S.A.I. Leisure Group Company Limited
HKEX:1832.HK
0.51 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||
Nettowinst
| -4.834 | -4.834 | -4.873 | -4.873 | -6.608 | -6.608 | -5.44 | -5.44 | -0.273 | -0.273 | -1.671 | -1.671 | -1.305 | -1.305 | -4.929 | -4.929 | 0.269 | 0.269 | 2.283 | 2.283 | 2.767 | 2.767 | 2.301 | 2.301 | 3.546 | 3.546 | 3.257 | 3.257 | 3.234 | 3.234 | 3.246 | 3.101 | 3.101 | 3.101 |
Afschrijvingen & Amortisatie
| 2.79 | 2.79 | 2.747 | 2.738 | 2.686 | 2.686 | 1.269 | 1.269 | 0.86 | 0.86 | 1.019 | 1.019 | 1.19 | 1.19 | 2.059 | 2.059 | 2.211 | 2.211 | 2.31 | 2.31 | 2.169 | 2.169 | 1.519 | 1.519 | 1.465 | 1.465 | 1.379 | 1.379 | 1.308 | 1.308 | 1.369 | 1.413 | 1.413 | 1.413 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0.575 | 0.575 | 0 | 0 | 2.26 | 2.26 | 0 | 0 | 2.044 | 2.044 | 0 | 0 | -3.773 | -3.773 | 0 | 0 | -0.679 | -0.679 | -0.237 | -0.237 | -7.438 | -7.438 | -3.54 | -3.54 | -3.559 | -3.559 | -3.015 | -3.015 | -2.946 | -2.714 | -2.714 | -2.714 |
Vorderingen
| 0 | 0 | 1.848 | 1.848 | 0 | 0 | 1.836 | 1.836 | 0 | 0 | 1.093 | 1.093 | 0 | 0 | -6.05 | -6.05 | 0 | 0 | 0.266 | 0.266 | 0 | 0 | -0.058 | -0.058 | 0 | 0 | 0.161 | 0.161 | 0.116 | 0.116 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0.419 | -0.419 | 0 | 0 | 0.564 | 0.564 | 0 | 0 | 0.876 | 0.876 | 0 | 0 | 1.528 | 1.528 | 0 | 0 | 0.283 | 0.283 | 0.142 | 0.142 | -0.807 | -0.807 | -0.404 | -0.404 | -0.318 | -0.318 | -1.119 | -1.119 | -0.718 | -0.166 | -0.166 | -0.166 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -0.855 | -0.855 | 0 | 0 | -0.14 | -0.14 | 0 | 0 | 0.076 | 0.076 | 0 | 0 | 0.749 | 0.749 | 0 | 0 | -1.228 | -1.228 | -0.379 | -0.379 | -6.573 | -6.573 | -3.136 | -3.136 | -3.402 | -3.402 | -2.013 | -2.013 | -2.228 | -2.548 | -2.548 | -2.548 |
Overige Niet-Contante Posten
| 2.321 | 2.321 | 2.641 | 2.65 | 1.299 | 1.299 | -2.385 | -2.385 | 0.116 | 0.116 | -1.147 | -1.147 | 1.026 | 1.026 | 6.553 | 6.553 | -3.838 | -3.838 | 2.972 | 2.972 | -2.384 | -2.384 | 4.444 | 4.444 | -3.997 | -3.997 | 1.034 | 1.034 | 0.622 | 0.622 | 0.461 | 0.218 | 0.218 | 0.218 |
Kasstroom uit Operationele Activiteiten
| 0.277 | 0.277 | 1.091 | 1.091 | -2.624 | -2.624 | -4.297 | -4.297 | 0.703 | 0.703 | 0.245 | 0.245 | 0.91 | 0.91 | -0.091 | -0.091 | -1.358 | -1.358 | 6.886 | 6.886 | 2.552 | 2.552 | 0.827 | 0.827 | 1.015 | 1.015 | 2.11 | 2.11 | 2.149 | 2.149 | 2.13 | 2.018 | 2.018 | 2.018 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.745 | -0.745 | -1.397 | -1.397 | -3.159 | -3.159 | -7.482 | -7.482 | -8.581 | -8.581 | -13.701 | -13.701 | -10.385 | -10.385 | -4.962 | -4.962 | -1.501 | -1.501 | -0.681 | -0.681 | -0.441 | -0.441 | -0.826 | -0.826 | -1.167 | -1.167 | -1.367 | -1.367 | -1.849 | -1.849 | -1.709 | -0.016 | -0.016 | -0.016 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.794 | -0.794 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.294 | 0.294 | 0.011 | 0.011 | 0.075 | 0.075 | 0.112 | 0.112 | -0.137 | -0.137 | 0.126 | 0.126 | 0.014 | 0.014 | 2.506 | 2.506 | 0.011 | 0.011 | -2.544 | -2.544 | 1.709 | 0.016 | 0.016 | 0.016 |
Kasstroom uit Investeringsactiviteiten
| -0.745 | -0.745 | -1.397 | -1.397 | -3.159 | -3.159 | -7.482 | -7.482 | -8.582 | -8.582 | -13.408 | -13.408 | -10.375 | -10.375 | -4.888 | -4.888 | -1.39 | -1.39 | -0.817 | -0.817 | -0.315 | -0.315 | -1.606 | -1.606 | 1.34 | 1.34 | -1.356 | -1.356 | -4.393 | -4.393 | -1.709 | -0.016 | -0.016 | -0.016 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.25 | -1.25 | -1.25 | 0 | -1.25 | -1.25 | -1.25 | -0.625 | -0.625 | -0.625 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.212 | 10.212 | 10.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.505 | -0.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.287 | 0.287 | 0.983 | 0.983 | 5.599 | 5.599 | 9.382 | 9.382 | 7.964 | 7.964 | 8.082 | 8.082 | -0.498 | -0.498 | -0.211 | -0.211 | -0.778 | -0.778 | -0.925 | -0.925 | 18.524 | 18.524 | -0.057 | -0.057 | -2.559 | -2.559 | -0.017 | -0.017 | 2.495 | 2.495 | 1.25 | 0.6 | 0.6 | 0.6 |
Kasstroom uit Financieringsactiviteiten
| 0.287 | 0.287 | 0.983 | 0.983 | 5.599 | 5.599 | 9.382 | 9.382 | 7.964 | 7.964 | 8.082 | 8.082 | -0.498 | -0.498 | -0.211 | -0.211 | -1.283 | -1.283 | -0.925 | -0.925 | 18.524 | 18.524 | -0.057 | -0.057 | -2.559 | -2.559 | -0.017 | -0.017 | 2.495 | 2.495 | -1.25 | -0.6 | -0.6 | -0.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.849 | 8.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.202 | -1.202 | -1.202 | 0 | 0.806 | 0.806 | 0.806 | 0 | 1.324 | 1.324 | 1.324 | -1.41 | -1.41 | -1.41 |
Netto Kasstroomverandering
| -0.181 | -0.181 | 0.677 | 0.677 | -0.183 | -0.183 | -2.398 | -8.246 | 8.246 | 0.085 | -5.081 | -5.081 | -9.963 | -9.963 | -5.189 | -5.189 | -4.031 | -4.031 | 5.145 | 5.145 | 45.115 | 12.953 | 12.953 | -0.836 | 4.746 | -0.52 | -0.52 | 0.737 | 4.175 | 0.494 | 0.494 | -0.008 | -0.008 | -0.008 |
Kaspositie aan het Einde van de Periode
| -0.181 | -0.181 | 0.677 | 0.677 | -0.183 | -0.183 | -2.398 | 0 | 8.246 | 0.085 | -5.081 | 13.158 | 18.239 | -9.963 | -5.189 | 43.353 | 48.541 | -4.031 | 5.145 | 51.458 | 46.313 | 14.151 | 14.151 | 5.628 | 6.464 | 1.198 | 1.198 | 6.136 | 5.399 | 1.718 | 1.718 | 1.224 | 1.224 | 1.224 |