Sata Construction Co., Ltd.

TSE:1826.T

854 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,58913,85613,55612,59713,66112,39414,21014,00414,30410,10911,31810,28812,4749,60411,0649,0829,5029,8777,3488,3239,6899,54610,84612,2329,2478,8278,6929,51510,8306,7438,9948,1089,0735,2718,5357,4167,0855,9726,3797,8138,1786,7157,3166,7527,7516,9216,7666,8537,3836,3855,6974,2935,1484,6924,9504,6865,4813,6324,6193,3794,839
Kortetermijnbeleggingen 0802,0002,000-598000-61-60-62-580800000000000000000-58-60-63-70-71-69-67-62-63-62-64-66-69-71-75-74-79-730000000000000
Liquide middelen en kortetermijnbeleggingen 10,58913,93615,55614,59713,66112,39414,21014,00414,30410,10911,31810,28812,4749,60411,0649,0829,5029,8777,3488,3239,6899,54610,84612,2329,2478,8278,6929,51510,8306,7438,9948,1089,0735,2718,5357,4167,0855,9726,3797,8138,1786,7157,3166,7527,7516,9216,7666,8537,3836,3855,6974,2935,1484,6924,9504,6865,4813,6324,6193,3794,839
Nettovorderingen 7,6337,1646,2885,5534,8979,0467,2096,9565,45510,4127,9317,7475,41610,5679,3249,86010,37113,49712,37210,2909,0769,7197,1846,0767,33111,0407,3786,5134,73811,2027,3256,7926,43211,8198,3707,0906,84910,3748,3915,2915,4799,8777,6735,6156,50910,5167,2105,5973,8205,7325,0916,1834,9518,5356,0783,7303,8657,4775,4786,08312,340
Voorraad 117929911397969011493100919993861941891321091711591091131421731211001862341151152071321047192137159741491671311072812992031452212471481391601871441211571,3321,1241,0724,3005,9771,975
Overige vlottende activa 6476376229626045407400415401,222602343542743434545190562767373536521913331,403770617345373544816647739536921767153748516463269167131425736323320436357385243973801080473420
Totaal vlottende activa 18,98621,25522,70520,55918,91521,58121,91621,47420,26720,66120,56218,73618,32620,31120,85619,47420,45923,53420,79619,39919,54719,45118,70819,00217,61220,00017,65917,03216,30018,09417,06315,38616,09017,22717,47415,03814,46216,63715,59013,80814,27316,71515,73312,93514,63017,58314,51112,95411,71412,27911,26811,09910,60013,38611,70910,14510,85012,19115,20116,17319,174
Niet-vlottende activa:
Materiële vaste activa, netto 3,9553,9683,9683,9964,0284,0514,1954,1164,1474,1683,9823,9944,0034,0294,0874,1104,1384,1664,0894,2054,2314,2624,2844,2684,2814,3014,3004,3114,2584,2654,2614,2894,3074,2854,3134,2904,2954,2844,3104,3074,3334,3284,3554,3484,3764,3644,3764,4044,4294,4124,4304,4554,4634,4834,5164,5394,5544,5854,6114,6444,677
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 28729530230030631232032533233215515815816116516816617044464642434443454243454547444041424236373839404040404142434546473739373840414243414244
Goodwill en immateriële activa 28729530230030631232032533233215515815816116516816617044464642434443454243454547444041424236373839404040404142434546473739373840414243414244
Langetermijnbeleggingen 481415-1,585-1,5814564294174084814774985134564603613633633583643703783783783813793693693493493494073083103183213183183123133123183203233253283273333250000000000000
Belastingvorderingen 230332302370329345641351981971451561591797310271199243270236310322351334204416397408351-407-308-310-318-321-318-318-312-313-312-318-320-323-325-328-327-333-3250000000000000
Overige niet-vlottende activa 1622,0562,0580615558-1-1-1-1555656575758595963616259545551514959408309311320323320320314314314318321324327330328335325326365320321322323318318318316322332335
Totaal niet-vlottende activa 4,9545,0725,0435,1435,1195,1985,0515,0425,1575,1734,7794,8204,8314,8854,7424,8004,7954,9514,7994,9504,9545,0535,0895,1035,0914,9745,1785,1515,1095,0694,7164,6424,6584,6464,6784,6524,6514,6354,6624,6604,6914,6894,7194,7154,7474,7344,7544,7744,8014,8244,7874,8154,8224,8444,8744,8984,9144,9444,9745,0185,056
Totaal activa 23,94026,32727,75025,70424,03526,78126,97026,51825,42625,83725,34223,55823,16025,19925,60124,27725,25828,48825,59724,35324,50124,50623,79724,10522,70324,97422,83822,18321,40923,16321,77920,02920,74821,87422,15219,69019,11321,27220,25218,46818,96421,40420,45217,65019,37722,31719,26517,72816,51517,10316,05515,91415,42218,23016,58315,04315,76417,13520,17521,19124,230
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,3174,7166,4725,6684,6105,9917,1206,5325,2816,2545,5054,8554,3896,5986,7155,3526,9649,5157,8666,0656,8326,9046,6816,8076,6268,1326,8595,8924,6824,8936,5174,9065,3624,8187,3635,5055,8315,0397,8155,5356,5006,1528,0295,6927,1816,2306,7096,20003,5280004,6480003,63205,0474,261
Kortlopende schulden 8028308027802902804869869829627623627127127626623503503863863823823823823824825825826582,5865746829322,9859329329323,6449329329323,9069329329324,8259409659503,0861,0051,0931,1053,7721,1351,1431,1553,4561,7502,7106,981
Belastingschulden 00000925000152000296000212000000026600028200028000000004400044000000022000000686
Uitgestelde opbrengsten 1,4072,7663,6262,7511,9602,9921,7862,3162,5842,6032,4821,6801,5661,8962,1722,4241,7792,2372,0043,1502,6522,4561,7182,3461,5431,821-6,859-5,892-4,6822,284-6,517-4,906-5,3621,968-7,3631,792-5,8311,109-7,815-5,535-6,5001,425-8,029-5,692-7,1811,665-6,709-6,20001,5290001,1160001,31304,4584,154
Overige kortlopende verplichtingen 1,4601,7276414895314261,1378911,0102818874888021482962704554843273954022745824045134618,7508,5137,8722668,6557,0838,2653629,8595017,4737299,1107,6338,36722110,0447,4349,2223819,3807,8876,8441956,4446,3245,9381147,0125,4206,1881259,850348121
Totaal kortlopende verplichtingen 7,98610,03911,5419,6887,3919,68910,52910,7259,85710,1009,6367,3857,4699,3549,9458,7089,54812,58610,5839,99610,26810,0169,3639,9399,06410,8969,3329,0958,53010,0299,2297,7659,19710,13310,7918,7308,40510,52110,0428,5659,29911,70410,9768,36610,15413,10110,3208,8527,7948,3387,4497,4177,0439,6508,1476,5637,3438,52611,60012,56315,517
Langlopende verplichtingen:
Langetermijnschulden 4524785034459709906156256605808111,3118428428739731,2701,2701,20070077077083683660260246846845045050040081624324048566472808896104112120128000008080160160240240320400
Uitgestelde opbrengsten niet-vlottend -39143949391102101989510410210199108105103101991019910110199108106103153153154166226228229235303310318318395403407415491505521529618638000001,0593,4253,2853,1473,0092,8312,6522,300
Uitgestelde belastingverplichtingen niet-vlottend 391421391391391391445445445445445445445445445445445445445443443443443443443443443443443443445445446481504504504504558558558558558558558558558557558558557636636637636636636636636636636
Overige niet-vlottende verplichtingen 53495343740374246545460634954606264697074767671807076677378908289808910210610886918390859394988987947407688539041,1164547423637343419
Totaal niet-vlottende verplichtingen 9861,0371,0229661,4921,5201,2031,2141,2541,1831,4181,9201,4351,4491,4831,5831,8801,8831,8161,3161,3901,3901,4491,4671,2211,2241,1311,1371,1251,1491,2531,1627638219339529709561,1001,1081,1271,1381,2301,2531,2811,2881,3831,4171,2981,3261,4101,5401,7521,8214,1884,1233,9793,9223,7413,6423,355
Totaal passiva 8,97211,07612,56310,6548,88311,20911,73211,93911,11111,28311,0549,3058,90410,80311,42810,29111,42814,46912,39911,31211,65811,40610,81211,40610,28512,12010,46310,2329,65511,17810,4828,9279,96010,95411,7249,6829,37511,47711,1429,67310,42612,84212,2069,61911,43514,38911,70310,2699,0929,6648,8598,9578,79511,47112,33510,68611,32212,44815,34116,20518,872
Eigen vermogen:
Preferente aandelen 00131015,157341114,31014,55114,30214,2541000000000000000000000000000000000000000000000000
Gewone aandelen 1,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,8861,886
Ingehouden winsten 10,29510,56810,51110,37110,47210,89110,3759,6899,4119,6519,4049,3569,3599,4979,2739,0868,9329,1258,3008,1487,9508,2078,0937,8057,5257,9617,4827,0586,8617,0926,4046,2105,8966,0275,5555,1354,8634,9224,2863,9713,7153,7393,4233,2083,1193,1052,7392,6372,6012,6162,3742,2091,8782,010-500-390-305-6086238604
Overige gereserveerde algehele resultaten 834-13-13-10-5-3-4-1153-14-1-13,931969968968964968963963964962964963963964964963963963963962963943944945944895893893892893893892892000000000000000
Overige totale aandeelhoudersvermogen 1,9532,8042,7902,793-12,3582,7952,9773,004-11,297-11,537-11,290-11,2423,011-9182,0452,0462,0442,0442,0442,0442,0442,0432,0442,0442,0442,0432,0432,0432,0442,0442,0442,0432,0442,0442,0442,0432,0442,0432,0432,0452,0442,0452,0442,0442,0452,0452,9372,9362,9362,9372,9362,8622,8632,8632,8622,8612,8612,8612,8622,8622,863
Totaal eigen vermogen van aandeelhouders 14,96815,24515,18715,05015,15215,57215,23814,57914,31514,55414,28814,25314,25614,39614,17313,98613,83014,01913,19813,04112,84313,10012,98512,69912,41812,85312,37511,95111,75411,98511,29711,10210,78810,92010,42810,0089,7389,7959,1108,7958,5388,5628,2468,0317,9427,9287,5627,4597,4237,4397,1966,9576,6276,7594,2484,3574,4424,6874,8344,9865,353
Totaal eigen vermogen 14,96815,24515,18715,05015,15215,57215,23814,57914,31514,55414,28814,25314,25614,39614,17313,98613,83014,01913,19813,04112,84313,10012,98512,69912,41812,85312,37511,95111,75411,98511,29711,10210,78810,92010,42810,0089,7389,7959,1108,7958,5388,5628,2468,0317,9427,9287,5627,4597,4237,4397,1966,9576,6276,7594,2484,3574,4424,6874,8344,9865,358
Totaal passiva en aandeelhoudersvermogen 23,94026,32127,75025,70424,03526,78126,97026,51825,42625,83725,34223,55823,16025,19925,60124,27725,25828,48825,59724,35324,50124,50623,79724,10522,70324,97322,83822,18321,40923,16321,77920,02920,74821,87422,15219,69019,11321,27220,25218,46818,96421,40420,45217,65019,37722,31719,26517,72816,51517,10316,05515,91415,42218,23016,58315,04315,76417,13520,17521,19124,230