Asia Cement Co.,Ltd.
KRX:183190.KS
10940 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 131,780.045 | 120,454.283 | 139,914.988 | 82,571.251 | 79,104.698 | 74,666.519 | 101,295.785 | 112,170.31 | 129,952.364 | 107,577.719 | 87,395.328 | 103,835.785 | 98,576.209 | 59,048.196 | 74,647.919 | 73,745.875 | 85,302.101 | 90,302.29 | 112,223.148 | 81,589.343 | 80,139.933 | 74,596.827 | 126,160.695 | 70,232.697 | 47,087.949 | 66,594.493 | 113,631.434 | 60,250.177 | 83,454.317 | 87,120.762 | 79,772.34 | 74,395.353 | 66,130.34 | 67,600.357 | 71,387.561 | 69,770.265 | 58,704.649 | 53,202.022 | 51,930.465 | 62,497.692 | 44,845.583 | 54,145.157 |
Kortetermijnbeleggingen
| 15,514.11 | 8,094.451 | 2,854.453 | 18,199.577 | 17,892.52 | 18,615.554 | 14,776.065 | 48,582.164 | 24,717.209 | 29,484.024 | 72,471.34 | 28,815.474 | 26,017.055 | 13,120.575 | 15,797.974 | 15,128.885 | 15,649.355 | 15,119.89 | 16,384.734 | 29,698.475 | 28,706.105 | 17,706.554 | 17,085.463 | 9,383.715 | 16,271.16 | 18,635.166 | 30,435.529 | 70,625.319 | 50,698.407 | 52,208.914 | 56,456.104 | 51,178.646 | 49,106.245 | 52,073.761 | 43,139.596 | 41,026.967 | 41,217.37 | 50,981.243 | 38,521.076 | 8,225.989 | 9,805.864 | 11,060.887 |
Liquide middelen en kortetermijnbeleggingen
| 147,294.154 | 128,548.734 | 142,769.441 | 100,770.828 | 96,997.218 | 93,282.072 | 116,071.849 | 160,752.473 | 154,669.573 | 137,061.743 | 159,866.668 | 132,651.259 | 124,593.264 | 72,168.771 | 90,445.893 | 88,874.76 | 100,951.456 | 105,422.18 | 128,607.882 | 111,287.818 | 108,846.038 | 92,303.381 | 143,246.158 | 79,616.412 | 63,359.109 | 85,229.659 | 144,066.963 | 130,875.496 | 134,152.724 | 139,329.676 | 136,228.444 | 125,573.999 | 115,236.585 | 119,674.118 | 114,527.157 | 110,797.232 | 99,922.019 | 104,183.265 | 90,451.541 | 70,723.681 | 54,651.447 | 65,206.044 |
Nettovorderingen
| 200,176.679 | 181,061.994 | 184,069.674 | 201,731.308 | 215,982.385 | 186,203.306 | 174,799.058 | 160,450.32 | 169,563.417 | 155,995.223 | 165,661.71 | 148,171.319 | 152,526.598 | 173,934.737 | 186,993.959 | 167,166.088 | 163,710.471 | 152,694.677 | 172,021.427 | 166,195.355 | 203,414.663 | 200,027.626 | 185,320.98 | 188,155.567 | 217,683.327 | 180,462.68 | 130,195.846 | 133,440.061 | 147,810.361 | 112,096.723 | 127,756.3 | 123,987.792 | 128,403.596 | 109,868.428 | 126,012.075 | 134,604.617 | 133,927.647 | 119,372.243 | 136,634.001 | 139,474.617 | 153,185.784 | 134,380.031 |
Voorraad
| 126,387.115 | 116,723.373 | 111,314.638 | 107,573.895 | 100,616.228 | 119,582.899 | 116,885.783 | 120,594.676 | 102,340.531 | 106,547.461 | 85,177.685 | 79,221.503 | 77,133.061 | 77,346.144 | 64,972.16 | 69,459.41 | 71,183.451 | 84,119.451 | 75,106.739 | 87,594.245 | 81,184.43 | 82,299.355 | 75,386.619 | 82,027.154 | 84,094.485 | 90,010.489 | 37,060.207 | 36,265.452 | 31,379.674 | 29,107.041 | 29,864.551 | 31,454.412 | 31,848.778 | 29,953.252 | 33,079.063 | 28,057.805 | 31,061.13 | 34,371.12 | 38,539.839 | 42,111.992 | 35,345.765 | 34,298.152 |
Overige vlottende activa
| 5,353.313 | 4,604.182 | 4,058.202 | 1,093.813 | 1,257.419 | 1,017.391 | 64.784 | 413.82 | 336.123 | 560.737 | 214.047 | 391.497 | 1,004.796 | 2,148.012 | 4,517.839 | 1,802.846 | 1,157.513 | 2,958.932 | 1,763.104 | 3,490.597 | 2,134.968 | 2,468.979 | 1,639.227 | 3,831.046 | 4,468.271 | 5,391.811 | 3,412.463 | 2,607.039 | 1,112.748 | 2,834.773 | 1,710.485 | 750.91 | 716.437 | 1,187.182 | 823.541 | 1,009.469 | 949.423 | 1,377.997 | 1,153.646 | 780.317 | 748.807 | 914.51 |
Totaal vlottende activa
| 479,211.261 | 430,938.283 | 442,211.955 | 411,169.843 | 414,853.25 | 400,085.668 | 407,821.475 | 442,211.289 | 426,909.643 | 400,165.165 | 410,920.11 | 360,435.577 | 355,257.718 | 325,597.664 | 346,929.852 | 327,303.103 | 337,002.89 | 345,195.24 | 377,499.151 | 368,568.014 | 395,580.1 | 377,099.341 | 405,592.983 | 353,630.179 | 369,605.192 | 361,094.639 | 314,735.479 | 303,188.048 | 314,455.507 | 283,368.213 | 295,559.78 | 281,767.113 | 276,205.396 | 260,682.98 | 274,441.835 | 274,469.123 | 265,860.219 | 259,304.625 | 266,779.027 | 253,090.607 | 243,931.803 | 234,798.737 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,107,498.341 | 1,091,760.897 | 1,089,257.415 | 1,077,772.018 | 1,145,502.512 | 1,131,820.607 | 1,042,508.889 | 1,020,403.915 | 1,013,353.959 | 1,014,908.958 | 1,022,808.22 | 1,022,349.395 | 1,023,073.724 | 1,018,873.685 | 983,976.743 | 983,830.525 | 954,113.36 | 960,968.935 | 962,935.146 | 984,495.056 | 994,665.297 | 1,003,806.266 | 919,502.434 | 918,415.553 | 921,186.909 | 913,934.461 | 444,699.68 | 446,730.212 | 436,688.096 | 438,382.364 | 437,168.825 | 430,756.621 | 429,501.105 | 423,212.013 | 412,264.831 | 394,731.392 | 399,832.041 | 393,676.515 | 390,310.129 | 387,835.802 | 386,981.294 | 385,806.184 |
Goodwill
| 223,957.175 | 223,957.175 | 223,957.175 | 223,957.175 | 223,957.175 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 214,128.417 | 222,260.202 | 222,260.202 | 222,260.202 | 222,260.202 | 237,298.526 | 237,298.526 | 237,298.526 | 316.423 | 316.423 | 316.423 | 316.423 | 316.423 | 316.423 | 316.423 | 316.423 | 316.423 | 316.423 | 316.423 | 446.599 | 316.423 | 316.423 | 316.423 | 316.423 |
Immateriële activa
| 260,597.919 | 186,681.439 | 189,628.046 | 260,361.324 | 186,634.807 | 189,877.394 | 264,416.799 | 277,783.748 | 278,059.718 | 280,958.974 | 281,131.844 | 276,729.762 | 277,138.844 | 279,077.392 | 271,660.402 | 296,435.279 | 284,501.788 | 284,717.147 | 285,249.692 | 294,361.564 | 294,510.259 | 294,518.083 | 314,073.538 | 287,635.484 | 295,511.389 | 290,594.973 | 72,061.786 | 69,857.149 | 51,545.436 | 49,584.171 | 47,723.853 | 45,661.031 | 46,987.279 | 46,863.754 | 47,057.412 | 45,421.441 | 44,586.397 | 43,600.41 | 43,778.856 | 39,586.605 | 39,996.922 | 37,869.829 |
Goodwill en immateriële activa
| 223,957.175 | 223,957.175 | 413,585.221 | 484,318.499 | 410,591.982 | 404,005.811 | 478,545.216 | 491,912.165 | 492,188.135 | 495,087.391 | 495,260.261 | 490,858.179 | 491,267.261 | 493,205.809 | 485,788.819 | 510,563.696 | 498,630.205 | 498,845.564 | 499,378.109 | 516,621.766 | 516,770.461 | 516,778.285 | 536,333.74 | 524,934.01 | 532,809.915 | 527,893.499 | 72,378.209 | 70,173.572 | 51,861.859 | 49,900.594 | 48,040.276 | 45,977.454 | 47,303.702 | 47,180.177 | 47,373.835 | 45,737.864 | 44,902.82 | 44,047.009 | 44,095.279 | 39,903.028 | 40,313.345 | 38,186.252 |
Langetermijnbeleggingen
| 83,808.109 | 84,123.475 | 87,852.91 | 62,412.104 | 68,827.106 | 67,313.555 | 71,469.461 | 32,925.018 | 56,622.696 | 50,050.978 | 16,585.055 | 44,239.206 | 43,231.098 | 51,612.571 | 49,521.427 | 47,034.845 | 40,586.227 | 41,041.357 | 36,445.965 | 17,193.604 | 20,241.676 | 27,530.136 | 29,170.354 | 33,379.086 | 20,332.171 | 13,803.629 | -7,022.917 | -15,255.213 | 2,238.515 | -967.012 | -8,640.253 | 3,509.598 | 7,125.178 | 9,843.495 | 9,299.552 | 4,574.793 | 5,632.143 | -655.693 | 10,859.213 | 61,414.412 | 75,186.17 | 75,436.361 |
Belastingvorderingen
| 148.838 | 149.863 | 150.77 | 124.513 | 124.513 | 124.513 | 124.513 | -32,925.018 | -56,622.696 | -50,050.978 | 90,740.189 | 47,136.606 | 44,347.912 | 196.187 | 34,143.575 | 36,824.734 | 38,018.867 | 37,793.123 | 38,357.729 | 48,579.26 | 47,566.568 | 36,938.699 | 36,678.514 | 30,757.972 | 36,979.375 | 42,717.008 | 50,615.462 | 89,460.246 | 69,279.061 | 74,204.922 | 77,980.952 | 73,030.352 | 71,052.938 | 73,984.157 | 65,433.472 | 82,157.027 | 82,603.529 | 92,734.951 | 82,137.54 | 51,608.513 | 56,458.126 | 56,081.069 |
Overige niet-vlottende activa
| 270,341.162 | 273,641.141 | 87,329.645 | 38,746.038 | 39,599.014 | 42,219.635 | 39,540.178 | 99,255.7 | 99,397.742 | 98,688.964 | 1,008.456 | 1,008.454 | 1,008.456 | 32,910.297 | 1,008.456 | 1,255.285 | 1,546.192 | 1,427.145 | 1,343.951 | 1,253.23 | 1,289.143 | 1,324.8 | 1,433.16 | 399.278 | 407.609 | 407.611 | 30,974.843 | 228.54 | 433.009 | 423.009 | 423.009 | 228.54 | 228.54 | 510.895 | 503.895 | 221.54 | 221.541 | 561.503 | 561.502 | 221.541 | 221.54 | 221.541 |
Totaal niet-vlottende activa
| 1,685,753.624 | 1,673,632.551 | 1,678,175.961 | 1,663,373.172 | 1,664,645.128 | 1,645,484.121 | 1,632,188.257 | 1,611,571.78 | 1,604,939.836 | 1,608,685.313 | 1,626,402.18 | 1,605,591.84 | 1,602,928.452 | 1,596,798.549 | 1,554,439.019 | 1,579,509.084 | 1,532,894.852 | 1,540,076.125 | 1,538,460.9 | 1,568,142.916 | 1,580,533.146 | 1,586,378.186 | 1,523,118.201 | 1,507,885.899 | 1,511,715.979 | 1,498,756.208 | 591,645.278 | 591,337.357 | 560,500.54 | 561,943.877 | 554,972.809 | 553,502.565 | 555,211.463 | 554,730.737 | 534,875.585 | 527,422.616 | 533,192.074 | 530,364.285 | 527,963.662 | 540,983.296 | 559,160.475 | 555,731.407 |
Totaal activa
| 2,164,964.885 | 2,104,570.834 | 2,120,387.916 | 2,074,543.015 | 2,079,498.378 | 2,045,569.789 | 2,040,009.732 | 2,053,783.07 | 2,031,849.479 | 2,008,850.478 | 2,037,322.29 | 1,966,027.417 | 1,958,186.17 | 1,922,396.212 | 1,901,368.87 | 1,906,812.187 | 1,869,897.742 | 1,885,271.365 | 1,915,960.051 | 1,936,710.93 | 1,976,113.246 | 1,963,477.528 | 1,928,711.184 | 1,861,516.078 | 1,881,321.171 | 1,859,850.847 | 906,380.756 | 894,525.405 | 874,956.047 | 845,312.09 | 850,532.589 | 835,269.677 | 831,416.859 | 815,413.717 | 809,317.42 | 801,891.739 | 799,052.293 | 789,668.91 | 794,742.689 | 794,073.904 | 803,092.278 | 790,530.143 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 75,474.28 | 73,752.083 | 79,185.768 | 63,070.934 | 65,129.938 | 72,432.909 | 66,769.423 | 80,995.308 | 60,444.681 | 57,055.233 | 56,270.811 | 54,666.536 | 77,723.546 | 82,106.882 | 63,343.248 | 58,823.858 | 62,919.642 | 74,653.429 | 78,652.127 | 69,348.334 | 88,914.952 | 69,598.515 | 74,736.864 | 68,639.494 | 86,478.367 | 69,440.147 | 33,680.751 | 36,962.457 | 36,782.655 | 31,093.563 | 37,432.854 | 32,547.599 | 36,577.025 | 29,640.826 | 29,517.079 | 29,974.508 | 37,535.343 | 24,857.563 | 31,610.073 | 26,364.408 | 33,354.597 | 17,590.85 |
Kortlopende schulden
| 583,370.948 | 201,084.22 | 199,419.817 | 191,796.141 | 194,461.469 | 169,675.075 | 144,247.474 | 163,777.39 | 170,965.428 | 133,796.604 | 125,501.54 | 96,268.912 | 87,428.982 | 51,976.66 | 51,346.598 | 60,296.778 | 64,467.452 | 53,434.206 | 47,833.07 | 52,683.049 | 54,340.06 | 71,068.605 | 51,344.451 | 40,858.327 | 31,162.125 | 14,508.199 | 7,634.295 | 2,401.307 | 2,317.973 | 2,119.984 | 2,253.286 | 2,187.017 | 2,302.881 | 2,324.088 | 2,276.27 | 2,388.97 | 2,240.683 | 14,320.095 | 14,818.562 | 14,147.825 | 7,122.455 | 24,422.041 |
Belastingschulden
| 17,948.124 | 14,056.56 | 18,059.901 | 11,733.716 | 9,945.404 | 3,893.421 | 13,672.31 | 10,480.445 | 11,952.036 | 10,189.168 | 22,032.45 | 15,530.458 | 11,866.468 | 7,781.043 | 8,301.175 | 2,638.518 | 841.799 | 4,146.839 | 12,345.028 | 7,767.729 | 5,212.505 | 2,108.168 | 1,827.614 | 1,013.015 | 989.243 | 8,507.236 | 17,332.691 | 5,830.481 | 6,513.466 | 482.156 | 6,782.375 | 4,073.209 | 5,555.173 | 1,064.09 | 9,933.258 | 6,881.032 | 8,025.776 | 2,480.573 | 9,770.471 | 4,850.468 | 6,493.831 | 579.248 |
Uitgestelde opbrengsten
| 3,298.043 | 4,550.403 | 3,968.382 | 109,807.097 | 130,727.609 | 4,165.227 | 3,520.596 | 4,620.866 | 4,869.237 | 4,691.027 | 122,306.363 | 93,361.614 | 97,145.743 | 102,335.106 | 104,714.109 | 93,987.429 | 93,851.274 | 103,020.819 | 107,358.039 | 95,905.011 | 103,161.465 | 97,691.43 | 100,240.85 | 82,415.955 | 105,767.06 | 8,507.236 | 67,407.796 | 5,830.481 | 6,513.466 | 482.156 | 51,653.572 | 4,073.209 | 50,872.139 | 1,064.09 | 46,369.409 | 6,881.032 | 46,541.075 | 2,480.573 | 51,109.58 | 46,448.752 | 52,388.014 | 54,323.824 |
Overige kortlopende verplichtingen
| 124,385.073 | 122,738.398 | 125,477.025 | -0 | 0 | 110,339.291 | 123,145.865 | 103,772.822 | 99,913.558 | 104,878.195 | -0.001 | -0 | 0 | -0.001 | -0 | -0.001 | 0 | -0.001 | -0 | -0.001 | -0.001 | -0.001 | 0.001 | -0.001 | -0.001 | 115,308.783 | -0.002 | 46,590.077 | 46,382.078 | 55,377.242 | -0.001 | 42,355.997 | -0.001 | 54,289.721 | -0.001 | 36,268.218 | -0.001 | 48,123.871 | -0.001 | 0.001 | 0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 786,528.344 | 402,125.103 | 408,050.992 | 364,674.171 | 390,319.016 | 356,612.502 | 337,683.358 | 353,166.386 | 336,192.904 | 300,421.059 | 304,078.712 | 244,297.061 | 262,298.271 | 236,418.646 | 219,403.955 | 213,108.064 | 221,238.368 | 231,108.452 | 233,843.235 | 217,936.392 | 246,416.476 | 238,358.549 | 226,322.167 | 191,913.775 | 223,407.551 | 207,764.365 | 108,722.84 | 91,784.322 | 91,996.172 | 89,072.945 | 91,339.711 | 81,163.822 | 89,752.044 | 87,318.725 | 78,162.757 | 75,512.728 | 86,317.1 | 89,782.102 | 97,538.213 | 86,960.986 | 92,865.067 | 96,336.716 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 57,906.71 | 412,903.108 | 424,805.74 | 503,063.431 | 506,316.171 | 531,932.862 | 548,068.391 | 556,209.997 | 572,739.045 | 608,650.438 | 620,250.234 | 631,311.704 | 638,764.62 | 671,955.297 | 658,816.907 | 648,475.587 | 612,576.607 | 637,186.762 | 644,797.997 | 659,534.544 | 672,407.518 | 695,558.388 | 661,446.194 | 669,368.617 | 672,862.723 | 688,380.962 | 12,842.494 | 13,601.96 | 14,056.452 | 4,239.967 | 5,069.893 | 5,467.542 | 6,332.922 | 6,972.263 | 7,397.878 | 8,361.395 | 8,402.56 | 8,509.513 | 10,097.141 | 10,665.493 | 11,687.209 | 13,674.791 |
Uitgestelde opbrengsten niet-vlottend
| 55,687.247 | 59,026.884 | 62,975.613 | 86,127.976 | 85,407.584 | 0 | 0 | 0 | 0 | 0 | 101,703.181 | 109,936.877 | 108,484.454 | 45.17 | 590.2 | 140,427.119 | 1,777.7 | 137,123.391 | 136,180.03 | 153,955.544 | 154,327.084 | 154,075.6 | 148,226.09 | 0 | 144,028.763 | 0 | 0 | 70,087.242 | 0 | 69,933.231 | 68,393.638 | 74,491.139 | 0 | 70,363.43 | 75,233.547 | 0 | 74,591.458 | 0 | 73,078.354 | 0 | 0 | 64,312.32 |
Uitgestelde belastingverplichtingen niet-vlottend
| 87,202.995 | 88,877.783 | 87,761.43 | 91,748.207 | 92,298.549 | 91,805.933 | 90,427.707 | 89,306.684 | 87,965.214 | 89,678.855 | 91,701.541 | 91,981.828 | 91,779.596 | 87,552.376 | 91,441.942 | 94,830.486 | 96,263.39 | 89,869.294 | 92,254.117 | 103,039.897 | 104,190.082 | 102,278.689 | 106,773.893 | 95,796.372 | 92,657.176 | 88,024.482 | 11,464.535 | 20,952.201 | 20,014.571 | 21,296.838 | 20,887.084 | 19,939.756 | 21,438.201 | 23,093.839 | 21,890.286 | 22,348.589 | 23,818.837 | 25,465.545 | 25,197.154 | 31,154.802 | 34,915.886 | 35,495.244 |
Overige niet-vlottende verplichtingen
| 88,006.054 | 87,865.596 | 87,670.648 | 0.001 | 0 | 90,225.764 | 85,147.99 | 104,384.209 | 103,696.634 | 102,770.229 | -0 | 0 | -0 | 107,754.732 | 107,533.374 | 1,183.949 | 137,274.794 | 2,371.449 | 2,916.48 | 3,510.23 | 4,103.98 | 4,697.731 | 0.001 | 146,115.987 | 0.001 | 143,869.013 | 76,044.254 | -0.001 | 69,939.861 | 0.001 | 0 | 0.001 | 72,698.206 | -0.001 | -0 | 75,991.992 | -0.001 | 74,344.622 | -0.001 | 65,647.257 | 65,132.847 | 0.001 |
Totaal niet-vlottende verplichtingen
| 288,803.006 | 648,673.371 | 663,213.431 | 680,939.614 | 684,022.304 | 713,964.559 | 723,644.088 | 749,900.89 | 764,400.893 | 801,099.522 | 813,654.956 | 833,230.41 | 839,028.67 | 867,307.575 | 858,382.422 | 884,917.142 | 847,892.491 | 866,550.897 | 876,148.624 | 920,040.216 | 935,028.664 | 956,610.408 | 916,446.177 | 911,280.976 | 909,548.663 | 920,274.457 | 100,351.283 | 104,641.402 | 104,010.884 | 95,470.037 | 94,350.615 | 99,898.438 | 100,469.329 | 100,429.531 | 104,521.711 | 106,701.976 | 106,812.854 | 108,319.68 | 108,372.649 | 107,467.552 | 111,735.942 | 113,482.356 |
Totaal passiva
| 1,075,331.35 | 1,050,798.474 | 1,071,264.422 | 1,045,613.785 | 1,074,341.319 | 1,070,577.061 | 1,061,327.446 | 1,103,067.276 | 1,100,593.797 | 1,101,520.582 | 1,117,733.668 | 1,077,527.472 | 1,101,326.941 | 1,103,726.221 | 1,077,786.377 | 1,098,025.206 | 1,069,130.859 | 1,097,659.349 | 1,109,991.859 | 1,137,976.608 | 1,181,445.14 | 1,194,968.957 | 1,142,768.344 | 1,103,194.751 | 1,132,956.214 | 1,128,038.822 | 209,074.122 | 196,425.724 | 196,007.056 | 184,542.981 | 185,690.326 | 181,062.26 | 190,221.373 | 187,748.256 | 182,684.468 | 182,214.704 | 193,129.954 | 198,101.783 | 205,910.862 | 194,428.538 | 204,601.009 | 209,819.071 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 19,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 | 16,479.045 |
Ingehouden winsten
| 224,414.937 | 188,369.019 | 184,751.114 | 425,508.585 | 397,777.226 | 367,614.16 | 371,780.843 | 344,167.662 | 326,927.613 | 303,149.499 | 315,494.005 | 285,718.627 | 256,520.705 | 219,113.12 | 224,175.792 | 197,871.023 | 190,016.435 | 177,118.87 | 195,805.949 | 190,137.092 | 185,834.609 | 159,902.339 | 181,191.458 | 162,286.368 | 152,904.603 | 136,371.371 | 170,578.399 | 150,182.778 | 131,574.998 | 115,407.992 | 120,242.967 | 106,162.274 | 90,017.873 | 72,226.347 | 79,216.549 | 76,621.98 | 59,916.513 | 42,082.18 | 41,271.871 | 38,487.755 | 25,804 | 6,570.677 |
Overige gereserveerde algehele resultaten
| 267,002.193 | 266,973.364 | 266,888.543 | 266,701.586 | 266,688.943 | 266,693.124 | 225,849.793 | 225,883.731 | 223,795.821 | 223,556.397 | 174,520.892 | 174,829.92 | 174,523.362 | 172,529.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 565,159.669 | 565,101.731 | 564,144.649 | 302,557.001 | 306,747.411 | 306,747.412 | 347,547.411 | 347,547.411 | 347,547.411 | 347,547.411 | 396,449.911 | 396,449.911 | 396,449.911 | 398,449.911 | 570,773.48 | 583,369.851 | 583,310.288 | 583,352.282 | 582,935.185 | 582,386.597 | 582,217.337 | 582,203.051 | 578,534.5 | 570,741.461 | 570,991.256 | 570,964.303 | 505,409.668 | 526,689.375 | 526,203.131 | 524,345.633 | 523,491.93 | 526,847.236 | 530,142.674 | 534,714.561 | 526,647.709 | 523,499.196 | 526,466.792 | 530,019.63 | 528,343.506 | 541,894.118 | 553,339.933 | 554,801.279 |
Totaal eigen vermogen van aandeelhouders
| 1,076,055.844 | 1,039,923.159 | 1,035,263.351 | 1,014,246.217 | 990,692.625 | 960,533.74 | 964,657.092 | 937,077.85 | 917,749.89 | 893,732.352 | 905,943.854 | 876,477.503 | 846,973.023 | 809,571.179 | 814,428.316 | 800,719.92 | 792,805.768 | 779,950.196 | 798,220.178 | 792,002.734 | 787,530.992 | 761,584.435 | 779,205.003 | 752,506.874 | 743,374.904 | 726,814.719 | 692,467.112 | 693,351.198 | 674,257.174 | 656,232.67 | 660,213.942 | 649,488.555 | 636,639.592 | 623,419.953 | 622,343.303 | 616,600.221 | 602,862.35 | 588,580.855 | 586,094.422 | 596,860.918 | 595,622.978 | 577,851.001 |
Totaal eigen vermogen
| 1,089,633.535 | 1,053,772.36 | 1,049,123.493 | 1,028,929.231 | 1,005,157.059 | 974,992.729 | 978,682.287 | 950,715.794 | 931,255.682 | 907,329.896 | 919,588.623 | 888,499.946 | 856,859.23 | 818,669.991 | 823,582.494 | 808,786.982 | 800,766.883 | 787,612.016 | 805,968.192 | 798,734.322 | 794,668.106 | 768,508.571 | 785,942.84 | 758,321.327 | 748,364.957 | 731,812.025 | 697,306.634 | 698,099.681 | 678,948.991 | 660,769.109 | 664,842.263 | 654,207.417 | 641,195.486 | 627,665.461 | 626,632.952 | 619,677.035 | 605,922.338 | 591,567.127 | 588,831.827 | 599,645.366 | 598,491.27 | 580,711.072 |
Totaal passiva en aandeelhoudersvermogen
| 2,164,964.885 | 2,104,570.834 | 2,120,387.916 | 2,059,860.002 | 2,079,498.378 | 2,045,569.79 | 2,040,009.732 | 2,053,783.07 | 2,031,849.479 | 2,008,850.478 | 2,037,322.29 | 1,966,027.417 | 1,958,186.17 | 1,922,396.212 | 1,901,368.87 | 1,906,812.187 | 1,869,897.742 | 1,885,271.365 | 1,915,960.051 | 1,936,710.93 | 1,976,113.246 | 1,963,477.528 | 1,928,711.184 | 1,861,516.078 | 1,881,321.171 | 1,859,850.847 | 906,380.756 | 894,525.405 | 874,956.047 | 845,312.09 | 850,532.589 | 835,269.677 | 831,416.859 | 815,413.717 | 809,317.42 | 801,891.739 | 799,052.292 | 789,668.91 | 794,742.689 | 794,073.904 | 803,092.279 | 790,530.143 |