Zhaojin Mining Industry Company Limited
HKEX:1818.HK
11.04 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,646.108 | 1,981.095 | 2,038.98 | 2,937.726 | 1,723.456 | 1,738.728 | 2,096.761 | 2,253.142 | 1,838.518 | 1,697.136 | 1,496.649 | 1,876.233 | 2,111.153 | 1,375.411 | 2,258.304 | 2,258.304 | 1,565.99 | 1,565.99 | 1,755.973 | 1,755.973 | 1,408.991 | 1,408.991 | 2,154.245 | 2,154.245 | 1,434.284 | 1,434.284 | 1,896.449 | 1,740.022 | 1,518.764 | 1,518.764 | 1,772.448 | 1,657.537 | 1,617.4 | 1,617.4 | 1,604.731 | 1,604.731 | 1,338.692 | 1,338.692 | 1,380.494 | 1,380.494 | 1,422.598 | 1,422.598 | 1,986.515 | 1,986.515 | 1,185.548 | 1,185.548 | 2,836.99 | 2,836.99 |
Kosten van de omzet
| 1,503.496 | 1,147.064 | 1,276.587 | 1,768.294 | 1,069.668 | 1,144.436 | 1,705.609 | 1,420.56 | 1,247.359 | 988.598 | 676.489 | 1,162.907 | 1,600.266 | 802.122 | 1,231.356 | 1,231.356 | 926.842 | 926.842 | 1,157.924 | 1,157.924 | 873.173 | 873.173 | 1,508.633 | 1,508.633 | 838.792 | 838.792 | 1,160.661 | 1,160.661 | 859.075 | 859.075 | 1,050.711 | 1,050.711 | 917.022 | 917.022 | 1,006.505 | 1,006.505 | 821.372 | 821.372 | 822.022 | 822.022 | 894.866 | 894.866 | 1,338.441 | 1,338.441 | 713.374 | 713.374 | 1,547.549 | 1,547.549 |
Brutowinst
| 1,142.612 | 834.031 | 762.394 | 1,169.431 | 653.789 | 594.292 | 391.152 | 832.582 | 591.159 | 708.538 | 820.161 | 713.325 | 510.887 | 573.289 | 1,026.948 | 1,026.948 | 639.148 | 639.148 | 598.049 | 598.049 | 535.818 | 535.818 | 645.612 | 645.612 | 595.492 | 595.492 | 735.789 | 579.361 | 659.69 | 659.69 | 721.737 | 606.826 | 700.379 | 700.379 | 598.226 | 598.226 | 517.321 | 517.321 | 558.472 | 558.472 | 527.732 | 527.732 | 648.074 | 648.074 | 472.174 | 472.174 | 1,289.441 | 1,289.441 |
Brutowinstmarge
| 0.432 | 0.421 | 0.374 | 0.398 | 0.379 | 0.342 | 0.187 | 0.37 | 0.322 | 0.417 | 0.548 | 0.38 | 0.242 | 0.417 | 0.455 | 0.455 | 0.408 | 0.408 | 0.341 | 0.341 | 0.38 | 0.38 | 0.3 | 0.3 | 0.415 | 0.415 | 0.388 | 0.333 | 0.434 | 0.434 | 0.407 | 0.366 | 0.433 | 0.433 | 0.373 | 0.373 | 0.386 | 0.386 | 0.405 | 0.405 | 0.371 | 0.371 | 0.326 | 0.326 | 0.398 | 0.398 | 0.455 | 0.455 |
Onderzoek- en ontwikkelingskosten
| 61.32 | 61.32 | 0.928 | 58 | 29 | 45.926 | 0.928 | 0 | 0 | 0 | 0.928 | 0 | 0 | 0 | 1.566 | 1.566 | 0 | 0 | 1.171 | 1.171 | 0 | 0 | 3.979 | 3.979 | 0 | 0 | 2.791 | 2.791 | 0 | 0 | 2.481 | 2.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 367.544 | 251.649 | 397.464 | 327.781 | 285.819 | 232.056 | 392.647 | 262.984 | 370.315 | 275.604 | 695.328 | 234.738 | 307.209 | 257.552 | 358.539 | 358.539 | 245.669 | 245.669 | 255.929 | 255.929 | 221.528 | 221.528 | 249.69 | 249.69 | 221.071 | 221.071 | 244.227 | 137.435 | 256.094 | 256.094 | 279.844 | 342.101 | 216.36 | 216.36 | 262.943 | 262.943 | 215.761 | 215.761 | 270.245 | 270.245 | 183.501 | 183.501 | 230.07 | 230.07 | 180.249 | 180.249 | 225.03 | 225.03 |
Verkoop- en marketingkosten
| 10.253 | 5.841 | 7.787 | 8.366 | 7.624 | 7.933 | 19.917 | 35.607 | 17.436 | 12.669 | 6.053 | 12.101 | 25.412 | 11.949 | 13.188 | 13.188 | 9.325 | 9.325 | 11.158 | 11.158 | 16.733 | 16.733 | 15.918 | 15.918 | 11.874 | 11.874 | 9.547 | 14.986 | 10.137 | 10.137 | 13.934 | 13.26 | 22.263 | 22.263 | 29.976 | 29.976 | 19.196 | 19.196 | 34.508 | 34.508 | 25.347 | 25.347 | 27.968 | 27.968 | 20.669 | 20.669 | 20.827 | 20.827 |
Verkoop-, algemene en administratieve kosten
| 391.883 | 253.501 | 419.79 | 316.965 | 303.033 | 228.597 | 376.206 | 272.382 | 401.291 | 288.273 | 691.967 | 234.604 | 332.907 | 269.501 | 378.937 | 378.937 | 262.307 | 262.307 | 265.929 | 265.929 | 238.261 | 238.261 | 265.608 | 265.608 | 232.945 | 232.945 | 253.775 | 152.42 | 266.231 | 266.231 | 293.778 | 355.361 | 238.623 | 238.623 | 292.919 | 292.919 | 234.956 | 234.956 | 304.752 | 304.752 | 208.848 | 208.848 | 258.037 | 258.037 | 200.918 | 200.918 | 245.857 | 245.857 |
Overige kosten
| 1,065.253 | 143.367 | 0 | 0 | -27.095 | 0 | -42.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -309.18 | 255.687 | 0 | 0 | -284.854 | 160.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,518.456 | 382.47 | 426.358 | 701.413 | 346.063 | 325.697 | 50.726 | 658.134 | 345.001 | 447.792 | 814.28 | 409.939 | 346.638 | 339.76 | 531.536 | 531.536 | 226.547 | 226.547 | 339.59 | 339.59 | 253.095 | 253.095 | 412.779 | 412.779 | 259.773 | 259.773 | -55.406 | 408.108 | 329.27 | 329.27 | 8.923 | 516.319 | 430.908 | 430.908 | 378.152 | 378.152 | 217.302 | 217.302 | 299.806 | 299.806 | 199.752 | 199.752 | 267.499 | 267.499 | 192.93 | 192.93 | 238.932 | 238.932 |
Bedrijfsresultaat
| -375.843 | 467.464 | 157.479 | 775.412 | 317.326 | 286.956 | -124.806 | 502.136 | 131.6 | 375.465 | 5.232 | 425.616 | 133.668 | 260.4 | 553.962 | 553.962 | 339.313 | 339.313 | 245.251 | 245.251 | 220.212 | 220.212 | 111.634 | 111.634 | 294.463 | 294.463 | 137.379 | 42.275 | 355.017 | 355.017 | 681.83 | -68.192 | 270.997 | 270.997 | 99.371 | 99.371 | 257.901 | 257.901 | 177.629 | 177.629 | 278.1 | 278.1 | 326.412 | 326.412 | 252.787 | 252.787 | 1,010.594 | 1,010.594 |
Bedrijfsresultaat ratio
| -0.142 | 0.236 | 0.077 | 0.264 | 0.184 | 0.165 | -0.06 | 0.223 | 0.072 | 0.221 | 0.003 | 0.227 | 0.063 | 0.189 | 0.245 | 0.245 | 0.217 | 0.217 | 0.14 | 0.14 | 0.156 | 0.156 | 0.052 | 0.052 | 0.205 | 0.205 | 0.072 | 0.024 | 0.234 | 0.234 | 0.385 | -0.041 | 0.168 | 0.168 | 0.062 | 0.062 | 0.193 | 0.193 | 0.129 | 0.129 | 0.195 | 0.195 | 0.164 | 0.164 | 0.213 | 0.213 | 0.356 | 0.356 |
Totaal overige inkomsten en kosten netto
| 969.988 | -16.909 | 1,152.329 | -476.779 | -23.464 | 0.491 | 753.628 | -333.224 | 324.522 | -5.721 | 292.554 | -171.03 | 161.281 | -1.122 | -267.498 | -267.498 | -87.079 | -87.079 | -109.867 | -109.867 | -135.098 | -135.098 | -240.341 | -240.341 | -119.881 | -119.881 | -582.366 | 213.28 | -150.381 | -150.381 | -482.385 | 221.106 | -238.213 | -238.213 | -187.729 | -187.729 | -122.687 | -122.687 | -116.387 | -116.387 | -114.705 | -114.705 | -95.997 | -95.997 | -50.048 | -50.048 | -13.081 | -13.081 |
Inkomen voor belasting
| 594.145 | 358.934 | 361.617 | 313.933 | 225.488 | 157.114 | 143.562 | 276.842 | 175.478 | 143.323 | -21.252 | 142.776 | 87.529 | 72.63 | 378.948 | 378.948 | 289.763 | 289.763 | 135.384 | 135.384 | 162.46 | 162.46 | 135.685 | 135.685 | 242.667 | 242.667 | 146.472 | 255.555 | 243.079 | 243.079 | 199.445 | 152.914 | 223.543 | 223.543 | 117.579 | 117.579 | 159.678 | 159.678 | 137.334 | 137.334 | 204.179 | 204.179 | 294.04 | 294.04 | 202.739 | 202.739 | 997.514 | 997.514 |
Inkomen voor belasting ratio
| 0.225 | 0.181 | 0.177 | 0.107 | 0.131 | 0.09 | 0.068 | 0.123 | 0.095 | 0.084 | -0.014 | 0.076 | 0.041 | 0.053 | 0.168 | 0.168 | 0.185 | 0.185 | 0.077 | 0.077 | 0.115 | 0.115 | 0.063 | 0.063 | 0.169 | 0.169 | 0.077 | 0.147 | 0.16 | 0.16 | 0.113 | 0.092 | 0.138 | 0.138 | 0.073 | 0.073 | 0.119 | 0.119 | 0.099 | 0.099 | 0.144 | 0.144 | 0.148 | 0.148 | 0.171 | 0.171 | 0.352 | 0.352 |
Belastingkosten
| 146.423 | 80.236 | 61.289 | 141.203 | 42.808 | 48.292 | 1.839 | 71.874 | 63.147 | 45.837 | 22.021 | 47.955 | 41.146 | 23.57 | 10.367 | 10.367 | 61.679 | 61.679 | 44.228 | 44.228 | 34.498 | 34.498 | 40.974 | 40.974 | 49.226 | 49.226 | -44.919 | 101.851 | 38.612 | 38.612 | 184.301 | 9.091 | 86.267 | 86.267 | 28.237 | 28.237 | 49.228 | 49.228 | 39.055 | 39.055 | 49.087 | 49.087 | 71.081 | 71.081 | 41.998 | 41.998 | 236.705 | 236.705 |
Nettowinst
| 331.413 | 221.38 | 321.121 | 228.512 | 68.399 | 98.697 | 136.632 | 157.54 | 23.503 | 84.277 | -1.224 | 16.758 | -4.649 | 22.812 | 319.886 | 319.886 | 206.196 | 206.196 | 120.208 | 120.208 | 119.428 | 119.428 | 86.325 | 86.325 | 150.819 | 150.819 | 191.391 | 153.704 | 198.321 | 198.321 | 15.144 | 143.823 | 127.279 | 127.279 | 41.507 | 41.507 | 112.564 | 112.564 | 65.644 | 65.644 | 162.051 | 162.051 | 217.211 | 217.211 | 149.832 | 149.832 | 714.062 | 714.062 |
Nettowinstmarge
| 0.125 | 0.112 | 0.157 | 0.078 | 0.04 | 0.057 | 0.065 | 0.07 | 0.013 | 0.05 | -0.001 | 0.009 | -0.002 | 0.017 | 0.142 | 0.142 | 0.132 | 0.132 | 0.068 | 0.068 | 0.085 | 0.085 | 0.04 | 0.04 | 0.105 | 0.105 | 0.101 | 0.088 | 0.131 | 0.131 | 0.009 | 0.087 | 0.079 | 0.079 | 0.026 | 0.026 | 0.084 | 0.084 | 0.048 | 0.048 | 0.114 | 0.114 | 0.109 | 0.109 | 0.126 | 0.126 | 0.252 | 0.252 |
WPA (Winst Per Aandeel)
| 0.095 | 0.07 | 0.1 | 0.067 | 0.021 | 0.03 | 0.044 | 0.046 | 0.006 | 0.03 | -0 | 0.004 | -0.001 | 0.01 | 0.097 | 0.097 | 0.063 | 0.063 | 0.037 | 0.037 | 0.037 | 0.037 | 0.027 | 0.027 | 0.047 | 0.047 | 0.069 | 0.042 | 0.064 | 0.064 | 0.006 | 0.045 | 0.043 | 0.043 | 0.012 | 0.012 | 0.038 | 0.038 | 0.022 | 0.022 | 0.055 | 0.055 | 0.073 | 0.073 | 0.051 | 0.051 | 0.24 | 0.24 |
Verwaterde WPA
| 0.095 | 0.07 | 0.1 | 0.067 | 0.021 | 0.03 | 0.044 | 0.046 | 0.006 | 0.03 | -0.001 | 0.004 | -0.001 | 0.01 | 0.098 | 0.098 | 0.063 | 0.063 | 0.037 | 0.037 | 0.037 | 0.037 | 0.027 | 0.027 | 0.047 | 0.047 | 0.059 | 0.042 | 0.064 | 0.064 | 0.005 | 0.045 | 0.043 | 0.043 | 0.014 | 0.014 | 0.038 | 0.038 | 0.022 | 0.022 | 0.055 | 0.055 | 0.073 | 0.073 | 0.051 | 0.051 | 0.24 | 0.24 |
EBITDA
| 652.659 | 0 | 420.057 | 1,033.206 | 419.054 | 544.75 | 132.988 | 729.099 | 369.803 | 602.428 | 232.195 | 702.717 | 346.244 | 537.501 | 867.409 | 867.409 | 580.068 | 580.068 | 521.092 | 521.092 | 465.645 | 465.645 | 535.897 | 535.897 | 542.791 | 542.791 | 137.379 | 316.346 | 594.419 | 594.419 | 270.09 | 353.611 | 474.448 | 474.448 | 311.084 | 311.084 | 486.457 | 486.457 | 341.433 | 341.433 | 476.582 | 476.582 | 479.961 | 479.961 | 399.43 | 399.43 | 1,077.767 | 1,077.767 |
EBITDA ratio
| 0.247 | -0.084 | 0.206 | 0.352 | 0.317 | 0.313 | 0.063 | 0.324 | 0.201 | 0.355 | 0.155 | 0.375 | 0.164 | 0.391 | 0.384 | 0.384 | 0.37 | 0.37 | 0.297 | 0.297 | 0.33 | 0.33 | 0.249 | 0.249 | 0.378 | 0.378 | 0.072 | 0.182 | 0.391 | 0.391 | 0.152 | 0.131 | 0.293 | 0.293 | 0.194 | 0.194 | 0.363 | 0.363 | 0.247 | 0.247 | 0.335 | 0.335 | 0.242 | 0.242 | 0.337 | 0.337 | 0.38 | 0.38 |