Miricor Enterprises Holdings Limited
HKEX:1827.HK
1.1 (HKD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||
Nettowinst
| 0.217 | 0.217 | -6.525 | -6.525 | -11.956 | -11.956 | 1.706 | 1.706 | -28.537 | -14.269 | 53.919 | 26.96 | -6.464 | -3.232 | -6.189 | -3.095 | 2.02 | 1.01 | 11.536 | 5.768 | 3.464 | 6.883 | 6.25 | 5.201 | 6.051 | 6.624 | 6.95 | 6.888 | -4.845 | 2.684 | -1.648 | 6.321 | 4.695 | 5.465 | 5.754 |
Afschrijvingen & Amortisatie
| 23.641 | 23.641 | 22.982 | 22.982 | 23.166 | 23.166 | 22.108 | 22.108 | 39.25 | 19.625 | 20.538 | 10.269 | 15.543 | 7.772 | 15.757 | 7.879 | 15.535 | 7.768 | 14.733 | 7.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.503 | 1.497 | 0 | 0 | 1.618 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.715 | 0.715 | 0 | 0 | -9.677 | -9.677 | 0 | 0 | 65.677 | -7.469 | -107.675 | 0 | 3.338 | -9.02 | 10.133 | -2.31 | 20.982 | 1.76 | 4.456 | 2.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 21.576 | 0 | 0 | -5.029 |
Vorderingen
| 2.334 | 2.334 | 0 | 0 | -8.291 | -8.291 | 0 | 0 | 35.836 | 7.06 | -21.716 | 0 | -2.319 | -1.16 | -6.072 | -3.036 | 4.61 | 2.305 | 13.416 | 6.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0 | 0 | 0.886 |
Voorraden
| -3.226 | -3.226 | 0 | 0 | -1.16 | -1.16 | 0 | 0 | -4.807 | -11.898 | -18.988 | 0 | 0.185 | 0.093 | -0.019 | -0.01 | -1.098 | -0.549 | -5.27 | -2.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.259 | 0.011 | 0 | 0 | -0.205 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.469 | 0 | 6.222 | 0 | 1.71 | 0 | 0.027 | 0 | -0.38 | 0 | -0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.606 | 1.606 | 0 | 0 | -0.227 | -0.227 | 0 | 0 | 35.117 | -2.631 | -73.193 | 0 | 3.762 | -7.953 | 16.197 | 0.736 | 21.383 | 0.004 | -3.092 | -2.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 21.565 | 0 | 0 | -4.824 |
Overige Niet-Contante Posten
| 5.363 | 5.363 | -4.166 | -4.166 | 21.135 | 21.135 | 3.246 | 3.246 | 47.109 | 37.364 | 82.376 | -50.466 | 27.683 | 7.833 | 35.708 | 6.441 | 22.2 | 5.267 | 23.09 | 0.77 | -3.464 | -6.883 | -6.25 | -5.201 | -6.051 | -6.624 | -6.95 | -6.888 | 4.845 | -2.684 | 0.002 | 0.001 | -4.695 | -5.465 | -0.082 |
Kasstroom uit Operationele Activiteiten
| 29.935 | 29.935 | 12.291 | 12.291 | 22.668 | 22.668 | 27.059 | 27.059 | 75.559 | 35.252 | -26.4 | -13.237 | 8.59 | 3.353 | 17.831 | 8.915 | 32.799 | 15.804 | 31.897 | 15.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.387 | 29.395 | 0 | 0 | 2.343 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.775 | -4.775 | -8.333 | -8.333 | -3.641 | -3.641 | -9.75 | -9.75 | -103.423 | -51.712 | -8.215 | -4.108 | -2.4 | -1.2 | -3.062 | -1.531 | -3.998 | -1.999 | -6.005 | -3.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.066 | -0.966 | 0 | 0 | -2.024 |
Netto Overnames
| 0.06 | 0 | 0 | 0 | 0.169 | 0 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -23.691 | 0 | -9.154 | 0 | -11.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.678 | 0 | -11.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 5.566 | 0 | 0 | 0 | 10 | 0 | 4.128 | 0 | 39.907 | 0 | 17.718 | 0 | 36.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -11.816 | -11.816 | -4.577 | -4.577 | -5.566 | -5.566 | 0.037 | 0.037 | 5 | 5 | 2.064 | 2.064 | 19.971 | 19.971 | 8.859 | 8.859 | 23.902 | 23.902 | -5.839 | -5.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -16.59 | -16.59 | -12.91 | -12.91 | -9.207 | -9.207 | -9.713 | -9.713 | -93.423 | -46.712 | -4.087 | -2.043 | 37.541 | 18.771 | 14.656 | 7.328 | 43.805 | 21.903 | -17.683 | -8.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.071 | -0.966 | 0 | 0 | -2.024 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.33 | 0 | -3.33 | 0 | -19.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.651 | 0 | -7.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14.313 | -14.313 | -13.48 | -13.48 | -1.211 | -1.211 | -9.751 | -9.751 | -6.932 | -6.932 | -7.436 | -7.436 | -3.007 | -3.007 | -4.318 | -4.318 | -3.861 | -3.861 | -3.826 | -3.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -14.313 | -14.313 | -13.48 | -13.48 | -1.211 | -1.211 | -9.751 | -9.751 | -13.864 | -6.932 | -14.871 | -7.436 | -6.014 | -3.007 | -8.636 | -4.318 | -7.721 | -3.861 | -7.651 | -3.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.145 | 0.145 | -0.041 | -0.041 | 0.155 | 0.155 | -0.034 | -0.034 | 0.063 | 0.063 | 0.063 | 0.063 | -0.021 | -0.021 | 0.015 | 0.015 | 0 | -51.728 | 14.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -13.338 | -0.823 | 12.848 | -14.141 | -16.661 | -68.398 | -47.354 | 7.561 | -31.602 | -18.329 | -45.233 | -22.653 | 40.076 | 19.096 | 157.594 | 11.94 | 68.883 | -17.882 | 21.164 | 3.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 28.429 | 0 | 0 | 0.319 |
Kaspositie aan het Einde van de Periode
| 126.423 | -0.823 | 139.761 | -14.141 | 126.913 | 12.404 | 80.802 | 7.561 | 128.156 | 84.009 | 159.758 | -22.653 | 204.991 | 128.549 | 164.915 | 11.94 | 7.321 | 0 | 65.091 | 3.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.996 | 57.68 | 0 | 0 | 33.056 |