5,846 | 5,870 | 5,899 | 5,868 | 5,894 | 6,458 | 6,497 | 6,536 | 6,572 | 6,615 | 6,620 | 6,659 | 6,695 | 7,245 | 6,829 | 2,083 | 2,096 | 2,090 | 2,091 | 999 | 1,012 | 1,506 | 1,503 | 1,767 | 1,785 | 1,984 | 1,991 | 2,013 | 2,030 | 2,040 | 2,545 | 2,817 | 2,765 | 2,747 | 3,171 | 3,227 | 3,248 | 3,435 | 3,457 | 3,472 | 3,498 | 3,964 | 3,985 | 4,009 | 4,030 | 4,038 | 4,059 | 4,069 | 4,095 | 4,123 | 4,149 | 4,168 | 4,202 | 4,220 | 4,297 | 4,322 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 127 | 125 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 204 | 206 | 194 | 181 | 178 | 155 | 141 | 137 | 117 | 65 | 40 | 41 | 38 | 36 | 38 | 40 | 42 | 45 | 47 | 47 | 49 | 48 | 49 | 51 | 53 | 53 | 55 | 58 | 60 | 65 | 68 | 73 | 71 | 57 | 56 | 59 |
Goodwill en immateriële activa
| 127 | 125 | 119 | 103 | 100 | 109 | 107 | 116 | 120 | 127 | 128 | 87 | 85 | 92 | 120 | 126 | 141 | 156 | 170 | 183 | 196 | 214 | 188 | 183 | 192 | 204 | 206 | 194 | 181 | 178 | 155 | 141 | 137 | 117 | 65 | 40 | 41 | 38 | 36 | 38 | 40 | 42 | 45 | 47 | 47 | 49 | 48 | 49 | 51 | 53 | 53 | 55 | 58 | 60 | 65 | 68 | 73 | 71 | 57 | 56 | 59 |
Langetermijnbeleggingen
| 0 | 2,197 | 0 | 0 | 0 | 2,091 | 0 | 0 | 0 | 1,879 | 0 | 0 | 0 | 1,862 | 0 | 0 | 0 | 1,763 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 2,216 | 0 | 0 | 0 | 1,442 | 0 | 0 | 0 | 1,062 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 949 | 0 | 0 | 0 | 891 | 0 | 0 | 0 | 905 | 0 | 0 | 0 | 791 | 0 | 0 | 0 | 651 | 0 | 653 | 0 |
Belastingvorderingen
| 0 | 723 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 1,211 | 0 | 0 | 0 | 838 | 0 | 0 | 0 | 901 | 0 | 0 | 0 | 785 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 373 | 0 | 0 | 0 | 366 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 620 | 0 | 0 | 0 | 1,058 | 0 | 0 | 0 | 962 | 0 | 954 | 0 |
Overige niet-vlottende activa
| 3,693 | 618 | 3,187 | 3,543 | 3,729 | 178 | 3,251 | 3,326 | 3,533 | 178 | 2,454 | 2,577 | 2,780 | 54 | 2,770 | 2,907 | 3,039 | 54 | 2,779 | 2,894 | 3,016 | 1,927 | 2,709 | 2,940 | 2,826 | 42 | 2,873 | 2,562 | 2,489 | 580 | 2,013 | 1,956 | 1,937 | 577 | 2,123 | 2,027 | 2,347 | 688 | 1,947 | 1,934 | 1,873 | 564 | 1,978 | 1,912 | 1,835 | 574 | 2,006 | 1,899 | 2,035 | 594 | 1,987 | 2,067 | 2,670 | 610 | 2,445 | 2,297 | 2,377 | 1,223 | 2,191 | 842 | 2,470 |
Totaal niet-vlottende activa
| 4,055 | 3,909 | 9,070 | 9,531 | 9,733 | 9,350 | 9,228 | 9,341 | 9,521 | 9,289 | 9,040 | 9,161 | 9,401 | 9,418 | 9,505 | 9,653 | 9,839 | 9,569 | 10,194 | 9,906 | 5,295 | 5,253 | 4,987 | 5,214 | 4,017 | 3,796 | 4,585 | 4,259 | 4,437 | 4,358 | 4,152 | 4,088 | 4,087 | 4,152 | 4,228 | 4,612 | 5,205 | 4,783 | 4,730 | 5,143 | 5,140 | 5,134 | 5,458 | 5,416 | 5,354 | 5,327 | 6,018 | 5,933 | 6,095 | 6,202 | 6,078 | 6,181 | 6,797 | 6,614 | 6,633 | 6,514 | 6,618 | 7,109 | 6,468 | 6,802 | 6,851 |
Totaal activa
| 64,980 | 63,920 | 56,463 | 63,737 | 59,821 | 55,714 | 54,800 | 55,338 | 56,280 | 57,617 | 55,255 | 53,418 | 51,940 | 54,028 | 57,929 | 54,929 | 53,549 | 52,717 | 50,438 | 48,380 | 52,587 | 58,669 | 54,991 | 53,344 | 48,131 | 54,637 | 47,337 | 48,762 | 46,326 | 49,232 | 46,702 | 42,347 | 36,593 | 38,680 | 38,416 | 35,920 | 35,535 | 36,179 | 36,694 | 36,922 | 31,821 | 30,797 | 33,469 | 33,654 | 31,138 | 31,351 | 31,252 | 35,377 | 32,229 | 33,354 | 31,158 | 30,096 | 28,522 | 28,964 | 26,332 | 26,994 | 27,132 | 28,863 | 30,496 | 33,264 | 33,993 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 22,483 | 22,483 | 16,336 | 14,508 | 10,659 | 10,859 | 9,330 | 10,286 | 9,400 | 11,750 | 10,151 | 10,339 | 8,194 | 10,293 | 13,844 | 15,312 | 13,629 | 19,055 | 15,557 | 15,148 | 23,693 | 29,476 | 26,178 | 25,695 | 22,437 | 26,209 | 21,797 | 23,647 | 22,817 | 11,082 | 24,534 | 20,372 | 17,067 | 7,484 | 19,492 | 18,195 | 16,655 | 7,492 | 19,494 | 20,099 | 16,137 | 6,519 | 17,569 | 18,444 | 16,938 | 7,942 | 16,162 | 19,034 | 17,818 | 8,630 | 16,321 | 14,852 | 13,383 | 6,797 | 13,047 | 12,993 | 11,642 | 5,168 | 15,470 | 6,063 | 17,772 |
Kortlopende schulden
| 3,434 | 3,679 | 1,473 | 3,991 | 5,006 | 1,615 | 1,443 | 1,939 | 1,393 | 1,539 | 2,614 | 1,906 | 1,338 | 1,517 | 5,214 | 1,842 | 3,152 | 2,317 | 5,548 | 4,632 | 1,209 | 1,466 | 1,920 | 1,790 | 1,211 | 1,530 | 1,427 | 1,883 | 1,148 | 16,877 | 1,400 | 1,710 | 1,115 | 12,672 | 2,458 | 1,732 | 1,180 | 12,758 | 2,293 | 1,926 | 1,316 | 10,110 | 1,447 | 1,911 | 1,387 | 9,595 | 1,717 | 1,964 | 1,348 | 11,825 | 1,342 | 1,768 | 1,208 | 8,509 | 1,092 | 1,434 | 916 | 9,791 | 1,344 | 13,646 | 2,517 |
Belastingschulden
| 726 | 660 | 222 | 594 | 437 | 211 | 0 | 513 | 443 | 1,387 | 275 | 742 | 412 | 1,669 | 643 | 748 | 333 | 760 | 260 | 729 | 442 | 809 | 163 | 546 | 36 | 2,335 | 257 | 645 | 198 | 922 | 370 | 610 | 20 | 1,716 | 462 | 424 | 212 | 629 | 466 | 364 | 25 | 445 | 465 | 448 | 150 | 494 | 111 | 81 | 46 | 36 | 24 | 24 | 10 | 182 | 20 | 20 | 8 | 28 | 23 | 221 | 16 |
Uitgestelde opbrengsten
| 2,454 | 2,044 | 2,451 | 3,052 | 2,846 | 3,305 | 3,392 | 3,232 | 3,230 | 4,915 | 3,309 | 2,899 | 3,930 | 5,442 | 3,571 | 4,429 | 4,395 | 3,620 | 2,943 | 3,923 | 3,231 | 4,107 | 4,289 | 4,133 | 2,981 | 6,061 | 3,087 | 3,685 | 2,738 | 3,867 | 3,547 | 4,477 | 2,487 | 3,754 | 1,654 | 2,073 | 3,190 | 3,141 | 2,125 | 2,964 | 2,370 | 2,562 | 2,262 | 2,117 | 1,321 | 2,200 | 1,133 | 3,151 | 1,387 | 1,562 | 2,268 | 2,534 | 2,481 | 2,588 | 874 | 1,754 | 2,405 | 2,300 | 2,788 | 4,536 | 3,818 |
Overige kortlopende verplichtingen
| 2,323 | 1,933 | 1,216 | 8,007 | 7,900 | 6,469 | 7,223 | 6,903 | 9,490 | 6,409 | 6,390 | 6,857 | 7,587 | 5,918 | 4,559 | 4,352 | 4,215 | 214 | 1,218 | 769 | 1,257 | 164 | 644 | 478 | 1,262 | 59 | 1,346 | 1,357 | 1,722 | 54 | 614 | 342 | 1,264 | 61 | 654 | 352 | 1,286 | 57 | 377 | 346 | 825 | 56 | 342 | 326 | 778 | 66 | 429 | 273 | 715 | 74 | 323 | 263 | 643 | 53 | 266 | 219 | 1,584 | 696 | 444 | 66 | 605 |
Totaal kortlopende verplichtingen
| 30,694 | 30,139 | 21,476 | 29,558 | 26,411 | 22,248 | 21,388 | 22,360 | 23,513 | 24,613 | 22,464 | 22,001 | 21,049 | 23,170 | 27,188 | 25,935 | 25,391 | 25,206 | 25,266 | 24,472 | 29,390 | 35,213 | 33,031 | 32,096 | 27,891 | 33,859 | 27,657 | 30,572 | 28,425 | 31,880 | 30,095 | 26,901 | 21,933 | 23,971 | 24,258 | 22,352 | 22,311 | 23,448 | 24,289 | 25,335 | 20,648 | 19,247 | 21,620 | 22,798 | 20,424 | 19,803 | 19,441 | 24,422 | 21,268 | 22,091 | 20,254 | 19,417 | 17,715 | 17,947 | 15,279 | 16,400 | 16,547 | 17,955 | 20,046 | 24,311 | 24,712 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,661 | 1,972 | 4,019 | 3,697 | 3,840 | 4,173 | 4,287 | 3,888 | 4,110 | 4,364 | 4,468 | 4,061 | 4,302 | 4,534 | 4,704 | 4,265 | 4,524 | 3,878 | 2,018 | 1,545 | 1,746 | 1,921 | 1,332 | 1,587 | 1,732 | 1,860 | 1,648 | 1,494 | 1,616 | 1,891 | 1,790 | 1,667 | 1,789 | 2,079 | 1,801 | 1,692 | 1,771 | 2,075 | 1,820 | 1,498 | 1,542 | 1,882 | 1,832 | 1,513 | 1,632 | 1,989 | 1,902 | 1,460 | 1,585 | 1,901 | 1,880 | 1,658 | 1,805 | 2,118 | 2,142 | 1,837 | 1,976 | 2,215 | 2,007 | 994 | 1,201 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -248 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | -168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 248 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,729 | 1,728 | 1,822 | 1,811 | 1,869 | 1,765 | 1,848 | 1,933 | 1,886 | 1,844 | 1,856 | 1,797 | 1,750 | 1,707 | 1,862 | 1,886 | 1,902 | 1,754 | 1,776 | 1,755 | 1,746 | 1,740 | 1,723 | 1,715 | 1,653 | 1,652 | 1,638 | 1,627 | 1,595 | 1,595 | 1,613 | 1,616 | 1,590 | 1,578 | 1,568 | 1,546 | 1,532 | 1,511 | 1,513 | 1,496 | 1,487 | 1,474 | 1,460 | 1,440 | 1,421 | 1,412 | 1,421 | 1,414 | 1,407 | 1,398 | 1,384 | 1,375 | 1,360 | 1,376 | 1,377 | 1,370 | 1,362 | 1,367 | 1,367 | 1,399 | 1,401 |
Totaal niet-vlottende verplichtingen
| 3,390 | 3,700 | 5,841 | 5,508 | 5,709 | 5,938 | 6,135 | 5,821 | 5,996 | 6,208 | 6,324 | 5,858 | 6,052 | 6,241 | 6,566 | 6,151 | 6,426 | 5,632 | 3,794 | 3,300 | 3,492 | 3,661 | 3,055 | 3,302 | 3,385 | 3,512 | 3,286 | 3,121 | 3,211 | 3,486 | 3,403 | 3,283 | 3,379 | 3,657 | 3,369 | 3,238 | 3,303 | 3,586 | 3,333 | 2,994 | 3,029 | 3,356 | 3,292 | 2,953 | 3,053 | 3,401 | 3,323 | 2,874 | 2,992 | 3,299 | 3,264 | 3,033 | 3,165 | 3,494 | 3,519 | 3,207 | 3,338 | 3,582 | 3,374 | 2,393 | 2,602 |
Totaal passiva
| 34,084 | 33,839 | 27,317 | 35,066 | 32,120 | 28,186 | 27,523 | 28,181 | 29,509 | 30,821 | 28,788 | 27,859 | 27,101 | 29,411 | 33,754 | 32,086 | 31,817 | 30,838 | 29,060 | 27,772 | 32,882 | 38,874 | 36,086 | 35,398 | 31,276 | 37,371 | 30,943 | 33,693 | 31,636 | 35,366 | 33,498 | 30,184 | 25,312 | 27,628 | 27,627 | 25,590 | 25,614 | 27,034 | 27,622 | 28,329 | 23,677 | 22,603 | 24,912 | 25,751 | 23,477 | 23,204 | 22,764 | 27,296 | 24,260 | 25,390 | 23,518 | 22,450 | 20,880 | 21,441 | 18,798 | 19,607 | 19,885 | 21,537 | 23,420 | 26,704 | 27,314 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,329 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | 0 | 4,321 | 0 | 0 | 0 | 0 | 4,321 | 4,321 | 4,321 | 4,321 | 4,321 | 4,321 | 4,321 | 4,321 | 4,321 | 4,321 | 4,305 | 4,305 | 4,305 | 4,305 | 4,305 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,301 | 4,294 | 4,294 |
Ingehouden winsten
| 25,575 | 24,131 | 24,065 | 23,589 | 22,714 | 22,630 | 22,370 | 22,320 | 21,906 | 21,939 | 21,610 | 20,651 | 19,844 | 19,605 | 19,287 | 17,984 | 16,895 | 17,097 | 16,386 | 15,626 | 14,752 | 14,760 | 13,927 | 12,873 | 11,791 | 12,183 | 11,293 | 10,034 | 9,673 | 8,954 | 8,275 | 7,358 | 6,495 | 6,196 | 5,826 | 5,365 | 4,857 | 4,135 | 4,116 | 3,655 | 3,191 | 3,271 | 3,512 | 2,926 | 2,742 | 3,276 | 3,636 | 3,364 | 3,267 | 3,238 | 3,065 | 3,036 | 2,967 | 2,866 | 2,808 | 2,729 | 2,606 | 2,600 | 2,391 | 1,940 | 2,146 |
Overige gereserveerde algehele resultaten
| 802 | 1,431 | 563 | 566 | 471 | 981 | 391 | 320 | 348 | 838 | 340 | 391 | 482 | 4,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 189 | 189 | 189 | 187 | 187 | -412 | 187 | 188 | 188 | -310 | 188 | 188 | 186 | -3,828 | 561 | 532 | 510 | 455 | 665 | 655 | 4,953 | 714 | 4,978 | 5,073 | 5,063 | 5,081 | 780 | 714 | 696 | 591 | 608 | 484 | 465 | 535 | 642 | 644 | 759 | 705 | 651 | 633 | 648 | 622 | 744 | 676 | 618 | 570 | 551 | 416 | 401 | 425 | 274 | 309 | 374 | 356 | 425 | 357 | 340 | 425 | 384 | 326 | 239 |
Totaal eigen vermogen van aandeelhouders
| 30,895 | 30,080 | 29,146 | 28,671 | 27,701 | 27,528 | 27,277 | 27,157 | 26,771 | 26,796 | 26,467 | 25,559 | 24,839 | 24,617 | 24,175 | 22,843 | 21,732 | 21,879 | 21,378 | 20,608 | 19,705 | 19,795 | 18,905 | 17,946 | 16,854 | 17,264 | 16,394 | 15,069 | 14,690 | 13,866 | 13,204 | 12,163 | 11,281 | 11,052 | 10,789 | 10,330 | 9,921 | 9,145 | 9,072 | 8,593 | 8,144 | 8,194 | 8,557 | 7,903 | 7,661 | 8,147 | 8,488 | 8,081 | 7,969 | 7,964 | 7,640 | 7,646 | 7,642 | 7,523 | 7,534 | 7,387 | 7,247 | 7,326 | 7,076 | 6,560 | 6,679 |
Totaal eigen vermogen
| 30,895 | 30,080 | 29,146 | 28,671 | 27,701 | 27,528 | 27,277 | 27,157 | 26,771 | 26,796 | 26,467 | 25,559 | 24,839 | 24,617 | 24,175 | 22,843 | 21,732 | 21,879 | 21,378 | 20,608 | 19,705 | 19,795 | 18,905 | 17,946 | 16,854 | 17,264 | 16,394 | 15,069 | 14,690 | 13,866 | 13,204 | 12,163 | 11,281 | 11,052 | 10,789 | 10,330 | 9,921 | 9,145 | 9,072 | 8,593 | 8,144 | 8,194 | 8,557 | 7,903 | 7,661 | 8,147 | 8,488 | 8,081 | 7,969 | 7,964 | 7,640 | 7,646 | 7,642 | 7,523 | 7,534 | 7,387 | 7,247 | 7,326 | 7,076 | 6,560 | 6,679 |
Totaal passiva en aandeelhoudersvermogen
| 64,980 | 63,920 | 56,463 | 63,737 | 59,821 | 55,714 | 54,800 | 55,338 | 56,280 | 57,617 | 55,255 | 53,418 | 51,940 | 54,028 | 57,929 | 54,929 | 53,549 | 52,717 | 50,438 | 48,380 | 52,587 | 58,669 | 54,991 | 53,344 | 48,130 | 54,635 | 47,337 | 48,762 | 46,326 | 49,232 | 46,702 | 42,347 | 36,593 | 38,680 | 38,416 | 35,920 | 35,535 | 36,179 | 36,694 | 36,922 | 31,821 | 30,797 | 33,469 | 33,654 | 31,138 | 31,351 | 31,252 | 35,377 | 32,229 | 33,354 | 31,158 | 30,096 | 28,522 | 28,964 | 26,332 | 26,994 | 27,132 | 28,863 | 30,496 | 33,264 | 33,993 |