Miricor Enterprises Holdings Limited
HKEX:1827.HK
1.1 (HKD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 128.625 | 128.625 | 118.505 | 118.505 | 125.609 | 125.609 | 105.95 | 105.95 | 164.185 | 82.093 | 199.73 | 99.865 | 74.371 | 37.186 | 54.5 | 27.25 | 86.046 | 43.023 | 90.483 | 45.242 | 42.022 | 38.874 | 36.324 | 37.475 | 34.596 | 31.738 | 30.789 | 30.09 | 25.6 | 26.225 | 24.319 | 23.96 | 22.257 | 21.843 | 20.195 |
Kosten van de omzet
| 61.463 | 61.463 | 59.265 | 59.265 | 64.126 | 64.126 | 50.689 | 50.689 | 102.166 | 44.325 | 77.01 | 34.834 | 52.133 | 24.028 | 44.717 | 19.16 | 59.9 | 28.107 | 51.753 | 22.88 | 57.74 | 3.657 | 15.709 | 4.121 | 17.184 | 3.094 | 14.046 | 2.956 | 14.199 | 13.117 | 11.531 | 10.262 | 10.77 | 9.141 | 1.982 |
Brutowinst
| 67.163 | 67.163 | 59.241 | 59.241 | 61.482 | 61.482 | 55.262 | 55.262 | 62.019 | 37.768 | 122.72 | 65.031 | 22.238 | 13.158 | 9.783 | 8.091 | 26.146 | 14.917 | 38.73 | 22.362 | -15.718 | 35.217 | 20.615 | 33.354 | 17.412 | 28.644 | 16.743 | 27.134 | 11.401 | 13.108 | 12.788 | 13.698 | 11.487 | 12.702 | 18.213 |
Brutowinstmarge
| 0.522 | 0.522 | 0.5 | 0.5 | 0.489 | 0.489 | 0.522 | 0.522 | 0.378 | 0.46 | 0.614 | 0.651 | 0.299 | 0.354 | 0.18 | 0.297 | 0.304 | 0.347 | 0.428 | 0.494 | -0.374 | 0.906 | 0.568 | 0.89 | 0.503 | 0.903 | 0.544 | 0.902 | 0.445 | 0.5 | 0.526 | 0.572 | 0.516 | 0.582 | 0.902 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16.504 | 16.504 | 0 | 0 | 17.044 | 17.044 | 0 | 0 | 15.557 | 15.557 | 0 | 0 | 5.36 | 5.36 | 0 | 0 | 5.763 | 5.763 | 0 | 0 | 5.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 32.673 | 32.673 | 0 | 0 | 31.115 | 31.115 | 0 | 0 | 23.915 | 23.915 | 0 | 0 | 6.152 | 6.152 | 0 | 0 | 2.558 | 2.558 | 0 | 0 | 4.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 49.177 | 49.177 | 17.459 | 17.459 | 48.158 | 48.158 | 17.936 | 17.936 | 90.448 | 39.472 | 61.643 | 8.764 | 35.585 | 11.511 | 23.733 | 5.224 | 25.666 | 8.321 | 25.471 | 5.473 | 9.142 | 5.156 | 6.187 | 4.086 | 3.177 | 3.166 | 3.164 | 2.852 | 2.606 | 2.52 | 2.39 | 2.388 | 2.397 | 2.379 | 2.309 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | -0.013 | 0 | 20.251 | -6.615 | 0.635 | -8.615 | 0.022 | -4.73 | 0.311 | -3.614 | 0.011 | 0.084 | 0.75 | 0.014 | 0 | 0 | -1.732 |
Bedrijfskosten
| 49.177 | 49.177 | 67.497 | 67.497 | 75.687 | 75.687 | 52.338 | 52.338 | 90.448 | 51.622 | 61.643 | 34.31 | 35.585 | 17.506 | 23.733 | 12.296 | 25.651 | 14.616 | 25.484 | 15.706 | 1.007 | 20.998 | 13.801 | 18.815 | 10.711 | 16.352 | 8.804 | 15.603 | 16.476 | 9.501 | 15.186 | 7.406 | 6.391 | 6.137 | 10.809 |
Bedrijfsresultaat
| 17.986 | 17.986 | -8.4 | -8.4 | -14.351 | -14.351 | -0.475 | -0.475 | -28.429 | -14.202 | 61.077 | 30.66 | -13.347 | -6.39 | -13.95 | -7.037 | 0.495 | 0.248 | 13.246 | 6.623 | -16.725 | 14.219 | 6.814 | 14.539 | 6.655 | 12.292 | 7.939 | 11.531 | -5.075 | 3.607 | -2.398 | 6.292 | 13.771 | 6.559 | 7.404 |
Bedrijfsresultaat ratio
| 0.14 | 0.14 | -0.071 | -0.071 | -0.114 | -0.114 | -0.004 | -0.004 | -0.173 | -0.173 | 0.306 | 0.307 | -0.179 | -0.172 | -0.256 | -0.258 | 0.006 | 0.006 | 0.146 | 0.146 | -0.398 | 0.366 | 0.188 | 0.388 | 0.192 | 0.387 | 0.258 | 0.383 | -0.198 | 0.138 | -0.099 | 0.263 | 0.619 | 0.3 | 0.367 |
Totaal overige inkomsten en kosten netto
| -15.559 | -15.559 | 0.083 | 0.083 | 0.262 | 0.262 | 2.631 | 2.631 | -0.937 | -0.482 | -0.51 | -0.377 | 4.777 | 2.105 | 6.303 | 3.213 | 1.139 | 0.57 | 0.789 | 0.395 | 21.017 | -5.914 | 0.635 | -8.196 | 0.46 | -4.413 | 0.311 | -3.318 | 0.199 | 0.105 | 0.75 | 0.029 | -8.645 | 0.112 | -1.65 |
Inkomen voor belasting
| 2.427 | 2.427 | -8.317 | -8.317 | -14.089 | -14.089 | 2.156 | 2.156 | -29.366 | -14.683 | 60.567 | 30.284 | -8.57 | -4.285 | -7.647 | -3.824 | 1.634 | 0.817 | 14.035 | 7.018 | 4.292 | 8.305 | 7.449 | 6.343 | 7.115 | 7.879 | 8.25 | 8.213 | -4.876 | 3.712 | -1.648 | 6.321 | 5.126 | 6.671 | 5.754 |
Inkomen voor belasting ratio
| 0.019 | 0.019 | -0.07 | -0.07 | -0.112 | -0.112 | 0.02 | 0.02 | -0.179 | -0.179 | 0.303 | 0.303 | -0.115 | -0.115 | -0.14 | -0.14 | 0.019 | 0.019 | 0.155 | 0.155 | 0.102 | 0.214 | 0.205 | 0.169 | 0.206 | 0.248 | 0.268 | 0.273 | -0.19 | 0.142 | -0.068 | 0.264 | 0.23 | 0.305 | 0.285 |
Belastingkosten
| 2.21 | 2.21 | 1.792 | 1.792 | 2.133 | 2.133 | 0.45 | 0.45 | -0.829 | 0.415 | 6.648 | 3.324 | -2.106 | 1.053 | -1.458 | 0.729 | -0.386 | 0.193 | 2.499 | 1.25 | 0.828 | 1.422 | 1.199 | 1.142 | 1.064 | 1.255 | 1.3 | 1.325 | -0.031 | 1.028 | 1.092 | 1.361 | 0.431 | 1.206 | 1.054 |
Nettowinst
| 0.217 | 0.217 | -6.525 | -6.525 | -11.956 | -11.956 | 1.706 | 1.706 | -28.537 | -14.269 | 53.919 | 26.96 | -6.464 | -3.232 | -6.189 | -3.095 | 2.02 | 1.01 | 11.536 | 5.768 | 3.464 | 6.883 | 6.25 | 5.201 | 6.051 | 6.624 | 6.95 | 6.888 | -4.845 | 2.684 | -2.74 | 4.96 | 4.695 | 5.465 | 4.7 |
Nettowinstmarge
| 0.002 | 0.002 | -0.055 | -0.055 | -0.095 | -0.095 | 0.016 | 0.016 | -0.174 | -0.174 | 0.27 | 0.27 | -0.087 | -0.087 | -0.114 | -0.114 | 0.023 | 0.023 | 0.127 | 0.127 | 0.082 | 0.177 | 0.172 | 0.139 | 0.175 | 0.209 | 0.226 | 0.229 | -0.189 | 0.102 | -0.113 | 0.207 | 0.211 | 0.25 | 0.233 |
WPA (Winst Per Aandeel)
| 0.001 | 0.001 | -0.016 | -0.016 | -0.03 | -0.03 | 0.004 | 0.004 | -0.071 | -0.036 | 0.13 | 0.067 | -0.016 | -0.008 | -0.016 | -0.008 | 0.005 | 0.003 | 0.029 | 0.014 | 0.009 | 0.017 | 0.016 | 0.013 | 0.015 | 0.017 | 0.017 | 0.017 | -0.013 | 0.007 | -0.007 | 0.012 | 0.016 | 0.018 | 0.012 |
Verwaterde WPA
| 0.001 | 0.001 | -0.016 | -0.016 | -0.03 | -0.03 | 0.004 | 0.004 | -0.071 | -0.036 | 0.13 | 0.067 | -0.016 | -0.008 | -0.016 | -0.008 | 0.005 | 0.003 | 0.029 | 0.014 | 0.009 | 0.017 | 0.016 | 0.013 | 0.015 | 0.017 | 0.017 | 0.017 | -0.012 | 0.007 | -0.007 | 0.012 | 0.016 | 0.018 | 0.012 |
EBITDA
| 14.291 | 14.291 | 2.034 | 2.034 | -2.978 | -2.978 | 10.376 | 10.376 | 10.821 | -5.474 | 81.615 | 34.331 | 2.196 | -3.103 | 1.807 | -3.838 | 16.03 | 3.419 | 27.979 | 9.62 | -13.24 | 17.433 | 9.441 | 16.435 | 8.416 | 14.13 | 9.8 | 13.024 | -3.42 | 5.18 | -0.895 | 7.789 | 15.315 | 8.207 | 9.022 |
EBITDA ratio
| 0.111 | 0.111 | 0.017 | 0.017 | -0.024 | -0.024 | 0.098 | 0.098 | 0.066 | -0.067 | 0.409 | 0.344 | 0.03 | -0.083 | 0.033 | -0.141 | 0.186 | 0.079 | 0.309 | 0.213 | -0.315 | 0.448 | 0.26 | 0.439 | 0.243 | 0.445 | 0.318 | 0.433 | -0.134 | 0.198 | -0.037 | 0.325 | 0.688 | 0.376 | 0.447 |