S.A.I. Leisure Group Company Limited
HKEX:1832.HK
0.51 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.077 | 4.077 | 4.438 | 4.438 | 3.085 | 3.085 | 3.451 | 3.451 | 8.246 | 8.246 | 8.077 | 8.077 | 18.239 | 18.239 | 38.164 | 38.164 | 48.541 | 48.541 | 56.602 | 56.602 | 46.313 | 46.313 | 4.792 | 4.792 | 6.464 | 6.464 | 6.873 | 6.873 | -4.905 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.012 | 0.012 | 2.214 | 2.214 | 0.007 | 0.007 | 9.81 |
Liquide middelen en kortetermijnbeleggingen
| 4.077 | 4.077 | 4.438 | 4.438 | 3.085 | 3.085 | 3.451 | 3.451 | 8.246 | 8.252 | 8.077 | 8.077 | 18.239 | 18.239 | 38.164 | 38.164 | 48.541 | 48.541 | 56.602 | 56.602 | 46.313 | 46.363 | 4.792 | 4.804 | 8.678 | 8.678 | 6.88 | 6.88 | 4.905 |
Nettovorderingen
| 4.022 | 4.022 | 5.579 | 5.579 | 9.645 | 9.645 | 9.275 | 9.275 | 10.797 | 10.797 | 12.951 | 12.951 | 11.792 | 11.792 | 15.251 | 15.251 | 12.642 | 12.642 | 3.551 | 3.551 | 4.231 | 4.231 | 4.138 | 4.138 | 3.863 | 3.863 | 3.978 | 3.978 | 0 |
Voorraad
| 3.76 | 3.76 | 3.131 | 3.131 | 1.537 | 1.537 | 1.435 | 1.435 | 1.437 | 1.437 | 2.562 | 2.562 | 3.873 | 3.873 | 4.657 | 4.657 | 8.531 | 8.531 | 8.29 | 8.29 | 9.469 | 9.469 | 8.944 | 8.944 | 8.063 | 8.063 | 6.218 | 6.218 | 0 |
Overige vlottende activa
| 3.434 | 3.434 | 6.02 | 6.02 | 4.975 | 4.975 | 4.294 | 4.294 | 14.904 | 4.101 | 16.468 | 3.517 | 15.448 | 3.656 | 18.922 | 3.671 | 17.368 | 4.726 | 8.73 | 5.179 | 10.742 | 6.461 | 18.125 | 13.975 | 11.446 | 11.446 | 10.249 | 10.249 | 0 |
Totaal vlottende activa
| 17.925 | 17.925 | 19.168 | 19.168 | 19.242 | 19.242 | 18.455 | 18.455 | 24.587 | 24.587 | 27.107 | 27.107 | 37.56 | 37.56 | 61.743 | 61.743 | 74.44 | 74.44 | 73.622 | 73.622 | 66.524 | 66.524 | 31.861 | 31.861 | 32.05 | 32.05 | 27.325 | 27.325 | 4.905 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 125.85 | 125.85 | 130.042 | 130.042 | 132.787 | 132.787 | 130.164 | 130.164 | 117.003 | 117.003 | 102.3 | 102.3 | 73.625 | 73.625 | 54.719 | 54.719 | 54.016 | 54.016 | 51.478 | 51.478 | 54.07 | 54.07 | 38.202 | 38.202 | 40.037 | 40.037 | 40.701 | 40.701 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.038 | 0.038 | 0.046 | 0.046 | 0.052 | 0.052 | 0.061 | 0.061 | 0.071 | 0.071 | 0.108 | 0.108 | 0.166 | 0.166 | 0.229 | 0.229 | 0.296 | 0.296 | 0.357 | 0.357 | 0.362 | 0.362 | 0.422 | 0.422 | 0.49 | 0.49 | 0.557 | 0.557 | 0 |
Goodwill en immateriële activa
| 0.038 | 0.038 | 0.046 | 0.046 | 0.052 | 0.052 | 0.061 | 0.061 | 0.071 | 0.071 | 0.108 | 0.108 | 0.166 | 0.166 | 0.229 | 0.229 | 0.296 | 0.296 | 0.357 | 0.357 | 0.362 | 0.362 | 0.422 | 0.422 | 0.49 | 0.49 | 0.557 | 0.557 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0.342 | 0.508 | 0.508 | 0.503 | 0.503 | 0.507 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 6.583 | 0 | 6.49 | 0 | 6.49 | 0 | 4.798 | 0 | 4.341 | 0 | 3.678 | 0 | 3.29 | 0 | 1.996 | 0 | 2.035 | 0 | 1.823 | 0 | 1.748 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 7.911 | 7.911 | 1.484 | 8.067 | 1.648 | 8.138 | 3.338 | 9.828 | 2.922 | 7.72 | 2.972 | 7.313 | 3.102 | 6.78 | 3.162 | 6.452 | 4.446 | 6.442 | 3.188 | 5.223 | 3.413 | 5.236 | 3.654 | 5.402 | 5.456 | 5.456 | 5.199 | 5.199 | -4.905 |
Totaal niet-vlottende activa
| 133.799 | 133.799 | 138.155 | 138.155 | 140.977 | 140.977 | 140.053 | 140.053 | 124.794 | 124.794 | 109.721 | 109.721 | 80.913 | 80.913 | 61.908 | 61.908 | 61.257 | 61.257 | 57.565 | 57.565 | 59.668 | 59.668 | 44.026 | 44.026 | 45.983 | 45.983 | 46.457 | 46.457 | -4.905 |
Totaal activa
| 151.724 | 151.724 | 157.323 | 157.323 | 160.219 | 160.219 | 158.508 | 158.508 | 149.381 | 149.381 | 136.828 | 136.828 | 118.473 | 118.473 | 123.651 | 123.651 | 135.697 | 135.697 | 131.187 | 131.187 | 126.192 | 126.192 | 75.887 | 75.887 | 78.033 | 78.033 | 73.782 | 73.782 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 4.347 | 4.347 | 3.383 | 3.383 | 2.14 | 2.14 | 1.16 | 1.16 | 1.206 | 1.206 | 1.155 | 1.155 | 0.58 | 0.58 | 1.123 | 1.123 | 1.189 | 1.189 | 3.241 | 3.241 | 2.726 | 2.726 | 3.018 | 3.018 | 2.479 | 2.479 | 3.017 | 3.017 | 0 |
Kortlopende schulden
| 60.888 | 60.888 | 54.486 | 53.569 | 49.334 | 48.138 | 54.283 | 53.015 | 35.534 | 34 | 18.539 | 17 | 1.868 | 0 | 2.003 | 0 | 2.135 | 0 | 2.481 | 0 | 2.135 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 |
Belastingschulden
| 0 | 0 | 1.474 | 0 | 1.411 | 0 | 1.267 | 0 | 2.405 | 0 | 2.186 | 0 | 1.562 | 0 | 1.569 | 0 | 0.678 | 0 | 1.163 | 0 | 1.042 | 0 | 1.057 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.817 | 9.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.174 | 11.991 | 11.229 | 12.146 | 9.949 | 11.145 | 9.565 | 10.833 | 9.441 | 10.975 | 12.703 | 14.242 | 10.411 | 12.279 | 11.125 | 13.128 | 10.758 | 12.893 | 6.403 | 8.884 | 5.556 | 7.691 | 16.788 | 16.788 | 16.773 | 16.773 | 14.271 | 14.271 | 0 |
Totaal kortlopende verplichtingen
| 77.226 | 77.226 | 69.098 | 69.098 | 61.423 | 61.423 | 65.008 | 65.008 | 46.181 | 46.181 | 32.397 | 32.397 | 12.859 | 12.859 | 14.251 | 14.251 | 14.082 | 14.082 | 12.125 | 12.125 | 10.417 | 10.417 | 19.806 | 19.806 | 19.252 | 19.252 | 22.288 | 22.288 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 17 | 17 | 37.019 | 37.019 | 37.835 | 37.835 | 19.323 | 19.323 | 18.074 | 18.074 | 18.76 | 18.76 | 16.563 | 16.563 | 17.585 | 17.585 | 18.319 | 18.319 | 14.714 | 14.714 | 15.701 | 15.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | 0 | -0.762 | 0 | -0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0 | 0.762 | 0 | 0.851 | 0 | 0.956 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.035 | 16.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | 0.64 | 0.762 | 0.762 | 0.851 | 0.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 33.035 | 33.035 | 37.019 | 37.019 | 37.835 | 37.835 | 19.323 | 19.323 | 18.074 | 18.074 | 18.76 | 18.76 | 16.563 | 16.563 | 17.585 | 17.585 | 18.959 | 18.959 | 15.476 | 15.476 | 16.552 | 16.552 | 0.956 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 110.261 | 110.261 | 106.117 | 106.117 | 99.258 | 99.258 | 84.331 | 84.331 | 64.255 | 64.255 | 51.157 | 51.157 | 29.422 | 29.422 | 31.836 | 31.836 | 33.041 | 33.041 | 27.601 | 27.601 | 26.969 | 26.969 | 20.762 | 19.806 | 19.252 | 19.252 | 22.288 | 22.288 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0.461 | 0 | 0 | 27.006 | 27.006 | 0 | 0 | 0 |
Ingehouden winsten
| -28.534 | -28.534 | -18.867 | -18.867 | -9.018 | -9.018 | 4.094 | 4.094 | 15.026 | 15.026 | 15.519 | 15.519 | 18.861 | 18.861 | 21.471 | 21.471 | 31.329 | 31.329 | 31.801 | 31.801 | 27.235 | 27.235 | 21.701 | 21.701 | 24.699 | 24.699 | 17.607 | 17.607 | 0 |
Overige gereserveerde algehele resultaten
| 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.842 | 31.68 | 31.68 | -69.721 | 31.846 | -68.632 | 31.841 | -64.268 | 31.845 | -59.818 | 31.815 | -55.538 | 31.815 | 4.655 | 4.655 | 31.474 | 31.474 | 53.531 |
Overige totale aandeelhoudersvermogen
| 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 38.122 | 139.689 | 38.122 | 138.595 | 38.122 | 134.235 | 38.122 | 129.755 | 38.122 | 87.353 | 0 | 0 | 0 | 0 | 0 | 1.384 |
Totaal eigen vermogen van aandeelhouders
| 41.891 | 41.891 | 51.558 | 51.558 | 61.407 | 61.407 | 74.519 | 74.519 | 85.451 | 85.451 | 85.944 | 85.944 | 89.124 | 89.124 | 91.9 | 91.9 | 101.753 | 101.753 | 102.229 | 102.229 | 97.633 | 97.633 | 53.516 | 53.516 | 56.36 | 56.36 | 49.081 | 49.081 | 54.915 |
Totaal eigen vermogen
| 41.463 | 41.463 | 51.206 | 51.206 | 60.961 | 60.961 | 74.177 | 74.177 | 85.126 | 85.126 | 85.671 | 85.671 | 89.051 | 89.051 | 91.815 | 91.815 | 102.656 | 102.656 | 103.586 | 103.586 | 99.223 | 99.223 | 55.125 | 55.125 | 57.948 | 57.948 | 50.615 | 50.615 | 54.915 |
Totaal passiva en aandeelhoudersvermogen
| 151.724 | 151.724 | 157.323 | 157.323 | 160.219 | 160.219 | 158.508 | 158.508 | 149.381 | 149.381 | 136.828 | 136.828 | 118.473 | 118.473 | 123.651 | 123.651 | 135.697 | 135.697 | 131.187 | 131.187 | 126.192 | 126.192 | 75.887 | 74.931 | 77.2 | 77.2 | 72.903 | 72.903 | 54.915 |