Huayu Expressway Group Limited
HKEX:1823.HK
0.45 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 65.148 | 65.148 | 138.404 | 138.404 | 92.69 | 115.427 | 115.427 | -147.649 | 175.442 | 259.601 | 263.112 | 157.434 | 163.812 | 93.981 | 94.181 | 113.886 | 116.21 | 88.819 | 86.388 | 43.781 | 43.73 | 44.2 | 41.872 | 38.4 | 39.274 | 32.441 | 33.099 | 26.253 | 25.21 | 34.415 | 33.422 | 34.757 | 34.031 | 39.049 | 39.039 | 37.565 | 37.128 | 36.262 | 36.221 | 35.314 | 35.7 | 30.608 | 30.947 | 47.956 | 47.956 | 28.435 | 28.172 | 28.219 | 230.665 | 232.579 | 236.635 | 237.43 | 115.791 | 116.901 | 117.654 | 118.042 | 45.094 | 45.294 | 45.272 | 45.235 | 2.221 | 2.214 | 2.272 | 2.322 |
Kosten van de omzet
| 51.036 | 51.036 | 95.01 | 95.01 | 103.289 | 79.892 | 79.892 | 37.503 | 108.022 | 160.974 | 163.151 | 95.418 | 99.284 | 68.087 | 68.232 | 58.739 | 59.938 | 46.733 | 45.454 | 16.892 | 16.873 | 15.628 | 14.804 | 14.743 | 15.078 | 11.573 | 11.807 | 5.914 | 5.679 | 15.428 | 14.982 | 14.972 | 14.659 | 15.362 | 15.358 | 13.171 | 13.017 | 13.372 | 13.357 | 11.317 | 11.44 | 11.378 | 11.504 | 28.165 | 28.165 | 16.05 | 15.901 | 15.928 | 225.57 | 227.441 | 231.408 | 232.185 | 113.244 | 114.33 | 115.066 | 115.445 | 44.102 | 44.298 | 44.276 | 44.24 | 2.172 | 2.165 | 2.222 | 2.271 |
Brutowinst
| 14.112 | 14.112 | 43.395 | 43.395 | -10.599 | 35.535 | 35.535 | -185.152 | 67.42 | 98.627 | 99.96 | 62.016 | 64.528 | 25.894 | 25.95 | 55.146 | 56.272 | 42.086 | 40.934 | 26.888 | 26.857 | 28.572 | 27.067 | 23.657 | 24.196 | 20.868 | 21.291 | 20.34 | 19.531 | 18.988 | 18.44 | 19.786 | 19.372 | 23.687 | 23.681 | 24.395 | 24.111 | 22.89 | 22.863 | 23.997 | 24.26 | 19.23 | 19.443 | 19.791 | 19.791 | 12.385 | 12.271 | 12.291 | 5.095 | 5.138 | 5.227 | 5.245 | 2.547 | 2.572 | 2.588 | 2.597 | 0.992 | 0.997 | 0.996 | 0.995 | 0.049 | 0.049 | 0.05 | 0.051 |
Brutowinstmarge
| 0.217 | 0.217 | 0.314 | 0.314 | -0.114 | 0.308 | 0.308 | 1.254 | 0.384 | 0.38 | 0.38 | 0.394 | 0.394 | 0.276 | 0.276 | 0.484 | 0.484 | 0.474 | 0.474 | 0.614 | 0.614 | 0.646 | 0.646 | 0.616 | 0.616 | 0.643 | 0.643 | 0.775 | 0.775 | 0.552 | 0.552 | 0.569 | 0.569 | 0.607 | 0.607 | 0.649 | 0.649 | 0.631 | 0.631 | 0.68 | 0.68 | 0.628 | 0.628 | 0.413 | 0.413 | 0.436 | 0.436 | 0.436 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 | 0.022 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 11.953 | 11.953 | 17.499 | 17.499 | 0 | 9.025 | 9.025 | 25.586 | 31.315 | 12.371 | 12.538 | 12.632 | 13.143 | 9.028 | 9.047 | 10.423 | 10.636 | 8.799 | 8.558 | 6.453 | 6.445 | 5.337 | 5.056 | 4.894 | 5.005 | 5.079 | 5.182 | 6.319 | 6.068 | 5.547 | 5.387 | 5.182 | 5.073 | 4.698 | 4.697 | 5.001 | 4.943 | 5.432 | 5.426 | 5.716 | 5.778 | 5.408 | 5.468 | 8.455 | 8.455 | 6.381 | 6.322 | 6.333 | 6.407 | 6.46 | 6.573 | 6.595 | 5.203 | 5.253 | 5.287 | 5.304 | 4.562 | 4.583 | 4.58 | 4.577 | 0.786 | 0.784 | 0.804 | 0.822 |
Verkoop- en marketingkosten
| 3.148 | 3.148 | 4.541 | 4.541 | 0 | 5.065 | 5.065 | 6.087 | 9.442 | 3.458 | 3.505 | 2.446 | 2.545 | 2.226 | 2.231 | 5.805 | 5.923 | 3.448 | 3.353 | 1.353 | 1.351 | 0.649 | 0.616 | 0.62 | 0 | -0.031 | -0.032 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.401 | -6.454 | -6.566 | -6.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15.101 | 15.101 | 22.04 | 22.04 | 20.62 | 14.09 | 14.09 | 19.499 | 40.758 | 15.829 | 16.043 | 15.078 | 15.689 | 11.254 | 11.278 | 16.228 | 16.559 | 12.247 | 11.912 | 7.806 | 7.797 | 5.337 | 5.056 | 4.894 | 5.005 | 5.079 | 5.182 | 6.319 | 6.068 | 5.547 | 5.387 | 5.182 | 5.073 | 4.698 | 4.697 | 5.001 | 4.943 | 5.432 | 5.426 | 5.716 | 5.778 | 5.408 | 5.468 | 8.455 | 8.455 | 6.381 | 6.322 | 6.333 | 0.007 | 0.007 | 0.007 | 0.007 | -0.213 | -0.215 | -0.216 | -0.217 | -0.129 | -0.129 | -0.129 | -0.129 | -0.028 | -0.028 | -0.028 | -0.029 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 17.317 | 17.317 | 21.134 | 21.134 | 20.62 | 12.423 | 12.423 | 12.46 | 36.18 | 10.149 | 10.286 | 5.095 | 5.302 | 12.63 | 12.657 | 19.535 | 19.933 | 11.536 | 11.22 | 6.31 | 6.302 | 5.232 | 4.956 | 4.259 | 4.356 | 4.711 | 4.806 | 6.607 | 6.344 | 5.306 | 5.153 | 87.075 | 85.255 | 4.496 | 4.495 | 2.823 | 2.79 | 7.781 | 7.772 | 2.302 | 2.327 | 1.42 | 1.436 | 151.176 | 151.176 | 6.381 | 6.322 | 6.333 | 0.007 | 0.007 | 0.007 | 0.007 | -0.213 | -0.215 | -0.216 | -0.217 | -0.129 | -0.129 | -0.129 | -0.129 | -0.028 | -0.028 | -0.028 | -0.029 |
Bedrijfsresultaat
| -0.83 | -0.83 | 21.877 | 21.877 | -31.219 | 21.919 | 21.919 | -92.573 | 28 | 83.59 | 84.72 | 47.477 | 49.4 | 15.177 | 15.209 | 39.095 | 39.892 | 30.041 | 29.219 | 19.457 | 19.435 | 23.446 | 22.21 | 18.95 | 19.382 | 15.794 | 16.114 | 14.279 | 13.711 | 13.883 | 13.482 | 15.168 | 14.851 | 19.093 | 19.088 | 20.008 | 19.775 | 17.544 | 17.524 | 18.465 | 18.667 | 13.41 | 13.559 | 11.842 | 11.842 | -50.652 | -50.183 | -50.267 | -53.709 | -54.155 | -55.099 | -55.284 | -2.532 | -2.556 | -2.572 | -2.581 | -3.318 | -3.333 | -3.331 | -3.329 | -0.655 | -0.652 | -0.67 | -0.684 |
Bedrijfsresultaat ratio
| -0.013 | -0.013 | 0.158 | 0.158 | -0.337 | 0.19 | 0.19 | 0.627 | 0.16 | 0.322 | 0.322 | 0.302 | 0.302 | 0.161 | 0.161 | 0.343 | 0.343 | 0.338 | 0.338 | 0.444 | 0.444 | 0.53 | 0.53 | 0.493 | 0.493 | 0.487 | 0.487 | 0.544 | 0.544 | 0.403 | 0.403 | 0.436 | 0.436 | 0.489 | 0.489 | 0.533 | 0.533 | 0.484 | 0.484 | 0.523 | 0.523 | 0.438 | 0.438 | 0.247 | 0.247 | -1.781 | -1.781 | -1.781 | -0.233 | -0.233 | -0.233 | -0.233 | -0.022 | -0.022 | -0.022 | -0.022 | -0.074 | -0.074 | -0.074 | -0.074 | -0.295 | -0.295 | -0.295 | -0.295 |
Totaal overige inkomsten en kosten netto
| -2.008 | -2.008 | 0.507 | 0.507 | 21.131 | 1.277 | 1.277 | 10.6 | -8.929 | -5.833 | -5.912 | -1.966 | -2.046 | -13.629 | -13.658 | -15.001 | -15.307 | -11.37 | -11.059 | -10.355 | -10.343 | -12.346 | -11.695 | -12.426 | -12.709 | -12.137 | -12.383 | -14.042 | -13.484 | -14.906 | -14.476 | -99.616 | -97.534 | -17.417 | -17.413 | -17.637 | -17.431 | -19.694 | -19.672 | -14.682 | -14.842 | -13.336 | -13.484 | -167.173 | -167.173 | -24.97 | -24.739 | -24.78 | -4.173 | -4.207 | -4.281 | -4.295 | 0.093 | 0.094 | 0.095 | 0.095 | -0.123 | -0.124 | -0.124 | -0.124 | -0.055 | -0.055 | -0.056 | -0.058 |
Inkomen voor belasting
| -2.838 | -2.838 | 22.384 | 22.384 | -10.087 | 23.196 | 23.196 | -81.974 | 19.071 | 77.757 | 78.808 | 45.511 | 47.354 | 1.547 | 1.551 | 24.094 | 24.585 | 18.671 | 18.16 | 9.102 | 9.092 | 11.1 | 10.515 | 6.524 | 6.673 | 3.657 | 3.731 | 0.236 | 0.227 | -1.023 | -0.994 | -84.448 | -82.683 | 1.675 | 1.675 | 2.371 | 2.344 | -2.15 | -2.148 | 3.783 | 3.824 | 0.074 | 0.075 | -155.331 | -155.331 | -75.622 | -74.922 | -75.047 | -57.882 | -58.362 | -59.38 | -59.579 | -2.438 | -2.462 | -2.477 | -2.486 | -3.442 | -3.457 | -3.455 | -3.452 | -0.71 | -0.707 | -0.726 | -0.742 |
Inkomen voor belasting ratio
| -0.044 | -0.044 | 0.162 | 0.162 | -0.109 | 0.201 | 0.201 | 0.555 | 0.109 | 0.3 | 0.3 | 0.289 | 0.289 | 0.016 | 0.016 | 0.212 | 0.212 | 0.21 | 0.21 | 0.208 | 0.208 | 0.251 | 0.251 | 0.17 | 0.17 | 0.113 | 0.113 | 0.009 | 0.009 | -0.03 | -0.03 | -2.43 | -2.43 | 0.043 | 0.043 | 0.063 | 0.063 | -0.059 | -0.059 | 0.107 | 0.107 | 0.002 | 0.002 | -3.239 | -3.239 | -2.659 | -2.659 | -2.659 | -0.251 | -0.251 | -0.251 | -0.251 | -0.021 | -0.021 | -0.021 | -0.021 | -0.076 | -0.076 | -0.076 | -0.076 | -0.32 | -0.32 | -0.32 | -0.32 |
Belastingkosten
| 2.515 | 2.515 | 8.563 | 8.563 | -0.785 | 5.98 | 5.98 | 16.755 | 9.416 | 20.104 | 20.376 | 8.122 | 8.451 | 2.424 | 2.43 | 7.232 | 7.38 | 5.097 | 4.958 | 19.305 | 19.282 | 1.822 | 1.726 | 0.544 | 0.556 | 1.794 | 1.831 | 3.024 | 2.904 | 0.684 | 0.664 | 0.379 | 0.371 | 0.472 | 0.472 | 0.406 | 0.402 | 0.422 | 0.422 | 0.678 | 0.686 | 0.344 | 0.346 | 38.375 | 38.375 | -17.032 | -16.874 | -16.902 | -13.206 | -13.316 | -13.548 | -13.593 | 0.068 | 0.068 | 0.069 | 0.069 | -0.162 | -0.163 | -0.163 | -0.163 | -0.183 | -0.182 | -0.187 | -0.191 |
Nettowinst
| -5.253 | -5.253 | 7.423 | 7.423 | 12.083 | 11.036 | 11.036 | -47.761 | 0.457 | 42.885 | 43.465 | 29.297 | 30.483 | 1.971 | 1.976 | 11.491 | 11.726 | 10.856 | 10.559 | 25.087 | 25.058 | 8.21 | 7.778 | 5.186 | 5.304 | 1.473 | 1.503 | -2.841 | -2.728 | -1.77 | -1.719 | -76.654 | -75.052 | 0.918 | 0.918 | 1.567 | 1.549 | -2.515 | -2.513 | 2.594 | 2.623 | -0.112 | -0.113 | -105.564 | -105.564 | -58.59 | -58.048 | -58.144 | -44.676 | -45.046 | -45.832 | -45.986 | -2.506 | -2.53 | -2.546 | -2.555 | -3.279 | -3.294 | -3.292 | -3.29 | -0.527 | -0.525 | -0.539 | -0.551 |
Nettowinstmarge
| -0.081 | -0.081 | 0.054 | 0.054 | 0.13 | 0.096 | 0.096 | 0.323 | 0.003 | 0.165 | 0.165 | 0.186 | 0.186 | 0.021 | 0.021 | 0.101 | 0.101 | 0.122 | 0.122 | 0.573 | 0.573 | 0.186 | 0.186 | 0.135 | 0.135 | 0.045 | 0.045 | -0.108 | -0.108 | -0.051 | -0.051 | -2.205 | -2.205 | 0.024 | 0.024 | 0.042 | 0.042 | -0.069 | -0.069 | 0.073 | 0.073 | -0.004 | -0.004 | -2.201 | -2.201 | -2.06 | -2.06 | -2.06 | -0.194 | -0.194 | -0.194 | -0.194 | -0.022 | -0.022 | -0.022 | -0.022 | -0.073 | -0.073 | -0.073 | -0.073 | -0.237 | -0.237 | -0.237 | -0.237 |
WPA (Winst Per Aandeel)
| -0.013 | -0.013 | 0.018 | 0.018 | 0.029 | 0.027 | 0.027 | -0.12 | 0.001 | 0.1 | 0.11 | 0.071 | 0.074 | 0.005 | 0.005 | 0.028 | 0.028 | 0.026 | 0.026 | 0.061 | 0.061 | 0.02 | 0.019 | 0.013 | 0.013 | 0.004 | 0.004 | -0.007 | -0.007 | -0.004 | -0.004 | -0.19 | -0.18 | 0.002 | 0.002 | 0.004 | 0.004 | -0.006 | -0.006 | 0.006 | 0.006 | -0 | -0 | -0.26 | -0.26 | -0.14 | -0.14 | -0.14 | -0.11 | -0.11 | -0.11 | -0.11 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.002 | -0.002 | -0.002 | -0.002 |
Verwaterde WPA
| -0.013 | -0.013 | 0.018 | 0.018 | 0.029 | 0.027 | 0.027 | -2,503.3 | 12.37 | 0.1 | 0.11 | 0.071 | 0.074 | 0.005 | 0.005 | 0.028 | 0.028 | 0.026 | 0.026 | 0.061 | 0.061 | 0.02 | 0.019 | 0.013 | 0.013 | 0.004 | 0.004 | -0.007 | -0.007 | -0.004 | -0.004 | -0.19 | -0.18 | 0.002 | 0.002 | 0.004 | 0.004 | -0.006 | -0.006 | 0.006 | 0.006 | -0 | -0 | -0.26 | -0.26 | -0.14 | -0.14 | -0.14 | -0.11 | -0.11 | -0.11 | -0.11 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| 14.799 | 8.422 | 31.129 | 31.129 | -9.834 | 26.662 | 26.662 | -87.133 | 43.675 | 99.468 | 100.813 | 62.944 | 65.494 | 27.776 | 27.836 | 45.448 | 46.376 | 38.415 | 37.363 | 30.456 | 30.421 | 34.451 | 32.636 | 28.138 | 28.778 | 23.469 | 23.944 | 15.526 | 14.909 | 25.659 | 24.919 | 25.656 | 25.12 | 30.581 | 30.573 | 29.558 | 29.214 | 27.392 | 27.36 | 26.549 | 26.839 | 21.702 | 21.942 | 21.868 | 21.868 | -43.641 | -43.238 | -43.31 | -53.539 | -53.983 | -54.924 | -55.109 | -2.439 | -2.463 | -2.479 | -2.487 | -3.23 | -3.244 | -3.243 | -3.24 | -0.622 | -0.62 | -0.637 | -0.651 |
EBITDA ratio
| 0.227 | 0.129 | 0.225 | 0.225 | -0.106 | 0.231 | 0.231 | 0.59 | 0.249 | 0.383 | 0.383 | 0.4 | 0.4 | 0.296 | 0.296 | 0.399 | 0.399 | 0.433 | 0.433 | 0.696 | 0.696 | 0.779 | 0.779 | 0.733 | 0.733 | 0.723 | 0.723 | 0.591 | 0.591 | 0.746 | 0.746 | 0.738 | 0.738 | 0.783 | 0.783 | 0.787 | 0.787 | 0.755 | 0.755 | 0.752 | 0.752 | 0.709 | 0.709 | 0.456 | 0.456 | -1.535 | -1.535 | -1.535 | -0.232 | -0.232 | -0.232 | -0.232 | -0.021 | -0.021 | -0.021 | -0.021 | -0.072 | -0.072 | -0.072 | -0.072 | -0.28 | -0.28 | -0.28 | -0.28 |