Nakano Corporation
TSE:1827.T
487 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25,954 | 27,792 | 28,381 | 26,593 | 24,649 | 27,803 | 30,226 | 31,165 | 25,264 | 32,962 | 22,863 | 20,239 | 20,405 | 33,336 | 33,096 | 28,464 | 21,149 | 38,245 | 28,006 | 29,940 | 20,786 | 31,494 | 28,659 | 30,572 | 26,426 | 31,164 | 25,260 | 25,463 | 22,568 | 31,341 | 28,743 | 31,062 | 25,656 | 28,430 | 28,606 | 29,075 | 28,878 | 38,080 | 32,894 | 32,269 | 22,016 | 35,731 | 32,087 | 32,785 | 28,574 | 35,728 | 28,150 | 27,843 | 25,532 | 33,982 | 23,818 | 27,780 | 24,763 | 35,513 | 26,141 | 33,061 | 25,567 | 42,766 | 24,636 | 32,675 | 20,106 | 44,432 | 21,777 | 31,263 |
Kosten van de omzet
| 23,492 | 25,191 | 24,983 | 24,660 | 22,636 | 25,761 | 28,462 | 27,981 | 23,317 | 30,761 | 21,389 | 18,385 | 20,946 | 30,548 | 32,460 | 26,309 | 19,390 | 34,847 | 25,661 | 27,596 | 19,172 | 28,496 | 26,347 | 27,421 | 24,071 | 28,764 | 22,902 | 22,914 | 20,443 | 28,973 | 25,748 | 27,631 | 23,320 | 25,624 | 26,264 | 26,248 | 26,045 | 35,303 | 30,268 | 30,162 | 21,098 | 33,241 | 30,372 | 31,398 | 27,353 | 33,785 | 26,811 | 26,595 | 24,070 | 32,289 | 23,228 | 26,168 | 23,585 | 33,889 | 24,938 | 31,101 | 23,882 | 39,769 | 22,723 | 30,540 | 18,858 | 41,382 | 19,848 | 29,029 |
Brutowinst
| 2,462 | 2,601 | 3,398 | 1,933 | 2,013 | 2,042 | 1,764 | 3,184 | 1,947 | 2,201 | 1,474 | 1,854 | -541 | 2,788 | 636 | 2,155 | 1,759 | 3,398 | 2,345 | 2,344 | 1,614 | 2,998 | 2,312 | 3,151 | 2,355 | 2,400 | 2,358 | 2,549 | 2,125 | 2,368 | 2,995 | 3,431 | 2,336 | 2,806 | 2,342 | 2,827 | 2,833 | 2,777 | 2,626 | 2,107 | 918 | 2,490 | 1,715 | 1,387 | 1,221 | 1,943 | 1,339 | 1,248 | 1,462 | 1,693 | 590 | 1,612 | 1,178 | 1,624 | 1,203 | 1,960 | 1,685 | 2,997 | 1,913 | 2,135 | 1,248 | 3,050 | 1,929 | 2,234 |
Brutowinstmarge
| 0.095 | 0.094 | 0.12 | 0.073 | 0.082 | 0.073 | 0.058 | 0.102 | 0.077 | 0.067 | 0.064 | 0.092 | -0.027 | 0.084 | 0.019 | 0.076 | 0.083 | 0.089 | 0.084 | 0.078 | 0.078 | 0.095 | 0.081 | 0.103 | 0.089 | 0.077 | 0.093 | 0.1 | 0.094 | 0.076 | 0.104 | 0.11 | 0.091 | 0.099 | 0.082 | 0.097 | 0.098 | 0.073 | 0.08 | 0.065 | 0.042 | 0.07 | 0.053 | 0.042 | 0.043 | 0.054 | 0.048 | 0.045 | 0.057 | 0.05 | 0.025 | 0.058 | 0.048 | 0.046 | 0.046 | 0.059 | 0.066 | 0.07 | 0.078 | 0.065 | 0.062 | 0.069 | 0.089 | 0.071 |
Onderzoek- en ontwikkelingskosten
| 0 | 31 | 15 | 35 | 41 | 25 | 29 | 32 | 29 | 103 | 25 | 27 | 24 | 14 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,809 | 1,763 | 1,715 | 1,548 | 1,652 | 1,646 | 1,452 | 1,427 | 1,468 | 1,376 | 1,448 | 1,366 | 1,436 | 1,460 | 1,429 | 1,393 | 1,419 | 1,360 | 1,410 | 1,324 | 1,321 | 1,273 | 1,359 | 1,271 | 1,302 | 1,194 | 1,250 | 1,244 | 1,317 | 1,240 | 1,243 | 1,244 | 1,256 | 1,199 | 1,311 | 1,288 | 1,313 | 1,105 | 1,297 | 1,237 | 1,225 | 1,041 | 1,168 | 1,140 | 1,077 | 1,071 | 1,093 | 1,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 12 | 27 | 37 | 17 | 4 | 0 | 1 | 3 | 1,553 | -12 | 20 | 7 | 27 | 5 | 6 | 23 | 5 | 3 | 7 | 5 | -49 | 71 | 16 | 20 | -48 | 27 | 15 | 29 | 36 | 22 | 6 | 28 | -18 | 110 | -18 | 57 | 5 | 21 | 8 | 18 | 11 | 8 | -6 | 28 | 59 | 63 | 19 | 32 | 17 | 20 | 14 | 28 | 16 | 40 | -17 | 26 | 41 | 20 | 21 | 6 | -70 | 17 | -45 |
Bedrijfskosten
| 1,810 | 1,794 | 1,730 | 1,583 | 1,652 | 1,671 | 1,481 | 1,459 | 1,468 | 1,553 | 1,449 | 1,367 | 1,461 | 1,474 | 1,429 | 1,393 | 1,419 | 1,541 | 1,410 | 1,324 | 1,321 | 1,408 | 1,359 | 1,271 | 1,302 | 1,357 | 1,250 | 1,244 | 1,317 | 1,427 | 1,243 | 1,244 | 1,256 | 1,413 | 1,311 | 1,288 | 1,313 | 1,302 | 1,297 | 1,237 | 1,225 | 1,176 | 1,168 | 1,140 | 1,077 | 1,178 | 1,093 | 1,129 | 1,070 | 1,173 | 1,184 | 1,184 | 1,303 | 1,233 | 1,234 | 1,231 | 1,367 | 1,380 | 1,318 | 1,322 | 1,316 | 1,437 | 1,379 | 1,366 |
Bedrijfsresultaat
| 652 | 807 | 1,666 | 350 | 361 | 373 | 283 | 1,724 | 479 | 650 | 25 | 487 | -2,002 | 1,314 | -793 | 762 | 339 | 1,857 | 935 | 1,019 | 293 | 1,591 | 953 | 1,879 | 1,053 | 1,043 | 1,108 | 1,306 | 807 | 940 | 1,752 | 2,187 | 1,079 | 1,392 | 1,031 | 1,539 | 1,519 | 1,477 | 1,328 | 868 | -306 | 1,312 | 548 | 247 | 143 | 765 | 247 | 119 | 391 | 520 | -593 | 427 | -125 | 390 | -31 | 728 | 317 | 1,618 | 594 | 812 | -68 | 1,612 | 549 | 866 |
Bedrijfsresultaat ratio
| 0.025 | 0.029 | 0.059 | 0.013 | 0.015 | 0.013 | 0.009 | 0.055 | 0.019 | 0.02 | 0.001 | 0.024 | -0.098 | 0.039 | -0.024 | 0.027 | 0.016 | 0.049 | 0.033 | 0.034 | 0.014 | 0.051 | 0.033 | 0.061 | 0.04 | 0.033 | 0.044 | 0.051 | 0.036 | 0.03 | 0.061 | 0.07 | 0.042 | 0.049 | 0.036 | 0.053 | 0.053 | 0.039 | 0.04 | 0.027 | -0.014 | 0.037 | 0.017 | 0.008 | 0.005 | 0.021 | 0.009 | 0.004 | 0.015 | 0.015 | -0.025 | 0.015 | -0.005 | 0.011 | -0.001 | 0.022 | 0.012 | 0.038 | 0.024 | 0.025 | -0.003 | 0.036 | 0.025 | 0.028 |
Totaal overige inkomsten en kosten netto
| 238 | 395 | 5 | -174 | 206 | 87 | -161 | 56 | 82 | -27 | 67 | -49 | 51 | 131 | -26 | 18 | -201 | 15 | 124 | -122 | 56 | -124 | 46 | 135 | 178 | 5 | 97 | 99 | 90 | -31 | 374 | 8 | -160 | -547 | 96 | 110 | 101 | -32 | 175 | 122 | 26 | -130 | 156 | 27 | 141 | 698 | 163 | -44 | -94 | 17 | -98 | -138 | -151 | -293 | 92 | 203 | -53 | -689 | -33 | -92 | 32 | -593 | -219 | -111 |
Inkomen voor belasting
| 890 | 1,202 | 1,671 | 176 | 568 | 460 | 122 | 1,780 | 561 | 622 | 92 | 438 | -1,951 | 1,446 | -820 | 781 | 138 | 1,873 | 1,058 | 898 | 349 | 1,467 | 1,000 | 2,014 | 1,231 | 1,048 | 1,205 | 1,404 | 898 | 910 | 2,126 | 2,195 | 920 | 846 | 1,127 | 1,649 | 1,621 | 1,443 | 1,504 | 992 | -281 | 1,184 | 703 | 274 | 285 | 1,463 | 409 | 75 | 298 | 537 | -692 | 290 | -276 | 98 | 61 | 932 | 265 | 928 | 562 | 721 | -36 | 1,020 | 331 | 757 |
Inkomen voor belasting ratio
| 0.034 | 0.043 | 0.059 | 0.007 | 0.023 | 0.017 | 0.004 | 0.057 | 0.022 | 0.019 | 0.004 | 0.022 | -0.096 | 0.043 | -0.025 | 0.027 | 0.007 | 0.049 | 0.038 | 0.03 | 0.017 | 0.047 | 0.035 | 0.066 | 0.047 | 0.034 | 0.048 | 0.055 | 0.04 | 0.029 | 0.074 | 0.071 | 0.036 | 0.03 | 0.039 | 0.057 | 0.056 | 0.038 | 0.046 | 0.031 | -0.013 | 0.033 | 0.022 | 0.008 | 0.01 | 0.041 | 0.015 | 0.003 | 0.012 | 0.016 | -0.029 | 0.01 | -0.011 | 0.003 | 0.002 | 0.028 | 0.01 | 0.022 | 0.023 | 0.022 | -0.002 | 0.023 | 0.015 | 0.024 |
Belastingkosten
| 291 | 348 | 264 | 20 | 201 | 360 | 42 | 307 | 242 | 493 | 140 | 92 | 171 | 284 | 499 | 234 | 91 | 418 | 374 | 219 | 196 | 368 | 346 | 565 | 354 | -34 | 204 | 195 | 191 | -64 | 248 | 404 | -17 | -47 | 160 | 922 | 156 | 283 | 225 | 159 | 116 | 216 | 129 | 155 | 172 | 1,017 | 141 | 204 | 152 | 962 | 432 | 313 | 90 | 226 | 114 | 326 | 81 | 93 | 94 | 96 | 47 | -122 | -136 | 165 |
Nettowinst
| 559 | 886 | 1,374 | 47 | 338 | 26 | 38 | 1,496 | 354 | 229 | -64 | 357 | -2,116 | 1,097 | -1,310 | 539 | 43 | 1,437 | 676 | 672 | 147 | 1,051 | 636 | 1,426 | 877 | 1,045 | 989 | 1,205 | 708 | 987 | 1,872 | 1,752 | 933 | 849 | 947 | 740 | 1,450 | 1,090 | 1,250 | 790 | -413 | 830 | 535 | 82 | 96 | 473 | 248 | -178 | 110 | -468 | -1,128 | -46 | -382 | -186 | -44 | 685 | 184 | 849 | 458 | 589 | -67 | 1,101 | 376 | 559 |
Nettowinstmarge
| 0.022 | 0.032 | 0.048 | 0.002 | 0.014 | 0.001 | 0.001 | 0.048 | 0.014 | 0.007 | -0.003 | 0.018 | -0.104 | 0.033 | -0.04 | 0.019 | 0.002 | 0.038 | 0.024 | 0.022 | 0.007 | 0.033 | 0.022 | 0.047 | 0.033 | 0.034 | 0.039 | 0.047 | 0.031 | 0.031 | 0.065 | 0.056 | 0.036 | 0.03 | 0.033 | 0.025 | 0.05 | 0.029 | 0.038 | 0.024 | -0.019 | 0.023 | 0.017 | 0.003 | 0.003 | 0.013 | 0.009 | -0.006 | 0.004 | -0.014 | -0.047 | -0.002 | -0.015 | -0.005 | -0.002 | 0.021 | 0.007 | 0.02 | 0.019 | 0.018 | -0.003 | 0.025 | 0.017 | 0.018 |
WPA (Winst Per Aandeel)
| 16.27 | 25.78 | 39.98 | 1.37 | 9.84 | 0.76 | 1.11 | 43.53 | 10.3 | 6.66 | -1.86 | 10.66 | -61.57 | 31.92 | -38.12 | 15.68 | 1.26 | 41.81 | 19.67 | 19.55 | 4.28 | 30.58 | 18.5 | 41.49 | 25.52 | 30.4 | 28.77 | 35.06 | 20.62 | 28.71 | 54.46 | 50.97 | 27.14 | 24.7 | 27.55 | 21.53 | 42.18 | 31.71 | 36.36 | 22.98 | -12.01 | 24.14 | 15.56 | 2.39 | 2.81 | 13.76 | 7.21 | -5.18 | 3.2 | -13.61 | -32.81 | -1.34 | -11.11 | -5.41 | -1.28 | 19.92 | 5.36 | 24.68 | 13.31 | 17.12 | -1.95 | 32.01 | 10.93 | 16.25 |
Verwaterde WPA
| 16.27 | 25.78 | 39.98 | 1.37 | 9.84 | 0.76 | 1.11 | 43.45 | 10.3 | 6.66 | -1.86 | 10.65 | -61.57 | 31.92 | -38.12 | 15.68 | 1.26 | 41.81 | 19.67 | 19.55 | 4.28 | 30.58 | 18.5 | 41.49 | 25.52 | 30.4 | 28.77 | 35.06 | 20.62 | 28.71 | 54.46 | 50.97 | 27.14 | 24.7 | 27.55 | 21.53 | 42.18 | 31.71 | 36.36 | 22.98 | -12.01 | 24.14 | 15.56 | 2.39 | 2.81 | 13.76 | 7.21 | -5.18 | 3.2 | -13.61 | -32.81 | -1.34 | -11.11 | -5.41 | -1.28 | 19.92 | 5.36 | 24.68 | 13.31 | 17.12 | -1.95 | 32.01 | 10.93 | 16.25 |
EBITDA
| 811.75 | 980 | 1,736 | 511 | 585 | 453 | 238 | 1,790 | 667 | 743 | 90 | 524 | -1,956 | 1,457 | -779 | 772 | 424 | 1,911 | 1,058 | 1,103 | 353 | 1,686 | 1,033 | 2,022 | 1,238 | 1,066 | 1,222 | 1,410 | 914 | 945 | 2,132 | 2,219 | 992 | 1,447 | 1,146 | 1,640 | 1,644 | 1,603 | 1,533 | 1,038 | -251 | 1,322 | 764 | 338 | 321 | 926 | 432 | 149 | 420 | 622 | -522 | 436 | -100 | 551 | 115 | 794 | 421 | 1,712 | 721 | 902 | 44 | 1,660 | 658 | 853 |
EBITDA ratio
| 0.031 | 0.035 | 0.061 | 0.019 | 0.024 | 0.016 | 0.008 | 0.057 | 0.026 | 0.023 | 0.004 | 0.026 | -0.096 | 0.044 | -0.024 | 0.027 | 0.02 | 0.05 | 0.038 | 0.037 | 0.017 | 0.054 | 0.036 | 0.066 | 0.047 | 0.034 | 0.048 | 0.055 | 0.04 | 0.03 | 0.074 | 0.071 | 0.039 | 0.051 | 0.04 | 0.056 | 0.057 | 0.042 | 0.047 | 0.032 | -0.011 | 0.037 | 0.024 | 0.01 | 0.011 | 0.026 | 0.015 | 0.005 | 0.016 | 0.018 | -0.022 | 0.016 | -0.004 | 0.016 | 0.004 | 0.024 | 0.016 | 0.04 | 0.029 | 0.028 | 0.002 | 0.037 | 0.03 | 0.027 |