Okumura Corporation

TSE:1833.T

4375 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,20528,91825,62232,75823,22640,24424,34325,38637,89533,15628,33140,75231,34821,61312,81612,75913,86426,17914,51019,43520,79834,84742,61143,70169,30545,94243,18744,71744,30643,62124,22631,31634,74815,35318,06324,52939,78811,9318,16233,06537,87619,29222,70232,57646,47213,44819,46923,16227,01516,62413,83013,19414,40525,9539,79214,06524,94620,2985,60211,19818,31810,772
Kortetermijnbeleggingen 01,33001,51225,00010,000010,00021,000-9,07714,12322,12328,123122-4,647-4,74426,0003,0007,00016,00042,00017,00014,00025,00018,00010,9995,0005,00029,00014,00015,0007,00012,50010,5007,00013,00012,50016,00012,5005,0006,9997,0007,5008,4998,50015,0005,69917,29914,9999,99919,49731,49743,3009,00124,00023,50023,7018,0568,11616,61614,62118,620
Liquide middelen en kortetermijnbeleggingen 16,20530,24825,62232,75848,22650,24424,34335,38658,89533,15642,45462,87559,47121,73512,81612,75939,86429,17921,51035,43562,79851,84756,61168,70187,30556,94148,18749,71773,30657,62139,22638,31647,24825,85325,06337,52952,28827,93120,66238,06544,87526,29230,20241,07554,97228,44825,16840,46142,01426,62333,32744,69157,70534,95433,79237,56548,64728,35413,71827,81432,93929,392
Nettovorderingen 162,587172,140158,805147,009125,764132,454148,750128,577112,953142,296119,540109,298106,289143,421143,988125,362103,428121,748122,40299,80987,573101,04189,17684,05179,652115,002106,808101,98885,28799,113101,03697,43289,280113,23097,08783,16472,595101,88290,41569,99268,78697,31380,37968,76266,77898,28379,31868,94768,93688,54971,91869,77862,69784,61260,46648,65340,25463,09248,37237,13064,28748,536
Voorraad 9,5488,0969,0408,3218,1386,9098,2078,0437,0615,4635,7045,3497,4679,93911,31610,68710,72110,2669,7929,61410,4059,57611,01510,54210,74210,37312,27810,54211,23910,76112,12610,30210,4028,6149,6819,4019,8299,05311,55014,34213,55511,85313,78214,62815,17612,45526,40926,62927,77527,51434,31132,36736,77540,03068,78475,12574,58873,737115,731123,162116,041157,313
Overige vlottende activa 9,3229,93411,0929,6327,2009,24814,87613,61110,34411,0999,7879,36011,86412,00015,53112,20710,08810,47110,0418,8298,3277,2787,2976,3368,36410,87013,15512,25413,26910,1839,1078,2446,0768,5469,2599,6658,7028,09712,90911,5679,0584,4065,5765,3712,8512,5104,3373,6842,8022,4923,5633,3323,5205,1558,0306,1317,1317,7577,3847,43211,26011,891
Totaal vlottende activa 197,662220,418204,559197,720189,328198,855196,176185,617189,253192,014177,485186,882185,091187,095183,651161,015164,101171,664163,745153,687169,103169,742164,099169,630186,063193,186180,428174,501183,101177,678161,495154,294153,006156,243141,090139,759143,414146,963135,536133,966136,274139,864129,939129,836139,777141,696135,232139,721141,527145,178143,119150,168160,697164,751171,072167,474170,620172,940185,205195,538224,527247,132
Niet-vlottende activa:
Materiële vaste activa, netto 76,79475,47676,16475,95577,01577,12276,97477,23476,33973,37669,86069,79067,62667,81467,65867,94760,80059,55658,34354,70750,56649,07946,22545,21645,09445,31444,47044,47043,22542,65142,53942,53241,45141,21339,85239,50239,57739,01737,68237,78937,78237,47337,76337,82437,04835,83934,56732,31132,39428,23327,69525,72325,82925,94526,08326,25124,29324,13524,31924,48924,11923,633
Goodwill 3413483563633713783863934004084154234304374454524604674754824894970000000000000000000000000000000000000000
Immateriële activa 01,4581,3571,2461,2411,3051,2591,2621,099724718710701723691662671682598553464440311280273280268275253262259245256263259250252272274283202237244255268284277287275285272229250269326391445508565627727693
Goodwill en immateriële activa 3411,8061,7131,6091,6121,6831,6451,6551,4991,1321,1331,1331,1311,1601,1361,1141,1311,1491,0731,035953937311280273280268275253262259245256263259250252272274283202237244255268284277287275285272229250269326391445508565627727693
Langetermijnbeleggingen 63,84468,79061,72462,05975,80944,91354,94047,47169,12665,70667,03171,70636,06967,22067,67565,83034,90654,42965,54054,51326,50257,16856,36454,41659,36063,76073,52967,83943,29352,19253,57653,25348,96255,75066,63955,62162,15655,71555,27958,97757,13853,97261,48355,43450,62040,59140,71421,68225,00232,35816,8634,182-6,72828,70114,70114,66114,88234,69334,60327,88027,08729,988
Belastingvorderingen 1,4222-61,724-62,059-9,7543-54,94015,057-7,0093-3,204-1,98633,0874-67,675-65,83030,056110,11119,12845,1283116,37927,39520,40513,5837,0727,08131,09816,29217,1399,14414,64112,8368,73614,73714,23417,91512,5005,0006,9997,6207,5008,4998,50015,2225,69917,29914,99911,04919,49731,49743,30010,08724,00023,50023,7019,3898,11616,61617,13618,620
Overige niet-vlottende activa 22,17118,25876,50577,5889,75421,15066,5078,7467,0081133,2031,9851,2335,70967,67565,8301,3978,11756757157620,730653639624419609600590396550557563373556563566417609624651493638757611399674744690-2479049911,041181,9251,9841,981931,3941,330814,565
Totaal niet-vlottende activa 164,572164,332154,382155,152154,436144,871145,126150,163146,963140,330138,023142,628139,146141,907136,469134,891128,290123,252135,634129,954123,725127,945119,932127,946125,756123,356125,948120,265118,459111,793114,063105,731105,873110,435116,042110,673116,785113,336106,344102,673102,77299,795107,628102,76997,04792,33581,93172,32373,36071,67865,23162,62263,69265,02067,03566,78765,30268,81868,99770,94269,15077,499
Totaal activa 362,234384,750358,942352,874343,765343,727341,303335,782336,219332,348315,510329,513324,239329,005320,122295,907292,393294,919299,381283,643292,831297,690284,032297,577311,821316,544306,379294,768301,562289,474275,560260,028258,882266,680257,135250,432260,200260,302241,881236,640239,046239,663237,569232,606236,826234,033217,164212,044214,887216,856208,350212,790224,389229,771238,107234,261235,922241,758254,202266,480293,677324,631
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 47,99252,07449,26847,51445,26650,26851,20349,45041,69751,32843,93743,64541,02947,03842,60238,89037,43543,94438,60538,18439,10443,33738,50741,29851,27058,98557,75052,39155,42058,23050,00347,75749,85254,03346,38944,61445,54153,86048,83548,46450,21955,54843,91342,16642,04547,48844,96540,25041,76346,39741,63640,63241,22946,80342,43935,67331,76640,14539,52840,72475,23876,754
Kortlopende schulden 11,80116,70719,80110,70110,60110,70919,34611,36511,6379,4809,5607,4467,2877,45926,6378,5517,4958,94722,6039,2898,3158,0779,7319,4999,61211,66611,73213,69613,55313,10212,53411,59911,72415,7998,4769,2369,17013,6888,0368,8789,1037,5607,5917,9828,48116,4479,71414,74010,37511,17511,20711,26013,28011,29812,09611,91311,85110,31712,56613,0169,4979,436
Belastingschulden 6303,3851,2282,5641,0213,0501,3741,8816341,6567752,3627554,5227611,1632431,9381811,2172772,2988071,4425252,7071,5221,1542111,3487676621695651055881725153542428329115213864226143128701841141316420512912561248177136240195
Uitgestelde opbrengsten 20,37719,16117,02421,72218,48721,29613,47218,70518,35418,60215,70021,79422,91124,99516,20017,51218,05319,75017,31821,91226,76521,66821,28125,92926,27626,10719,39519,94223,82124,73918,58918,99515,64015,64916,37918,65721,40116,02014,54015,32713,42915,77615,00119,65022,92813,69620,17223,82526,46523,62426,50926,98130,72232,65145,24051,35853,56447,97565,31774,62067,43197,982
Overige kortlopende verplichtingen 50,66258,42547,99748,54049,82546,77541,41140,74455,37747,40044,89147,78951,90144,68938,32741,98444,85640,34937,98636,22342,43434,93832,94832,87839,44333,09829,21432,56538,01226,13926,46425,80627,84919,35918,84218,37220,17515,65817,13614,97917,85014,36018,52517,07123,33517,79214,76114,52716,36013,88912,13511,07515,17612,78912,08910,56913,55513,04010,2888,87112,1987,909
Totaal kortlopende verplichtingen 130,832146,367134,090128,477124,179129,048125,432120,264127,065126,810114,088120,674123,128124,181123,766106,937107,839112,990116,512105,608116,618108,020102,467109,604126,601129,856118,091118,594130,806122,210107,590104,157105,065104,84090,08690,87996,28799,22688,54787,64890,60193,24485,03086,86996,78995,42389,61293,34294,96395,08591,48789,948100,407103,541111,864109,513110,736111,477127,699137,231164,364192,081
Langlopende verplichtingen:
Langetermijnschulden 26,25027,44126,56826,80027,74229,11831,55029,55026,91326,17524,19226,19223,39223,34223,34219,93716,27315,2376,0166,0167,1177,1235,1265,1345,1413,1443,1511,1511,1561,1663,1603,1603,1685,1915,1755,1755,1815,2235,1875,1885,1945,2745,2165,2164,1284,2012,1422,1432,151194170170181202191191229246239248265281
Uitgestelde opbrengsten niet-vlottend 0150003000009000088000580005700064000720006700070000510002,0740003,3380004,7350005,784005,6380
Uitgestelde belastingverplichtingen niet-vlottend 018,74000011,99800011,65800012,43000010,21500014,04100015,70800013,01100013,24300015,06400012,23500010,3330006,1500006,2420007,805006,9360
Overige niet-vlottende verplichtingen 19,56261016,86016,39415,6925013,26814,16113,65019212,23713,32512,7661,00114,42412,05411,96831014,43313,37312,8125013,59315,42814,6915116,76415,07114,9105913,61911,49612,1486215,76414,29016,1636714,60113,48313,8866916,13114,70213,3528010,1728,3368,9903758,87510,31410,99066412,26712,71413,17997814,46915,0101,31915,718
Totaal niet-vlottende verplichtingen 45,81246,80643,42843,19443,43441,46644,81843,71140,56338,11536,42939,51736,15836,86137,76631,99128,24125,82020,44919,38919,92921,27118,71920,56219,83218,96719,91516,22216,06614,30816,77914,65615,31618,56320,93919,46521,34420,42419,78818,67119,08017,62921,34719,91817,48016,68812,31410,47911,14110,0579,04510,48411,17111,84312,45812,90513,40814,81314,70815,25814,15815,999
Totaal passiva 176,644193,173177,518171,671167,613170,514170,250163,975167,628164,925150,517160,191159,286161,042161,532138,928136,080138,810136,961124,997136,547129,291121,186130,166146,433148,823138,006134,816146,872136,518124,369118,813120,381123,403111,025110,344117,631119,650108,335106,319109,681110,873106,377106,787114,269112,111101,926103,821106,104105,142100,532100,432111,578115,384124,322122,418124,144126,290142,407152,489178,522208,080
Eigen vermogen:
Preferente aandelen 0000141,204000137,786139,727137,541138,68000000000000000000000000000000000000000000000000000
Gewone aandelen 19,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,83819,838
Ingehouden winsten 102,999107,684104,718103,756100,314103,827101,03798,91696,983101,71098,30897,24093,93995,46090,93389,26487,810105,554101,95299,99498,880103,250100,15996,62694,34798,26596,54592,05687,11889,67586,41882,59078,93280,24578,57475,62974,02174,01272,27271,48970,44872,09470,64268,45968,34070,13669,80367,78967,84469,25069,49873,15473,04774,00672,79471,23271,09872,20069,09869,97873,34771,738
Overige gereserveerde algehele resultaten 37,82240,01733,56734,01932,98027,29227,69029,73729,18127,22927,70031,24430,36141,44227,77527,13827,36724,64535,14833,33032,05336,10833,59339,99738,56236,97839,34635,40435,06730,76932,25626,10127,04230,50034,96331,87835,95234,02328,52526,07726,14923,92427,77124,57521,42318,9880000000000000000
Overige totale aandeelhoudersvermogen 21,15121,15221,15121,153-120,15221,05521,05721,058-116,821-121,548-118,146-117,07821,60312,39621,60421,60721,6076,4855,4825,4845,5729,2609,26110,95012,64112,64012,64412,65412,66712,67412,67912,68612,68912,69412,73512,74312,75812,77912,91112,91712,93012,93412,94112,94712,95612,96025,59720,59621,10122,62618,48219,36619,92620,54321,15320,77320,84223,43022,85924,17521,97024,975
Totaal eigen vermogen van aandeelhouders 181,810188,691179,274178,766174,184172,012169,622169,549166,967166,956165,241169,924165,741169,136160,150157,847156,622156,522162,420158,646156,343168,456162,851167,411165,388167,721168,373159,952154,690152,956151,191141,215138,501143,277146,110140,088142,569140,652133,546130,321129,365128,790131,192125,819122,557121,922115,238108,223108,783111,714107,818112,358112,811114,387113,785111,843111,778115,468111,795113,991115,155116,551
Totaal eigen vermogen 185,587191,573181,424181,203176,152173,213171,053171,807168,591167,423164,993169,322164,953167,963158,590156,979156,313156,109162,420158,646156,284168,399162,846167,411165,388167,721168,373159,952154,690152,956151,191141,215138,501143,277146,110140,088142,569140,652133,546130,321129,365128,790131,192125,819122,557121,922115,238108,223108,783111,714107,818112,358112,811114,387113,785111,843111,778115,468111,795113,991115,155116,551
Totaal passiva en aandeelhoudersvermogen 362,234384,746358,942352,874343,765343,727341,303335,782336,219332,348315,510329,513324,239329,005320,122295,907292,393294,919299,381283,643292,831297,690284,032297,577311,821316,544306,379294,768301,562289,474275,560260,028258,882266,680257,135250,432260,200260,302241,881236,640239,046239,663237,569232,606236,826234,033217,164212,044214,887216,856208,350212,790224,389229,771238,107234,261235,922241,758254,202266,480293,677324,631