Huayu Expressway Group Limited
HKEX:1823.HK
0.45 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.253 | -5.253 | 169.969 | 169.969 | -10.214 | 0 | 18.411 | 18.411 | -17.26 | 0.457 | 42.885 | 43.465 | 29.297 | 30.483 | 1.971 | 1.976 | 11.491 | 11.726 | 10.856 | 10.559 | 25.087 | 25.058 | 8.21 | 7.778 | 5.186 | 5.304 | 1.473 | 1.503 | -2.841 | -2.728 | -1.77 | -1.719 | -76.654 | -75.052 | 0.918 | 0.918 | 1.567 | 1.549 | -2.515 | -2.513 | 2.594 | 2.623 | -0.112 | -0.113 | -105.564 | -105.564 | -52.962 | -52.472 | -52.56 | -40.569 | -40.905 | -41.619 | -41.758 | -2.599 | -2.624 | -2.641 | -2.65 | -3.156 | -3.17 | -3.168 | -3.166 | -0.472 | -0.47 | -0.482 | -0.493 |
Afschrijvingen & Amortisatie
| 0 | 0 | 9.629 | 9.629 | 0 | 0 | 5.144 | 5.144 | 5.569 | 16.033 | 16.259 | 16.479 | 15.825 | 16.467 | 12.864 | 12.891 | 6.615 | 6.75 | 8.662 | 8.425 | 10.999 | 10.986 | 11.005 | 10.425 | 9.187 | 9.396 | 7.675 | 7.83 | 1.248 | 1.198 | 11.776 | 11.436 | 10.488 | 10.269 | 11.488 | 11.485 | 9.55 | 9.439 | 9.848 | 9.836 | 8.084 | 8.173 | 8.291 | 8.383 | 10.026 | 10.026 | 7.01 | 6.946 | 6.957 | 0.17 | 0.172 | 0.175 | 0.175 | 0.092 | 0.093 | 0.094 | 0.094 | 0.088 | 0.089 | 0.089 | 0.089 | 0.032 | 0.032 | 0.033 | 0.034 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0.322 | 11.414 | 17.289 | 0.321 | 0.325 | 0.358 | 0.372 | 0.366 | 0.366 | 0 | 0 | 1.035 | 1.007 | 0.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.995 | 0 | 0 | 0 | -14.08 | -14.651 | 0 | 0 | -27.195 | -27.75 | -7.72 | -7.518 | -4.047 | -4.042 | -1.942 | -1.844 | -0.479 | -0.49 | -0.25 | -0.255 | -8.337 | -8.005 | -3.983 | -3.882 | -1.353 | -1.324 | -0.646 | -0.644 | -18.888 | -18.668 | -9.473 | -9.447 | -14.962 | -15.125 | -7.587 | -7.63 | -7.688 | -3.495 | -3.526 | -3.493 | -3.499 | 24.6 | 24.804 | 25.237 | 25.321 | -0.179 | -0.181 | -0.182 | -0.182 | 2.651 | 2.663 | 2.662 | 2.66 | 6.013 | 5.993 | 6.151 | 6.287 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.431 | 4.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.887 | 0 | 0 | 0 | -10.596 | -11.025 | 0 | 0 | -28.199 | -28.774 | -13.87 | -13.507 | -0.871 | -0.87 | -0.418 | -0.397 | -0.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.882 | 0 | 0 | 0 | -7.915 | -8.236 | 0 | 0 | 1.003 | 1.024 | 6.15 | 5.989 | -3.175 | -3.172 | -1.524 | -1.447 | -0.479 | -0.49 | 0 | 0 | -8.337 | -8.005 | 0 | 0 | -1.353 | -1.324 | 0 | 0 | -18.888 | -18.668 | 0 | 0 | -14.962 | -15.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.253 | 5.253 | -154.983 | -154.983 | 91.668 | 0 | 21.722 | 21.722 | 28.609 | 34.539 | -24.849 | -25.185 | 28.54 | 29.696 | -16.186 | -16.22 | 48.116 | 49.098 | 4.35 | 4.231 | -12.057 | -12.043 | 21.409 | 20.281 | 18.031 | 18.442 | 9.872 | 10.072 | 30.461 | 29.25 | 2.887 | 2.804 | 88.751 | 86.896 | 21.09 | 21.085 | 27.828 | 27.504 | 10.642 | 10.63 | 24.145 | 24.409 | 4.509 | 4.559 | 108.162 | 108.162 | 58.937 | 58.392 | 58.489 | 34.185 | 34.469 | 35.07 | 35.188 | -2.801 | -2.828 | -2.846 | -2.856 | -1.495 | -1.502 | -1.501 | -1.5 | 0.263 | 0.262 | 0.269 | 0.275 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 24.615 | 24.615 | 81.455 | 0 | 45.599 | 45.599 | 31.327 | 68.318 | 34.616 | 35.084 | 59.94 | 62.368 | -0.985 | -0.987 | 39.027 | 39.824 | 24.903 | 24.221 | 19.981 | 19.958 | 40.625 | 38.484 | 31.925 | 32.652 | 19.02 | 19.405 | 20.531 | 19.715 | 12.893 | 12.521 | 21.233 | 20.789 | 33.497 | 33.488 | 20.058 | 19.824 | 17.975 | 17.954 | 19.862 | 20.079 | 12.688 | 12.829 | 12.624 | 12.624 | 9.46 | 9.372 | 9.388 | 18.387 | 18.54 | 18.863 | 18.926 | -5.487 | -5.54 | -5.575 | -5.594 | -1.911 | -1.92 | -1.919 | -1.917 | 5.837 | 5.817 | 5.97 | 6.102 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -0.207 | -0.207 | -5.028 | 0 | -2.858 | -2.858 | -1.956 | -5.813 | -6.943 | -7.036 | -1.023 | -1.065 | -0.718 | -0.72 | -2.392 | -2.441 | -1.508 | -1.466 | -0.285 | -0.284 | -0.184 | -0.175 | -0.271 | -0.277 | -0.166 | -0.17 | -2.3 | -2.208 | -10.087 | -9.833 | -0.205 | -0.201 | -0.12 | -0.12 | -0.063 | -0.062 | -3.554 | -3.544 | -0.167 | -0.169 | -2.014 | -2.025 | -15.994 | -15.994 | -51.271 | -50.797 | -50.881 | -174.47 | -175.918 | -178.985 | -179.586 | -109.075 | -110.121 | -110.83 | -111.195 | -66.118 | -66.412 | -66.38 | -66.325 | -18.266 | -18.206 | -18.683 | -19.097 |
Netto Overnames
| 0 | 0 | 300.647 | 0 | -7.976 | 0 | 0 | 0 | 25.669 | 0 | -63.566 | -64.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -48.179 | 0 | -27.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -0 | 0 | 13.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 156.735 | 156.735 | 5.075 | 0 | -43.248 | -43.248 | 4.997 | 5.459 | -1.433 | -1.453 | -4.703 | -4.894 | -4.733 | -4.743 | -6.417 | -6.548 | -11.429 | -11.116 | -5.381 | -5.375 | -9.782 | -9.267 | -5.114 | -5.23 | -11.557 | -11.791 | -6.336 | -6.085 | -11.933 | -11.588 | -2.441 | -2.39 | -9.007 | -9.005 | -3.384 | -3.345 | -3.628 | -3.624 | -1.873 | -1.893 | -1.925 | -1.947 | -23.729 | -23.729 | 51.271 | 50.797 | 50.881 | 174.47 | 175.918 | 178.985 | 179.586 | 109.075 | 110.121 | 110.83 | 111.195 | 66.118 | 66.412 | 66.38 | 66.325 | 18.266 | 18.206 | 18.683 | 19.097 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 156.528 | 156.528 | -21.372 | 0 | -46.106 | -46.106 | 28.71 | -0.355 | -71.942 | -72.914 | -5.727 | -5.959 | -5.451 | -5.463 | -8.809 | -8.989 | -12.937 | -12.582 | -5.666 | -5.659 | -9.966 | -9.441 | -5.385 | -5.507 | -11.723 | -11.961 | -8.636 | -8.293 | -11.933 | -11.588 | -2.646 | -2.59 | -9.127 | -9.125 | -3.447 | -3.407 | -3.628 | -3.624 | -2.04 | -2.062 | -1.925 | -1.947 | -39.723 | -39.723 | -51.271 | -50.797 | -50.881 | -174.47 | -175.918 | -178.985 | -179.586 | -109.075 | -110.121 | -110.83 | -111.195 | -76.834 | -77.176 | -77.139 | -77.075 | -24.656 | -24.575 | -25.22 | -25.778 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -37.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.971 | -24.318 | -24.318 | 0 | -16.415 | -15.582 | -15.668 | 0 | -15.544 | -15.826 | -15.809 | 0 | -141.433 | -137.869 | -139.505 | -4.261 | -4.157 | -4.146 | -4.187 | -2.744 | -2.786 | -2.778 | -2.707 | -0.555 | -0.557 | -0.56 | -0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.519 | 0.523 | 0.532 | 0.534 | 10.912 | 11.017 | 11.088 | 11.124 | 65.756 | 66.048 | 66.017 | 65.962 | 11.053 | 11.017 | 11.306 | 11.556 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -21.884 | -21.884 | 0 | 0 | 0 | 0 | -7.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.944 | -21.343 | -10.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -77.135 | -77.135 | -0.724 | 0 | -16.349 | -16.349 | -37.723 | -51.398 | 49.891 | 50.565 | -49.892 | -51.913 | -11.322 | -11.346 | -30.886 | -31.516 | 94.387 | 91.803 | -13.963 | -13.947 | -24.907 | -23.595 | -38.711 | -39.592 | 13.517 | 13.791 | -10.186 | -9.781 | -1.679 | -1.63 | -21.812 | -21.356 | -23.947 | -23.941 | -16.47 | -16.278 | -17.044 | -17.025 | -13.394 | -13.54 | -12.612 | -12.752 | 20.839 | 20.839 | 0 | 0 | 0 | -0.519 | -0.523 | -0.532 | -0.534 | -10.912 | -11.017 | -11.088 | -11.124 | -65.756 | -66.048 | -66.017 | -65.962 | -11.053 | -11.017 | -11.306 | -11.556 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | -99.018 | -99.018 | -38.697 | 0 | -16.349 | -16.349 | -45.656 | -51.398 | 49.891 | 50.565 | -49.892 | -51.913 | -11.322 | -11.346 | -30.886 | -31.516 | 72.443 | 70.46 | -13.963 | -13.947 | -24.907 | -23.595 | -38.711 | -39.592 | 13.517 | 13.791 | -10.186 | -9.781 | -1.679 | -1.63 | -21.812 | -21.356 | -23.947 | -23.941 | -16.47 | -16.278 | -17.044 | -17.025 | -13.394 | -13.54 | -12.612 | -12.752 | 20.839 | 20.839 | 5.87 | 5.815 | 5.825 | 8.247 | 8.316 | 8.461 | 8.489 | 10.912 | 11.017 | 11.088 | 11.124 | 122.405 | 122.949 | 122.89 | 122.788 | 19.307 | 19.244 | 19.749 | 20.186 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.094 | 0.094 | -63.35 | 0 | 0.071 | 0.071 | -9.505 | 5.377 | 1.178 | 1.194 | 12.152 | 12.644 | -7.359 | -7.374 | 1.903 | 1.942 | -1.435 | -1.396 | -0.426 | -0.425 | -0.284 | -0.269 | -0.014 | -0.014 | 0.455 | 0.464 | -0.186 | -0.179 | -0.016 | -0.015 | 0.677 | 0.663 | 0.008 | 0.008 | -0.155 | -0.153 | -0.102 | -0.102 | 0.284 | 0.287 | 0.224 | 0.227 | -0.738 | -0.738 | -0.008 | -0.008 | -0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 20.295 | 20.49 | 20.622 | 20.69 | -0.102 | -0.102 | -0.102 | -0.102 | 0.571 | 0.569 | 0.584 | 0.597 |
Netto Kasstroomverandering
| 0 | 0 | 227.07 | 82.219 | -41.964 | 40.791 | -60.449 | -16.786 | 4.877 | 21.943 | 13.744 | 13.929 | 16.473 | 17.14 | -25.117 | -25.17 | 1.235 | 1.26 | 194.507 | 40.992 | 40.993 | -0.073 | 30.254 | 2.56 | 2.574 | -12.462 | 49.572 | 4.365 | 4.361 | 1.462 | 4.395 | 0.352 | 0.356 | -10.291 | 9.335 | -0.999 | -1.009 | -8.573 | 7.124 | -1.403 | -1.367 | -3.016 | 4.577 | 1.586 | 1.598 | -29.707 | -29.971 | -29.694 | -29.743 | 0.484 | 0.488 | 0.497 | 0.499 | -83.354 | -84.153 | -84.695 | -84.975 | 118.552 | 119.079 | 119.022 | 118.924 | 0.529 | 0.527 | 0.541 | 0.553 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 457.972 | 93.98 | 202.754 | 279.131 | 238.34 | -16.786 | 4.877 | 254.466 | 232.523 | 13.929 | 16.473 | 206.226 | 189.087 | -25.17 | 1.235 | 205.286 | 204.026 | 50.262 | 50.263 | 36.615 | 36.687 | 8.667 | 8.714 | 39.459 | 51.921 | 6.758 | 6.751 | 7.807 | 6.346 | 2.253 | 2.28 | 1.869 | 12.16 | 1.818 | 1.837 | 2.791 | 11.365 | 2.826 | 2.754 | 4.169 | 7.185 | 4.209 | 4.241 | 2.673 | 2.697 | 2.672 | 2.677 | 32.731 | 33.003 | 33.579 | 33.691 | 33.862 | 34.187 | 34.407 | 34.52 | 119.405 | 119.935 | 119.878 | 119.779 | 0.856 | 0.853 | 0.876 | 0.895 |